Sign up to access all valuation multiples
Franchise Brands PLC is a holding company engaged in franchising and related activities. Its brands associated with the company are Metro Rod, Chips Away, Barking Mad, Oven Clean, Metro Plumb, Willow Pumps, and Filta. Its operating segments are Pirtek Europe, Water & Waste Services, Filta International, B2C, Azura, and Other operations, and the majority of the revenue comes from the Pirtek Europe segment.
2016
646
LTM Revenue $275M
LTM EBITDA $47.2M
$455M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Franchise Brands has a last 12-month revenue (LTM) of $275M and a last 12-month EBITDA of $47.2M.
In the most recent fiscal year, Franchise Brands achieved revenue of $187M and an EBITDA of $44.0M.
Franchise Brands expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Franchise Brands valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $275M | XXX | $187M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $112M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 60% | XXX | XXX | XXX |
| EBITDA | $47.2M | XXX | $44.0M | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 24% | XXX | XXX | XXX |
| EBIT | $39.0M | XXX | $24.0M | XXX | XXX | XXX |
| EBIT Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $22.8M | XXX | $9.8M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $85.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Franchise Brands's stock price is GBP 1 (or $2).
Franchise Brands has current market cap of GBP 267M (or $359M), and EV of GBP 339M (or $455M).
See Franchise Brands trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $455M | $359M | XXX | XXX | XXX | XXX | $0.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Franchise Brands has market cap of $359M and EV of $455M.
Franchise Brands's trades at 2.4x EV/Revenue multiple, and 10.3x EV/EBITDA.
Equity research analysts estimate Franchise Brands's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Franchise Brands has a P/E ratio of 15.7x.
See valuation multiples for Franchise Brands and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $359M | XXX | $359M | XXX | XXX | XXX |
| EV (current) | $455M | XXX | $455M | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 2.4x | XXX | XXX | XXX |
| EV/EBITDA | 9.6x | XXX | 10.3x | XXX | XXX | XXX |
| EV/EBIT | 11.7x | XXX | 18.9x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.7x | XXX | 36.7x | XXX | XXX | XXX |
| EV/FCF | 22.5x | XXX | 13.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialFranchise Brands's last 12 month revenue growth is 21%
Franchise Brands's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Franchise Brands's rule of 40 is 39% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Franchise Brands's rule of X is 68% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Franchise Brands and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 21% | XXX | 35% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 24% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 24% | XXX | XXX | XXX |
| Rule of 40 | 39% | XXX | 44% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 68% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 47% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Franchise Brands acquired XXX companies to date.
Last acquisition by Franchise Brands was XXXXXXXX, XXXXX XXXXX XXXXXX . Franchise Brands acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Franchise Brands founded? | Franchise Brands was founded in 2016. |
| Where is Franchise Brands headquartered? | Franchise Brands is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Franchise Brands have? | As of today, Franchise Brands has 646 employees. |
| Who is the CEO of Franchise Brands? | Franchise Brands's CEO is Mr. Peter John Molloy. |
| Is Franchise Brands publicy listed? | Yes, Franchise Brands is a public company listed on LON. |
| What is the stock symbol of Franchise Brands? | Franchise Brands trades under FRAN ticker. |
| When did Franchise Brands go public? | Franchise Brands went public in 2016. |
| Who are competitors of Franchise Brands? | Similar companies to Franchise Brands include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Franchise Brands? | Franchise Brands's current market cap is $359M |
| What is the current revenue of Franchise Brands? | Franchise Brands's last 12 months revenue is $275M. |
| What is the current revenue growth of Franchise Brands? | Franchise Brands revenue growth (NTM/LTM) is 21%. |
| What is the current EV/Revenue multiple of Franchise Brands? | Current revenue multiple of Franchise Brands is 1.7x. |
| Is Franchise Brands profitable? | Yes, Franchise Brands is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Franchise Brands? | Franchise Brands's last 12 months EBITDA is $47.2M. |
| What is Franchise Brands's EBITDA margin? | Franchise Brands's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of Franchise Brands? | Current EBITDA multiple of Franchise Brands is 9.6x. |
| What is the current FCF of Franchise Brands? | Franchise Brands's last 12 months FCF is $20.2M. |
| What is Franchise Brands's FCF margin? | Franchise Brands's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Franchise Brands? | Current FCF multiple of Franchise Brands is 22.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
