🚀 VC round data is live in beta, check it out!
Modivo Valuation Multiples
Discover revenue and EBITDA valuation multiples for Modivo and similar public comparables like Capri Holdings, Ocado Group, Makalot Industrial, Youngone and more.
Modivo Overview
About Modivo
Modivo SA operates in the footwear and apparel segment across multiple European markets. The group follows an omnichannel retail model that includes a network of physical stores and e-commerce platforms. Its operations are conducted under several brands, including CCC, HalfPrice, eobuwie.pl, MODIVO, Worldbox, and Boardriders.
Founded
1996
HQ
Employees
15.7K
Website
Financials (LTM)
EV
$3B
Modivo Financials
Modivo reported last 12-month revenue of $3B and EBITDA of $433M.
In the same LTM period, Modivo generated $2B in gross profit, $433M in EBITDA, and $89M in net income.
Revenue (LTM)
Modivo P&L
In the most recent fiscal year, Modivo reported revenue of $3B and EBITDA of $526M.
Modivo expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3B | XXX | $3B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $1B | XXX | XXX | XXX |
| Gross Margin | 50% | XXX | 50% | XXX | XXX | XXX |
| EBITDA | $433M | XXX | $526M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 19% | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $89M | XXX | $259M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 9% | XXX | XXX | XXX |
| Net Debt | — | — | $388M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Modivo Stock Performance
Modivo has current market cap of $2B, and enterprise value of $3B.
Market Cap Evolution
Modivo's stock price is $29.62.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3B | $2B | — | XXX | XXX | XXX | $3.36 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialModivo Valuation Multiples
Modivo trades at 1.0x EV/Revenue multiple, and 7.4x EV/EBITDA.
EV / Revenue (LTM)
Modivo Financial Valuation Multiples
As of March 28, 2026, Modivo has market cap of $2B and EV of $3B.
Equity research analysts estimate Modivo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Modivo has a P/E ratio of 25.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 7.4x | XXX | 6.1x | XXX | XXX | XXX |
| EV/EBIT | 12.9x | XXX | 11.4x | XXX | XXX | XXX |
| EV/Gross Profit | 2.1x | XXX | 2.3x | XXX | XXX | XXX |
| P/E | 25.7x | XXX | 8.8x | XXX | XXX | XXX |
| EV/FCF | 32.5x | XXX | 14.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Modivo Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Modivo Margins & Growth Rates
Modivo's revenue in the last 12 month grew by 16%.
Modivo's revenue per employee in the last FY averaged $0.2M.
Modivo's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Modivo's rule of X is 54% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Modivo Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 16% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | 23% | XXX | (21%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 30% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 54% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 41% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Modivo Public Comps
See public comps and valuation multiples for other Consumer E-commerce and Vertical E-commerce comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Capri Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Ocado Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Makalot Industrial | XXX | XXX | XXX | XXX | XXX | XXX |
| Youngone | XXX | XXX | XXX | XXX | XXX | XXX |
| Goldwin | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Modivo M&A Activity
Modivo acquired XXX companies to date.
Last acquisition by Modivo was on XXXXXXXX, XXXXX. Modivo acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Modivo
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialModivo Investment Activity
Modivo invested in XXX companies to date.
Modivo made its latest investment on XXXXXXXX, XXXXX. Modivo invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Modivo
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Modivo
| When was Modivo founded? | Modivo was founded in 1996. |
| Where is Modivo headquartered? | Modivo is headquartered in Poland. |
| How many employees does Modivo have? | As of today, Modivo has over 15K employees. |
| Is Modivo publicly listed? | Yes, Modivo is a public company listed on Warsaw Stock Exchange. |
| What is the stock symbol of Modivo? | Modivo trades under MDV ticker. |
| When did Modivo go public? | Modivo went public in 2004. |
| Who are competitors of Modivo? | Modivo main competitors are Capri Holdings, Ocado Group, Makalot Industrial, Youngone. |
| What is the current market cap of Modivo? | Modivo's current market cap is $2B. |
| What is the current revenue of Modivo? | Modivo's last 12 months revenue is $3B. |
| What is the current revenue growth of Modivo? | Modivo revenue growth (NTM/LTM) is 16%. |
| What is the current EV/Revenue multiple of Modivo? | Current revenue multiple of Modivo is 1.0x. |
| Is Modivo profitable? | Yes, Modivo is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Modivo? | Modivo's last 12 months EBITDA is $433M. |
| What is Modivo's EBITDA margin? | Modivo's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Modivo? | Current EBITDA multiple of Modivo is 7.4x. |
| What is the current FCF of Modivo? | Modivo's last 12 months FCF is $98M. |
| What is Modivo's FCF margin? | Modivo's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Modivo? | Current FCF multiple of Modivo is 32.5x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.