🚀 VC round data is live in beta, check it out!
- Public Comps
- Wayfair
Wayfair Valuation Multiples
Discover revenue and EBITDA valuation multiples for Wayfair and similar public comparables like Lenskart, Rakuten, Chewy, Alibaba Health and more.
Wayfair Overview
About Wayfair
Wayfair engages in e-commerce in the United States (88% of 2025 sales), Canada, the United Kingdom, and Ireland. It's also embarked on expansion into the brick-and-mortar landscape, with 12 stores (excluding outlets) between the AllModern, Birch Lane, Joss & Main, and Wayfair banners. At the end of 2025, the firm offered more than 40 million products from more than 20,000 suppliers under the brands Wayfair, Joss & Main, AllModern, Birch Lane, and Perigold. Its offerings include furniture, everyday and seasonal decor, decorative accents, housewares, as well as advertising and logistics services. Wayfair was founded in 2002 and began trading publicly in 2014.
Founded
2014
HQ

Employees
12.8K
Website
Financials (LTM)
EV
$13B
Wayfair Financials
Wayfair reported last 12-month revenue of $13B and EBITDA of $771M.
In the same LTM period, Wayfair generated $4B in gross profit, $771M in EBITDA, and had net loss of ($199M).
Revenue (LTM)
Wayfair P&L
In the most recent fiscal year, Wayfair reported revenue of $12B and EBITDA of $742M.
Wayfair expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $13B | XXX | $12B | XXX | XXX | XXX |
| Gross Profit | $4B | XXX | $4B | XXX | XXX | XXX |
| Gross Margin | 30% | XXX | 30% | XXX | XXX | XXX |
| EBITDA | $771M | XXX | $742M | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 3% | XXX | XXX | XXX |
| Net Profit | ($199M) | XXX | ($313M) | XXX | XXX | XXX |
| Net Margin | (2%) | XXX | (3%) | XXX | XXX | XXX |
| Net Debt | — | — | $2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Wayfair Stock Performance
Wayfair has current market cap of $11B, and enterprise value of $13B.
Market Cap Evolution
Wayfair's stock price is $81.33.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13B | $11B | 0.0% | XXX | XXX | XXX | $-2.39 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialWayfair Valuation Multiples
Wayfair trades at 1.1x EV/Revenue multiple, and 17.4x EV/EBITDA.
EV / Revenue (LTM)
Wayfair Financial Valuation Multiples
As of April 19, 2026, Wayfair has market cap of $11B and EV of $13B.
Equity research analysts estimate Wayfair's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Wayfair has a P/E ratio of (53.4x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $11B | XXX | $11B | XXX | XXX | XXX |
| EV (current) | $13B | XXX | $13B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 17.4x | XXX | 18.0x | XXX | XXX | XXX |
| EV/EBIT | 29.0x | XXX | 31.2x | XXX | XXX | XXX |
| EV/Gross Profit | 3.5x | XXX | 3.6x | XXX | XXX | XXX |
| P/E | (53.4x) | XXX | (34.0x) | XXX | XXX | XXX |
| EV/FCF | 31.2x | XXX | 35.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Wayfair Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Wayfair Margins & Growth Rates
Wayfair's revenue in the last 12 month grew by 5%.
Wayfair's revenue per employee in the last FY averaged $1.0M, while opex per employee averaged $0.3M for the same period.
Wayfair's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Wayfair's rule of X is 19% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Wayfair Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | 13% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 12% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 19% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $1.0M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 11% | XXX | 11% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 13% | XXX | 14% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 29% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Wayfair Public Comps
See public comps and valuation multiples for other Consumer E-commerce and Vertical E-commerce comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Wayfair | XXX | XXX | XXX | XXX | XXX | XXX |
| Lenskart | XXX | XXX | XXX | XXX | XXX | XXX |
| Rakuten | XXX | XXX | XXX | XXX | XXX | XXX |
| Chewy | XXX | XXX | XXX | XXX | XXX | XXX |
| Alibaba Health | XXX | XXX | XXX | XXX | XXX | XXX |
| Nykaa | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wayfair M&A Activity
Wayfair acquired XXX companies to date.
Last acquisition by Wayfair was on XXXXXXXX, XXXXX. Wayfair acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Wayfair
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialWayfair Investment Activity
Wayfair invested in XXX companies to date.
Wayfair made its latest investment on XXXXXXXX, XXXXX. Wayfair invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Wayfair
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Wayfair
| When was Wayfair founded? | Wayfair was founded in 2014. |
| Where is Wayfair headquartered? | Wayfair is headquartered in United States. |
| How many employees does Wayfair have? | As of today, Wayfair has over 12K employees. |
| Who is the CEO of Wayfair? | Wayfair's CEO is Niraj Shah. |
| Is Wayfair publicly listed? | Yes, Wayfair is a public company listed on NYSE. |
| What is the stock symbol of Wayfair? | Wayfair trades under W ticker. |
| When did Wayfair go public? | Wayfair went public in 2014. |
| Who are competitors of Wayfair? | Wayfair main competitors are Lenskart, Rakuten, Chewy, Alibaba Health. |
| What is the current market cap of Wayfair? | Wayfair's current market cap is $11B. |
| What is the current revenue of Wayfair? | Wayfair's last 12 months revenue is $13B. |
| What is the current revenue growth of Wayfair? | Wayfair revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Wayfair? | Current revenue multiple of Wayfair is 1.1x. |
| Is Wayfair profitable? | Yes, Wayfair is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Wayfair? | Wayfair's last 12 months EBITDA is $771M. |
| What is Wayfair's EBITDA margin? | Wayfair's last 12 months EBITDA margin is 6%. |
| What is the current EV/EBITDA multiple of Wayfair? | Current EBITDA multiple of Wayfair is 17.4x. |
| What is the current FCF of Wayfair? | Wayfair's last 12 months FCF is $429M. |
| What is Wayfair's FCF margin? | Wayfair's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Wayfair? | Current FCF multiple of Wayfair is 31.2x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.