🚀 VC round data is live in beta, check it out!
Lily & Beauty Valuation Multiples
Discover revenue and EBITDA valuation multiples for Lily & Beauty and similar public comparables like THG, Temple & Webster, Uxin, Betterware de Mexico and more.
Lily & Beauty Overview
About Lily & Beauty
Shanghai Lily & Beauty Cosmetics Co Ltd is a provider of online cosmetics marketing and retailing services in China. The company is authorized by and cooperating with the international cosmetics groups, such as Kanebo, AmorePacific, Henkel, has obtained the authorization of more than 50 renowned brands including Erno Laszlo, Whoo, Sulwhasoo, Laneige and Schwarzkopf to sell their products in China, as a reliable partner.
Founded
2010
HQ
Employees
N/A
Website
Financials (FY)
EV
$563M
Lily & Beauty Financials
Lily & Beauty reported last fiscal year revenue of $251M and EBITDA of $394K.
In the same fiscal year, Lily & Beauty generated $90M in gross profit, $394K in EBITDA, and had net loss of ($4M).
Lily & Beauty P&L
In the most recent fiscal year, Lily & Beauty reported revenue of $251M and EBITDA of $394K.
Lily & Beauty expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $251M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $90M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 36% | XXX | XXX | XXX |
| EBITDA | — | XXX | $394K | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 0% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | (1%) | XXX | XXX | XXX |
| Net Profit | — | XXX | ($4M) | XXX | XXX | XXX |
| Net Margin | — | XXX | (1%) | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Lily & Beauty Stock Performance
Lily & Beauty has current market cap of $685M, and enterprise value of $563M.
Market Cap Evolution
Lily & Beauty's stock price is $1.71.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $563M | $685M | 0.0% | XXX | XXX | XXX | $-0.01 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialLily & Beauty Valuation Multiples
Lily & Beauty trades at 2.2x EV/Revenue multiple, and 1431.3x EV/EBITDA.
Lily & Beauty Financial Valuation Multiples
As of March 7, 2026, Lily & Beauty has market cap of $685M and EV of $563M.
Equity research analysts estimate Lily & Beauty's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Lily & Beauty has a P/E ratio of (193.5x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $685M | XXX | $685M | XXX | XXX | XXX |
| EV (current) | $563M | XXX | $563M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 1431.3x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | (183.1x) | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 6.3x | XXX | XXX | XXX |
| P/E | — | XXX | (193.5x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | 9.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Lily & Beauty Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Lily & Beauty Margins & Growth Rates
Lily & Beauty's revenue in the last fiscal year declined by (37%).
Lily & Beauty Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | (37%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 0% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (96%) | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 20% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 3% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 37% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Lily & Beauty Public Comps
See public comps and valuation multiples for other Consumer E-commerce and Vertical E-commerce comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| THG | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| Uxin | XXX | XXX | XXX | XXX | XXX | XXX |
| Betterware de Mexico | XXX | XXX | XXX | XXX | XXX | XXX |
| AO World | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Lily & Beauty M&A Activity
Lily & Beauty acquired XXX companies to date.
Last acquisition by Lily & Beauty was on XXXXXXXX, XXXXX. Lily & Beauty acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Lily & Beauty
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialLily & Beauty Investment Activity
Lily & Beauty invested in XXX companies to date.
Lily & Beauty made its latest investment on XXXXXXXX, XXXXX. Lily & Beauty invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Lily & Beauty
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Lily & Beauty
| When was Lily & Beauty founded? | Lily & Beauty was founded in 2010. |
| Where is Lily & Beauty headquartered? | Lily & Beauty is headquartered in China. |
| Is Lily & Beauty publicly listed? | Yes, Lily & Beauty is a public company listed on Shanghai Stock Exchange. |
| What is the stock symbol of Lily & Beauty? | Lily & Beauty trades under 605136 ticker. |
| When did Lily & Beauty go public? | Lily & Beauty went public in 2020. |
| Who are competitors of Lily & Beauty? | Lily & Beauty main competitors are THG, Temple & Webster, Uxin, Betterware de Mexico. |
| What is the current market cap of Lily & Beauty? | Lily & Beauty's current market cap is $685M. |
| What is the current revenue of Lily & Beauty? | Lily & Beauty's last fiscal year revenue is $251M. |
| What is the current EV/Revenue multiple of Lily & Beauty? | Current revenue multiple of Lily & Beauty is 2.2x. |
| Is Lily & Beauty profitable? | No, Lily & Beauty is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.