🚀 VC round data is live in beta, check it out!

Wayfair Valuation Multiples

Discover revenue and EBITDA valuation multiples for Wayfair and similar public comparables like Lenskart, Rakuten, Chewy, Alibaba Health and more.

Wayfair Overview

About Wayfair

Wayfair engages in e-commerce in the United States (88% of 2025 sales), Canada, the United Kingdom, and Ireland. It's also embarked on expansion into the brick-and-mortar landscape, with 12 stores (excluding outlets) between the AllModern, Birch Lane, Joss & Main, and Wayfair banners. At the end of 2025, the firm offered more than 40 million products from more than 20,000 suppliers under the brands Wayfair, Joss & Main, AllModern, Birch Lane, and Perigold. Its offerings include furniture, everyday and seasonal decor, decorative accents, housewares, as well as advertising and logistics services. Wayfair was founded in 2002 and began trading publicly in 2014.


Founded

2014

HQ

United States

Employees

12.8K

Financials (LTM)

Revenue: $13B
EBITDA: $771M

EV

$13B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Wayfair Financials

Wayfair reported last 12-month revenue of $13B and EBITDA of $771M.

In the same LTM period, Wayfair generated $4B in gross profit, $771M in EBITDA, and had net loss of ($199M).

Revenue (LTM)


Wayfair P&L

In the most recent fiscal year, Wayfair reported revenue of $12B and EBITDA of $742M.

Wayfair expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Wayfair forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$13BXXX$12BXXXXXXXXX
Gross Profit$4BXXX$4BXXXXXXXXX
Gross Margin30%XXX30%XXXXXXXXX
EBITDA$771MXXX$742MXXXXXXXXX
EBITDA Margin6%XXX6%XXXXXXXXX
EBIT Margin4%XXX3%XXXXXXXXX
Net Profit($199M)XXX($313M)XXXXXXXXX
Net Margin(2%)XXX(3%)XXXXXXXXX
Net Debt——$2BXXXXXXXXX

Financial data powered by Morningstar, Inc.

Wayfair Stock Performance

Wayfair has current market cap of $11B, and enterprise value of $13B.

Market Cap Evolution


Wayfair's stock price is $81.33.

See Wayfair trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$13B$11B0.0%XXXXXXXXX$-2.39

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Wayfair Valuation Multiples

Wayfair trades at 1.1x EV/Revenue multiple, and 17.4x EV/EBITDA.

See valuation multiples for Wayfair and 15K+ public comps

EV / Revenue (LTM)


Wayfair Financial Valuation Multiples

As of April 19, 2026, Wayfair has market cap of $11B and EV of $13B.

Equity research analysts estimate Wayfair's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Wayfair has a P/E ratio of (53.4x).

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$11BXXX$11BXXXXXXXXX
EV (current)$13BXXX$13BXXXXXXXXX
EV/Revenue1.1xXXX1.1xXXXXXXXXX
EV/EBITDA17.4xXXX18.0xXXXXXXXXX
EV/EBIT29.0xXXX31.2xXXXXXXXXX
EV/Gross Profit3.5xXXX3.6xXXXXXXXXX
P/E(53.4x)XXX(34.0x)XXXXXXXXX
EV/FCF31.2xXXX35.3xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Wayfair Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Wayfair Margins & Growth Rates

Wayfair's revenue in the last 12 month grew by 5%.

Wayfair's revenue per employee in the last FY averaged $1.0M, while opex per employee averaged $0.3M for the same period.

Wayfair's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Wayfair's rule of X is 19% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Wayfair and other 15K+ public comps

Wayfair Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth5%XXX5%XXXXXXXXX
EBITDA Margin6%XXX6%XXXXXXXXX
EBITDA Growth14%XXX13%XXXXXXXXX
Rule of 40—XXX12%XXXXXXXXX
Bessemer Rule of X—XXX19%XXXXXXXXX
Revenue per Employee—XXX$1.0MXXXXXXXXX
Opex per Employee—XXX$0.3MXXXXXXXXX
S&M Expenses to Revenue11%XXX11%XXXXXXXXX
G&A Expenses to Revenue13%XXX14%XXXXXXXXX
Opex to Revenue—XXX29%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Wayfair Public Comps

See public comps and valuation multiples for other Consumer E-commerce and Vertical E-commerce comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
WayfairXXXXXXXXXXXXXXXXXX
LenskartXXXXXXXXXXXXXXXXXX
RakutenXXXXXXXXXXXXXXXXXX
ChewyXXXXXXXXXXXXXXXXXX
Alibaba HealthXXXXXXXXXXXXXXXXXX
NykaaXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Wayfair M&A Activity

Wayfair acquired XXX companies to date.

Last acquisition by Wayfair was on XXXXXXXX, XXXXX. Wayfair acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Wayfair

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Wayfair Investment Activity

Wayfair invested in XXX companies to date.

Wayfair made its latest investment on XXXXXXXX, XXXXX. Wayfair invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Wayfair

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Wayfair

When was Wayfair founded?Wayfair was founded in 2014.
Where is Wayfair headquartered?Wayfair is headquartered in United States.
How many employees does Wayfair have?As of today, Wayfair has over 12K employees.
Who is the CEO of Wayfair?Wayfair's CEO is Niraj Shah.
Is Wayfair publicly listed?Yes, Wayfair is a public company listed on NYSE.
What is the stock symbol of Wayfair?Wayfair trades under W ticker.
When did Wayfair go public?Wayfair went public in 2014.
Who are competitors of Wayfair?Wayfair main competitors are Lenskart, Rakuten, Chewy, Alibaba Health.
What is the current market cap of Wayfair?Wayfair's current market cap is $11B.
What is the current revenue of Wayfair?Wayfair's last 12 months revenue is $13B.
What is the current revenue growth of Wayfair?Wayfair revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Wayfair?Current revenue multiple of Wayfair is 1.1x.
Is Wayfair profitable?Yes, Wayfair is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Wayfair?Wayfair's last 12 months EBITDA is $771M.
What is Wayfair's EBITDA margin?Wayfair's last 12 months EBITDA margin is 6%.
What is the current EV/EBITDA multiple of Wayfair?Current EBITDA multiple of Wayfair is 17.4x.
What is the current FCF of Wayfair?Wayfair's last 12 months FCF is $429M.
What is Wayfair's FCF margin?Wayfair's last 12 months FCF margin is 3%.
What is the current EV/FCF multiple of Wayfair?Current FCF multiple of Wayfair is 31.2x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial