Switch theme
Sign up to access all valuation multiples
Just Dial Ltd provides local search related services to users in India through multiple platforms such as Desktop/ PC website, mobile site, mobile apps, over the telephone and text. The company's mobile app is an All-in-One App, replete with features like Map-aided Search, Live TV, Videos, News and Real Time Chat Messenger, Augmented Reality, Online Movie finder, Cricket, Music and Radio to make the life of the consumer infinitely smoother and more engaging. It has also launched an end-to-end business management solution for SMEs, to transition thousands of SMEs to efficiently run business online and have adequate online presence via their own website, and mobile site.
1993
12.8K+
LTM Revenue $136M
LTM EBITDA $39.0M
$260M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Just Dial has a last 12-month revenue of $136M and a last 12-month EBITDA of $39.0M.
In the most recent fiscal year, Just Dial achieved revenue of $121M and an EBITDA of $60.6M.
Just Dial expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Just Dial valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $98.1M | $121M | XXX | XXX | XXX |
| Gross Profit | n/a | n/a | XXX | XXX | XXX |
| Gross Margin | NaN% | NaN% | XXX | XXX | XXX |
| EBITDA | $26.4M | $60.6M | XXX | XXX | XXX |
| EBITDA Margin | 27% | 50% | XXX | XXX | XXX |
| Net Profit | $8.2M | $18.9M | XXX | XXX | XXX |
| Net Margin | 8% | 16% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Just Dial's stock price is INR 835 (or $10).
Just Dial has current market cap of INR 71.1B (or $825M), and EV of INR 22.4B (or $260M).
See Just Dial trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $260M | $825M | XXX | XXX | XXX | XXX | $0.75 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Just Dial has market cap of $825M and EV of $260M.
Just Dial's trades at 1.9x LTM EV/Revenue multiple, and 6.7x LTM EBITDA.
Analysts estimate Just Dial's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Just Dial and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $260M | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | 5.9x | XXX | XXX | XXX |
| P/E | 14.2x | XXX | XXX | XXX |
| P/E/Growth | 1.9x | XXX | XXX | XXX |
| EV/FCF | 6.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpJust Dial's NTM/LTM revenue growth is 10%
Just Dial's revenue per employee for the last fiscal year averaged $9K, while opex per employee averaged $8K for the same period.
Over next 12 months, Just Dial's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Just Dial's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Just Dial and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 23% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 34% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 129% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 44% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $9K | XXX | XXX | XXX | XXX |
| Opex per Employee | $8K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 84% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Baidu | XXX | XXX | XXX | XXX | XXX | XXX |
| NAVER | XXX | XXX | XXX | XXX | XXX | XXX |
| Alphabet | XXX | XXX | XXX | XXX | XXX | XXX |
| Microsoft | XXX | XXX | XXX | XXX | XXX | XXX |
| Eniro Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Just Dial acquired XXX companies to date.
Last acquisition by Just Dial was XXXXXXXX, XXXXX XXXXX XXXXXX . Just Dial acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Just Dial founded? | Just Dial was founded in 1993. |
| Where is Just Dial headquartered? | Just Dial is headquartered in India. |
| How many employees does Just Dial have? | As of today, Just Dial has 12.8K+ employees. |
| Who is the CEO of Just Dial? | Just Dial's CEO is Mr. Venkatachalam Sthanu Subramani. |
| Is Just Dial publicy listed? | Yes, Just Dial is a public company listed on BOM. |
| What is the stock symbol of Just Dial? | Just Dial trades under 535648 ticker. |
| When did Just Dial go public? | Just Dial went public in 2013. |
| Who are competitors of Just Dial? | Similar companies to Just Dial include e.g. Baidu, NAVER, Alphabet, Microsoft. |
| What is the current market cap of Just Dial? | Just Dial's current market cap is $825M |
| What is the current revenue of Just Dial? | Just Dial's last 12-month revenue is $136M. |
| What is the current EBITDA of Just Dial? | Just Dial's last 12-month EBITDA is $39.0M. |
| What is the current EV/Revenue multiple of Just Dial? | Current revenue multiple of Just Dial is 1.9x. |
| What is the current EV/EBITDA multiple of Just Dial? | Current EBITDA multiple of Just Dial is 6.7x. |
| What is the current revenue growth of Just Dial? | Just Dial revenue growth between 2023 and 2024 was 23%. |
| Is Just Dial profitable? | Yes, Just Dial is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
