Switch theme
Sign up to access all valuation multiples
Naver has been the leading search portal in South Korea for many years. The company has also been evolving into an internet platform providing a variety of internet services, such as news, a dictionary, maps, digital comic content, social networking, e-commerce, videos, fintech services based on online payments, and Cloud services. Naver was also the incubator of Line Yahoo, the leading mobile messaging app in Japan, Taiwan, Thailand, and Indonesia, which merged with Z Holdings (Yahoo Japan), with Naver now owning 32.5% of the merged entity renamed LY. Snow, the Snapchat-like mobile app launched in 2015, has also been well received in South Korea, Japan, and other Asian countries.
1999
2.5K+
LTM Revenue $7.6B
LTM EBITDA $1.9B
$16.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NAVER has a last 12-month revenue of $7.6B and a last 12-month EBITDA of $1.9B.
In the most recent fiscal year, NAVER achieved revenue of $7.3B and an EBITDA of $2.1B.
NAVER expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NAVER valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $6.6B | $7.3B | XXX | XXX | XXX |
| Gross Profit | $5.6B | $6.6B | XXX | XXX | XXX |
| Gross Margin | 85% | 90% | XXX | XXX | XXX |
| EBITDA | $1.5B | $2.1B | XXX | XXX | XXX |
| EBITDA Margin | 23% | 29% | XXX | XXX | XXX |
| Net Profit | $518M | $690M | XXX | XXX | XXX |
| Net Margin | 8% | 9% | XXX | XXX | XXX |
| Net Debt | $470M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, NAVER's stock price is KRW 182700 (or $124).
NAVER has current market cap of KRW 27.28T (or $18.6B), and EV of KRW 23.61T (or $16.1B).
See NAVER trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $16.1B | $18.6B | XXX | XXX | XXX | XXX | $8.23 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, NAVER has market cap of $18.6B and EV of $16.1B.
NAVER's trades at 2.1x LTM EV/Revenue multiple, and 8.6x LTM EBITDA.
Analysts estimate NAVER's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NAVER and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $16.1B | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 7.6x | XXX | XXX | XXX |
| P/E | 14.2x | XXX | XXX | XXX |
| P/E/Growth | 2.4x | XXX | XXX | XXX |
| EV/FCF | 11.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNAVER's NTM/LTM revenue growth is 11%
NAVER's revenue per employee for the last fiscal year averaged $2.9M, while opex per employee averaged $2.4M for the same period.
Over next 12 months, NAVER's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NAVER's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NAVER and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 42% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 40% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $2.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 49% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 82% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Just Dial | XXX | XXX | XXX | XXX | XXX | XXX |
| Baidu | XXX | XXX | XXX | XXX | XXX | XXX |
| Alphabet | XXX | XXX | XXX | XXX | XXX | XXX |
| Microsoft | XXX | XXX | XXX | XXX | XXX | XXX |
| Eniro Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NAVER acquired XXX companies to date.
Last acquisition by NAVER was XXXXXXXX, XXXXX XXXXX XXXXXX . NAVER acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was NAVER founded? | NAVER was founded in 1999. |
| Where is NAVER headquartered? | NAVER is headquartered in South Korea. |
| How many employees does NAVER have? | As of today, NAVER has 2.5K+ employees. |
| Who is the CEO of NAVER? | NAVER's CEO is Ms. Soo-Yeon Choi. |
| Is NAVER publicy listed? | Yes, NAVER is a public company listed on KRX. |
| What is the stock symbol of NAVER? | NAVER trades under 035420 ticker. |
| When did NAVER go public? | NAVER went public in 2008. |
| Who are competitors of NAVER? | Similar companies to NAVER include e.g. Just Dial, Baidu, Alphabet, Microsoft. |
| What is the current market cap of NAVER? | NAVER's current market cap is $18.6B |
| What is the current revenue of NAVER? | NAVER's last 12-month revenue is $7.6B. |
| What is the current EBITDA of NAVER? | NAVER's last 12-month EBITDA is $1.9B. |
| What is the current EV/Revenue multiple of NAVER? | Current revenue multiple of NAVER is 2.1x. |
| What is the current EV/EBITDA multiple of NAVER? | Current EBITDA multiple of NAVER is 8.6x. |
| What is the current revenue growth of NAVER? | NAVER revenue growth between 2023 and 2024 was 11%. |
| Is NAVER profitable? | Yes, NAVER is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
