Switch theme
Sign up to access all valuation multiples
Vishal Mega Mart Ltd is a hypermarket chain. It offers products across three product categories: apparel, general merchandise, and fast-moving consumer goods through a pan-India network of nearly 645 Vishal Mega Mart stores. The Group operates in the wholesale and retail trading segment.
2018
16.5K+
LTM Revenue $1.2B
LTM EBITDA $175M
$5.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vishal Mega Mart has a last 12-month revenue of $1.2B and a last 12-month EBITDA of $175M.
In the most recent fiscal year, Vishal Mega Mart achieved revenue of $1.0B and an EBITDA of $149M.
Vishal Mega Mart expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vishal Mega Mart valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $878M | $1.0B | XXX | XXX | XXX |
| Gross Profit | $179M | $233M | XXX | XXX | XXX |
| Gross Margin | 20% | 23% | XXX | XXX | XXX |
| EBITDA | $122M | $149M | XXX | XXX | XXX |
| EBITDA Margin | 14% | 14% | XXX | XXX | XXX |
| Net Profit | $23.6M | $37.3M | XXX | XXX | XXX |
| Net Margin | 3% | 4% | XXX | XXX | XXX |
| Net Debt | $46.5M | $10.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Vishal Mega Mart's stock price is INR 105 (or $1).
Vishal Mega Mart has current market cap of INR 480B (or $5.6B), and EV of INR 487B (or $5.7B).
See Vishal Mega Mart trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.7B | $5.6B | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Vishal Mega Mart has market cap of $5.6B and EV of $5.7B.
Vishal Mega Mart's trades at 4.5x LTM EV/Revenue multiple, and 32.3x LTM EBITDA.
Analysts estimate Vishal Mega Mart's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Vishal Mega Mart and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $5.7B | XXX | XXX | XXX |
| EV/Revenue | 4.8x | XXX | XXX | XXX |
| EV/EBITDA | 33.7x | XXX | XXX | XXX |
| P/E | 84.2x | XXX | XXX | XXX |
| P/E/Growth | 3.4x | XXX | XXX | XXX |
| EV/FCF | 67.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVishal Mega Mart's NTM/LTM revenue growth is 19%
Vishal Mega Mart's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $12K for the same period.
Over next 12 months, Vishal Mega Mart's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Vishal Mega Mart's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Vishal Mega Mart and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 22% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 33% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $12K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 19% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| HKTV | XXX | XXX | XXX | XXX | XXX | XXX |
| JD.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Alibaba Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Baozun | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vishal Mega Mart acquired XXX companies to date.
Last acquisition by Vishal Mega Mart was XXXXXXXX, XXXXX XXXXX XXXXXX . Vishal Mega Mart acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Vishal Mega Mart founded? | Vishal Mega Mart was founded in 2018. |
| Where is Vishal Mega Mart headquartered? | Vishal Mega Mart is headquartered in India. |
| How many employees does Vishal Mega Mart have? | As of today, Vishal Mega Mart has 16.5K+ employees. |
| Who is the CEO of Vishal Mega Mart? | Vishal Mega Mart's CEO is Mr. Gunender Kapur. |
| Is Vishal Mega Mart publicy listed? | Yes, Vishal Mega Mart is a public company listed on NSE. |
| What is the stock symbol of Vishal Mega Mart? | Vishal Mega Mart trades under VMM ticker. |
| When did Vishal Mega Mart go public? | Vishal Mega Mart went public in 2024. |
| Who are competitors of Vishal Mega Mart? | Similar companies to Vishal Mega Mart include e.g. Kogan.com, HKTV, JD.com, Alibaba Group. |
| What is the current market cap of Vishal Mega Mart? | Vishal Mega Mart's current market cap is $5.6B |
| What is the current revenue of Vishal Mega Mart? | Vishal Mega Mart's last 12-month revenue is $1.2B. |
| What is the current EBITDA of Vishal Mega Mart? | Vishal Mega Mart's last 12-month EBITDA is $175M. |
| What is the current EV/Revenue multiple of Vishal Mega Mart? | Current revenue multiple of Vishal Mega Mart is 4.5x. |
| What is the current EV/EBITDA multiple of Vishal Mega Mart? | Current EBITDA multiple of Vishal Mega Mart is 32.3x. |
| What is the current revenue growth of Vishal Mega Mart? | Vishal Mega Mart revenue growth between 2023 and 2024 was 18%. |
| Is Vishal Mega Mart profitable? | Yes, Vishal Mega Mart is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
