Switch theme
Sign up to access all valuation multiples
LY is a leading Japanese internet services conglomerate. Its main services are Yahoo Japan, the oldest portal site in Japan that offers a wide variety of services, such as news, e-commerce, financial information, and Line, a national messenger application. In 2019, the company acquired Zozo, an online apparel retailer, to grow its e-commerce business. In 2022, LY consolidated with its wholly owned subsidiary PayPay, the most popular QR code payment service in Japan.
1996
18.1K+
LTM Revenue $12.9B
LTM EBITDA $3.1B
$27.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
LY Corporation has a last 12-month revenue of $12.9B and a last 12-month EBITDA of $3.1B.
In the most recent fiscal year, LY Corporation achieved revenue of $12.1B and an EBITDA of $2.4B.
LY Corporation expects next 12-month revenue of XXX and NTM EBITDA of XXX
See LY Corporation valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $11.1B | $12.1B | XXX | XXX | XXX |
| Gross Profit | $7.1B | $7.7B | XXX | XXX | XXX |
| Gross Margin | 64% | 64% | XXX | XXX | XXX |
| EBITDA | $2.0B | $2.4B | XXX | XXX | XXX |
| EBITDA Margin | 18% | 20% | XXX | XXX | XXX |
| Net Profit | $514M | $1.2B | XXX | XXX | XXX |
| Net Margin | 5% | 10% | XXX | XXX | XXX |
| Net Debt | $3.6B | $1.7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, LY Corporation's stock price is JPY 517 (or $3).
LY Corporation has current market cap of JPY 3.68T (or $24.5B), and EV of JPY 4.17T (or $27.7B).
See LY Corporation trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $27.7B | $24.5B | XXX | XXX | XXX | XXX | $0.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, LY Corporation has market cap of $24.5B and EV of $27.7B.
LY Corporation's trades at 2.2x LTM EV/Revenue multiple, and 8.8x LTM EBITDA.
Analysts estimate LY Corporation's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for LY Corporation and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $27.7B | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 9.4x | XXX | XXX | XXX |
| P/E | 25.3x | XXX | XXX | XXX |
| P/E/Growth | 2.1x | XXX | XXX | XXX |
| EV/FCF | 33.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpLY Corporation's NTM/LTM revenue growth is 7%
LY Corporation's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, LY Corporation's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate LY Corporation's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for LY Corporation and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 19% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 31% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 60% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 60% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
LY Corporation acquired XXX companies to date.
Last acquisition by LY Corporation was XXXXXXXX, XXXXX XXXXX XXXXXX . LY Corporation acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was LY Corporation founded? | LY Corporation was founded in 1996. |
| Where is LY Corporation headquartered? | LY Corporation is headquartered in Japan. |
| How many employees does LY Corporation have? | As of today, LY Corporation has 18.1K+ employees. |
| Who is the CEO of LY Corporation? | LY Corporation's CEO is Mr. Takeshi Idezawa. |
| Is LY Corporation publicy listed? | Yes, LY Corporation is a public company listed on TKS. |
| What is the stock symbol of LY Corporation? | LY Corporation trades under 4689 ticker. |
| When did LY Corporation go public? | LY Corporation went public in 2003. |
| Who are competitors of LY Corporation? | Similar companies to LY Corporation include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of LY Corporation? | LY Corporation's current market cap is $24.5B |
| What is the current revenue of LY Corporation? | LY Corporation's last 12-month revenue is $12.9B. |
| What is the current EBITDA of LY Corporation? | LY Corporation's last 12-month EBITDA is $3.1B. |
| What is the current EV/Revenue multiple of LY Corporation? | Current revenue multiple of LY Corporation is 2.2x. |
| What is the current EV/EBITDA multiple of LY Corporation? | Current EBITDA multiple of LY Corporation is 8.8x. |
| What is the current revenue growth of LY Corporation? | LY Corporation revenue growth between 2023 and 2024 was 9%. |
| Is LY Corporation profitable? | Yes, LY Corporation is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
