🚀 VC round data is live in beta, check it out!

LY Corporation Valuation Multiples

Discover revenue and EBITDA valuation multiples for LY Corporation and similar public comparables like JD Health, NAVER, News Corp, Kakao and more.

LY Corporation Overview

About LY Corporation

LY is a leading Japanese internet services conglomerate. Its main services are Yahoo Japan, the oldest portal site in Japan that offers a wide variety of services, such as news, e-commerce, financial information, and Line, a national messenger application. In 2019, the company acquired Zozo, a leading online apparel retailer, to grow its e-commerce business. In 2022, LY consolidated with its wholly owned subsidiary PayPay, the most popular QR code payment service in Japan.


Founded

1996

HQ

Japan

Employees

38.9K

Financials (LTM)

Revenue: $13B
EBITDA: $3B

EV

$23B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

LY Corporation Financials

LY Corporation reported last 12-month revenue of $13B and EBITDA of $3B.

In the same LTM period, LY Corporation generated $10B in gross profit, $3B in EBITDA, and $1B in net income.

Revenue (LTM)


LY Corporation P&L

In the most recent fiscal year, LY Corporation reported revenue of $13B and EBITDA of $3B.

LY Corporation expects next 12-month revenue of XXX and NTM EBITDA of XXX

See LY Corporation forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$13BXXX$13BXXXXXXXXX
Gross Profit$10BXXX$9BXXXXXXXXX
Gross Margin75%XXX66%XXXXXXXXX
EBITDA$3BXXX$3BXXXXXXXXX
EBITDA Margin25%XXX25%XXXXXXXXX
EBIT Margin17%XXX16%XXXXXXXXX
Net Profit$1BXXX$1BXXXXXXXXX
Net Margin9%XXX8%XXXXXXXXX
Net Debt——$4BXXXXXXXXX

Financial data powered by Morningstar, Inc.

LY Corporation Stock Performance

LY Corporation has current market cap of $18B, and enterprise value of $23B.

Market Cap Evolution


LY Corporation's stock price is $2.70.

See LY Corporation trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$23B$18B0.3%XXXXXXXXX$0.15

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

LY Corporation Valuation Multiples

LY Corporation trades at 1.8x EV/Revenue multiple, and 7.3x EV/EBITDA.

See valuation multiples for LY Corporation and 15K+ public comps

EV / Revenue (LTM)


LY Corporation Financial Valuation Multiples

As of April 19, 2026, LY Corporation has market cap of $18B and EV of $23B.

Equity research analysts estimate LY Corporation's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

LY Corporation has a P/E ratio of 16.1x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$18BXXX$18BXXXXXXXXX
EV (current)$23BXXX$23BXXXXXXXXX
EV/Revenue1.8xXXX1.8xXXXXXXXXX
EV/EBITDA7.3xXXX7.2xXXXXXXXXX
EV/EBIT10.6xXXX11.0xXXXXXXXXX
EV/Gross Profit2.4xXXX2.7xXXXXXXXXX
P/E16.1xXXX17.5xXXXXXXXXX
EV/FCF9.4xXXX8.9xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified LY Corporation Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

LY Corporation Margins & Growth Rates

LY Corporation's revenue in the last 12 month grew by 11%.

LY Corporation's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.

LY Corporation's rule of 40 is 35% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

LY Corporation's rule of X is 50% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for LY Corporation and other 15K+ public comps

LY Corporation Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth11%XXX(3%)XXXXXXXXX
EBITDA Margin25%XXX25%XXXXXXXXX
EBITDA Growth12%XXX(1%)XXXXXXXXX
Rule of 40—XXX35%XXXXXXXXX
Bessemer Rule of X—XXX50%XXXXXXXXX
Revenue per Employee—XXX$0.3MXXXXXXXXX
Opex per Employee—XXX$0.2MXXXXXXXXX
G&A Expenses to Revenue—XXX53%XXXXXXXXX
Opex to Revenue—XXX53%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

LY Corporation Public Comps

See public comps and valuation multiples for other Consumer E-commerce and Horizontal E-commerce comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
LY CorporationXXXXXXXXXXXXXXXXXX
JD HealthXXXXXXXXXXXXXXXXXX
NAVERXXXXXXXXXXXXXXXXXX
News CorpXXXXXXXXXXXXXXXXXX
KakaoXXXXXXXXXXXXXXXXXX
New York TimesXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

LY Corporation M&A Activity

LY Corporation acquired XXX companies to date.

Last acquisition by LY Corporation was on XXXXXXXX, XXXXX. LY Corporation acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by LY Corporation

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

LY Corporation Investment Activity

LY Corporation invested in XXX companies to date.

LY Corporation made its latest investment on XXXXXXXX, XXXXX. LY Corporation invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by LY Corporation

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About LY Corporation

When was LY Corporation founded?LY Corporation was founded in 1996.
Where is LY Corporation headquartered?LY Corporation is headquartered in Japan.
How many employees does LY Corporation have?As of today, LY Corporation has over 38K employees.
Who is the CEO of LY Corporation?LY Corporation's CEO is Takeshi Idezawa.
Is LY Corporation publicly listed?Yes, LY Corporation is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of LY Corporation?LY Corporation trades under 4689 ticker.
When did LY Corporation go public?LY Corporation went public in 2003.
Who are competitors of LY Corporation?LY Corporation main competitors are JD Health, NAVER, News Corp, Kakao.
What is the current market cap of LY Corporation?LY Corporation's current market cap is $18B.
What is the current revenue of LY Corporation?LY Corporation's last 12 months revenue is $13B.
What is the current revenue growth of LY Corporation?LY Corporation revenue growth (NTM/LTM) is 11%.
What is the current EV/Revenue multiple of LY Corporation?Current revenue multiple of LY Corporation is 1.8x.
Is LY Corporation profitable?Yes, LY Corporation is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of LY Corporation?LY Corporation's last 12 months EBITDA is $3B.
What is LY Corporation's EBITDA margin?LY Corporation's last 12 months EBITDA margin is 25%.
What is the current EV/EBITDA multiple of LY Corporation?Current EBITDA multiple of LY Corporation is 7.3x.
What is the current FCF of LY Corporation?LY Corporation's last 12 months FCF is $2B.
What is LY Corporation's FCF margin?LY Corporation's last 12 months FCF margin is 19%.
What is the current EV/FCF multiple of LY Corporation?Current FCF multiple of LY Corporation is 9.4x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial