Debenhams Group - Public Comps and Valuation Multiples

Debenhams Group Overview

About Debenhams Group

Debenhams Group PLC is an online powerhouse in fashion, home, and beauty, serving millions of customers across five shopping destinations: Debenhams, Karen Millen, boohoo, MAN and PLT.ries.

Founded

2013

HQ

Employees

3.9K+

Website

debenhams.com

Sectors

Department Stores

Financials

LTM Revenue $1.5B

LTM EBITDA $50.5M

EV

$483M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Debenhams Group Financials

As of September 2025, Debenhams Group reported last 12-month revenue of $1.5B and EBITDA of $50.5M.

In the same period, Debenhams Group generated $728M in LTM gross profit and -$48.9M in net income.

See Debenhams Group valuation multiples based on analyst estimates

Debenhams Group P&L

In the most recent fiscal year, Debenhams Group reported revenue of $1.1B and EBITDA of -$247M.

Debenhams Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Debenhams Group valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$1.5B	XXX	$1.1B	XXX	XXX	XXX
Gross Profit	$728M	XXX	$520M	XXX	XXX	XXX
Gross Margin	50%	XXX	49%	XXX	XXX	XXX
EBITDA	$50.5M	XXX	-$247M	XXX	XXX	XXX
EBITDA Margin	3%	XXX	-23%	XXX	XXX	XXX
EBIT	-$60.1M	XXX	-$323M	XXX	XXX	XXX
EBIT Margin	-4%	XXX	-31%	XXX	XXX	XXX
Net Profit	-$48.9M	XXX	-$435M	XXX	XXX	XXX
Net Margin	-3%	XXX	-41%	XXX	XXX	XXX
Net Debt	XXX	XXX	$104M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Debenhams Group including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $1.5B. EBITDA for the last twelve months was $50.5M. In the most recent fiscal year, Debenhams Group achieved $1.1B in revenue and -$247M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$1.5B	Analyst estimates available to subscribers	$1.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$728M	Analyst estimates available to subscribers	$520M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	49.9% gross margin	Analyst estimates available to subscribers	49.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$50.5M	Analyst estimates available to subscribers	-$247M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	3.5% EBITDA margin	Analyst estimates available to subscribers	-23.4% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	-$60.1M	Analyst estimates available to subscribers	-$323M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	-4.1% EBIT margin	Analyst estimates available to subscribers	-30.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$48.9M	Analyst estimates available to subscribers	-$435M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-3.4% net profit margin	Analyst estimates available to subscribers	-41.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$104M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Debenhams Group

This financial data table provides comprehensive performance metrics for Debenhams Group, a company based in United Kingdom of Great Britain and Northern Ireland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Debenhams Group generated $1.5B in revenue over the last twelve months.
The company achieved $50.5M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $728M.
Net income over the last twelve months reached -$48.9M.

Fiscal Year Performance

In the most recent fiscal year, Debenhams Group reported $1.1B in total revenue.
Fiscal year EBITDA was -$247M.
The company maintained a gross profit margin of 49.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was -23.4%.
Net profit margin reached -41.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Debenhams Group. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Debenhams Group Stock Performance

Debenhams Group has current market cap of GBP 164M (or $218M), and EV of GBP 362M (or $483M).

Market Cap Evolution

Debenhams Group Stock Data

As of October 20, 2025, Debenhams Group's stock price is GBP 0 (or $0).

See Debenhams Group trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$483M	$218M	XXX	XXX	XXX	XXX	$-0.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Debenhams Group Valuation Multiples

Debenhams Group's trades at 0.4x EV/Revenue multiple, and -2.2x EV/EBITDA.

See valuation multiples for Debenhams Group and 15K+ public comps

Debenhams Group Financial Valuation Multiples

As of October 20, 2025, Debenhams Group has market cap of $218M and EV of $483M.

Equity research analysts estimate Debenhams Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Debenhams Group has a P/E ratio of -4.5x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$218M	XXX	$218M	XXX	XXX	XXX
EV (current)	$483M	XXX	$483M	XXX	XXX	XXX
EV/Revenue	0.3x	XXX	0.4x	XXX	XXX	XXX
EV/EBITDA	9.5x	XXX	-2.2x	XXX	XXX	XXX
EV/EBIT	-8.0x	XXX	-1.6x	XXX	XXX	XXX
EV/Gross Profit	0.7x	XXX	n/a	XXX	XXX	XXX
P/E	-4.5x	XXX	-0.6x	XXX	XXX	XXX
EV/FCF	-7.4x	XXX	-9.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Debenhams Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Debenhams Group Margins & Growth Rates

Debenhams Group's last 12 month revenue growth is -11%

Debenhams Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.

Debenhams Group's rule of 40 is -29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Debenhams Group's rule of X is -23% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Debenhams Group and other 15K+ public comps

Debenhams Group Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	-11%	XXX	3%	XXX	XXX	XXX
EBITDA Margin	3%	XXX	-18%	XXX	XXX	XXX
EBITDA Growth	15%	XXX	n/a	XXX	XXX	XXX
Rule of 40	-29%	XXX	-29%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	-23%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	33%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	80%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial