Switch theme
Sign up to access all valuation multiples
Zozo was established in 1998 by Yusaku Maezawa (founder and former CEO), and its main business is Zozotown, the largest fashion e-commerce platform in Japan. Zozotown’s business consists mainly of consignment sales, where each brand’s products are stocked in Zozotown’s logistics bases, and brands open their shops on Zozotown as tenants. As of 2022, Zozotown sold clothing from over 9,000 brands and boasted about 11.7 million annual active users. In 2019, Zozo was acquired by Z Holdings. Since then, Zozo also sells through the Yahoo-owned general e-commerce site Yahoo Shopping.
1998
3.4K+
LTM Revenue $1.5B
LTM EBITDA $487M
$9.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Zozo has a last 12-month revenue (LTM) of $1.5B and a last 12-month EBITDA of $487M.
In the most recent fiscal year, Zozo achieved revenue of $1.4B and an EBITDA of $442M.
Zozo expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Zozo valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.5B | XXX | $1.4B | XXX | XXX | XXX |
| Gross Profit | $1.4B | XXX | $1.3B | XXX | XXX | XXX |
| Gross Margin | 93% | XXX | 93% | XXX | XXX | XXX |
| EBITDA | $487M | XXX | $442M | XXX | XXX | XXX |
| EBITDA Margin | 33% | XXX | 33% | XXX | XXX | XXX |
| EBIT | $452M | XXX | $412M | XXX | XXX | XXX |
| EBIT Margin | 31% | XXX | 30% | XXX | XXX | XXX |
| Net Profit | $317M | XXX | $304M | XXX | XXX | XXX |
| Net Margin | 21% | XXX | 23% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Zozo's stock price is JPY 1564 (or $11).
Zozo has current market cap of JPY 1.39T (or $9.6B), and EV of JPY 1.32T (or $9.1B).
See Zozo trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $9.1B | $9.6B | XXX | XXX | XXX | XXX | $0.36 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Zozo has market cap of $9.6B and EV of $9.1B.
Zozo's trades at 6.8x EV/Revenue multiple, and 21.0x EV/EBITDA.
Equity research analysts estimate Zozo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Zozo has a P/E ratio of 30.2x.
See valuation multiples for Zozo and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $9.6B | XXX | $9.6B | XXX | XXX | XXX |
| EV (current) | $9.1B | XXX | $9.1B | XXX | XXX | XXX |
| EV/Revenue | 6.1x | XXX | 6.8x | XXX | XXX | XXX |
| EV/EBITDA | 18.6x | XXX | 21.0x | XXX | XXX | XXX |
| EV/EBIT | 20.1x | XXX | 22.3x | XXX | XXX | XXX |
| EV/Gross Profit | 6.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 30.2x | XXX | 32.3x | XXX | XXX | XXX |
| EV/FCF | 25.4x | XXX | 41.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialZozo's last 12 month revenue growth is 6%
Zozo's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Zozo's rule of 40 is 39% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Zozo's rule of X is 48% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Zozo and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 33% | XXX | 33% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | 13% | XXX | XXX | XXX |
| Rule of 40 | 39% | XXX | 39% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 48% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 6% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 62% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Zozo acquired XXX companies to date.
Last acquisition by Zozo was XXXXXXXX, XXXXX XXXXX XXXXXX . Zozo acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Zozo founded? | Zozo was founded in 1998. |
| Where is Zozo headquartered? | Zozo is headquartered in Japan. |
| How many employees does Zozo have? | As of today, Zozo has 3.4K+ employees. |
| Who is the CEO of Zozo? | Zozo's CEO is Mr. Kotaro Sawada. |
| Is Zozo publicy listed? | Yes, Zozo is a public company listed on TKS. |
| What is the stock symbol of Zozo? | Zozo trades under 3092 ticker. |
| When did Zozo go public? | Zozo went public in 2007. |
| Who are competitors of Zozo? | Similar companies to Zozo include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Zozo? | Zozo's current market cap is $9.6B |
| What is the current revenue of Zozo? | Zozo's last 12 months revenue is $1.5B. |
| What is the current revenue growth of Zozo? | Zozo revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Zozo? | Current revenue multiple of Zozo is 6.1x. |
| Is Zozo profitable? | Yes, Zozo is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Zozo? | Zozo's last 12 months EBITDA is $487M. |
| What is Zozo's EBITDA margin? | Zozo's last 12 months EBITDA margin is 33%. |
| What is the current EV/EBITDA multiple of Zozo? | Current EBITDA multiple of Zozo is 18.6x. |
| What is the current FCF of Zozo? | Zozo's last 12 months FCF is $358M. |
| What is Zozo's FCF margin? | Zozo's last 12 months FCF margin is 24%. |
| What is the current EV/FCF multiple of Zozo? | Current FCF multiple of Zozo is 25.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
