Ymirlink Valuation Multiples

Ymirlink is valued at $30M as of October 2026, a 0.6x revenue multiple. In the last 12 months, Ymirlink revenue was $20M.

Ymirlink Overview

About Ymirlink

Ymirlink is a Japanese developer and operator of messaging software, listed on the Growth market of the Tokyo Stock Exchange (securities code 4372) as YMIRLINK, Inc. Founded in July 1999 and headquartered in Shibuya, Tokyo, with a branch in Osaka and an office in Sapporo, the company runs a single messaging-solutions business built on its Cuenote platform, which helps companies send, collect and analyse communications with customers. The Cuenote series covers high-volume email delivery (Cuenote FC), a mail relay server that resolves delays and failures in transactional email (Cuenote SR-S), web surveys and forms, SMS delivery for identity verification and important notices, and a safety-confirmation service for emergencies and disasters, and is offered both as SaaS and as software. Customers named by the company include CyberAgent, Enigmo, Sapporo Breweries and Peach Aviation, and the Cuenote series passed 1,000 contracts in 2016. Its principal shareholder is Itec Hankyu Hanshin, part of the Hankyu Hanshin Holdings group, and it had 163 employees on a consolidated basis in December 2025.


Founded

1999

HQ

Japan

Employees

151

Website

ymir.co.jp

Financials (LTM)

Revenue: $20M
Net Income: $2M

EV

$12M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Ymirlink Financials

Ymirlink reported last 12-month revenue of $20M.

In the same LTM period, Ymirlink generated $2M in net income.


Ymirlink P&L

In the most recent fiscal year, Ymirlink reported revenue of $19M and EBITDA of $5M.

Ymirlink is profitable as of last fiscal year, with gross margin of 65%, EBITDA margin of 24%, and net margin of 12%.

See analyst estimates for Ymirlink
LTMLast FY2025202620272028
Revenue$20M$19M$19M
Gross Profit-$13M$13M
Gross Margin-65%65%
EBITDA-$5M$5M
EBITDA Margin-24%24%
EBIT Margin22%22%22%
Net Profit$2M$2M$2M
Net Margin12%12%12%
Net Debt-($16M)-

Financial data powered by Morningstar, Inc.

Ymirlink Stock Performance

Ymirlink has current market cap of $30M, and enterprise value of $12M.

Market Cap Evolution


Ymirlink's stock price is $7.77.

Ymirlink has an EPS (earnings per share) of $0.60.

See more trading valuation data for Ymirlink
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$12M$30M0.4%---$0.60

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Ymirlink Valuation Multiples

Ymirlink trades at 0.6x EV/Revenue multiple, and 2.7x EV/EBITDA.

See NTM and 2027E valuation multiples for Ymirlink

Ymirlink Financial Valuation Multiples

As of October 24, 2026, Ymirlink has market cap of $30M and EV of $12M.

Ymirlink has a P/E ratio of 12.6x.

LTMLast FY2025202620272028
EV/Revenue0.6x0.6x0.6x
EV/EBITDA-2.7x2.7x
EV/EBIT2.8x2.9x2.9x
EV/Gross Profit-1.0x1.0x
P/E12.6x12.9x12.9x
EV/FCF-6.3x6.3x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Ymirlink Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Ymirlink Margins & Growth Rates

In the most recent fiscal year, Ymirlink reported gross margin of 65%, EBITDA margin of 24%, and net margin of 12%.

See estimated margins and future growth rates for Ymirlink

Ymirlink Margins

Last FY2025202720282029
Gross Margin65%65%
EBITDA Margin24%24%
EBIT Margin22%22%
Net Margin12%12%
FCF Margin10%10%

Data powered by FactSet, Inc. and Morningstar, Inc.

Ymirlink Operational KPIs

Ymirlink's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Ymirlink
Last FY2025202620272028
Revenue per Employee$0.1M-
Opex per Employee$0.1M-
Opex to Revenue43%43%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Ymirlink Competitors

Ymirlink competitors include Growens, Idomoo, Brand Engagement Network, InfoBank, WDC Networks, Bilendi, Litium, InfraCom Group, MIND C.T.I. and System1.

Most Ymirlink public comparables operate across Sales & Marketing Automation Software and Communication & Collaboration Software.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Growens$87M$3M0.2x0.2x6.4x5.9x
Idomoo$16M($4M)1.9x-(7.0x)-
Brand Engagement Network$275K($4M)138.4x-(9.1x)-
InfoBank$102M($2M)0.1x-(6.4x)-
WDC Networks$173M$7M0.7x-15.7x-
Bilendi$103M$22M0.9x0.9x4.3x4.3x
Litium$8M$2M2.2x1.8x10.8x7.6x
InfraCom Group$82M$24M0.6x0.6x2.0x4.7x

This data is available for Pro users. Sign up to see all Ymirlink competitors and their valuation data.

Start Free Trial

Investments by Ymirlink

Ymirlink has invested in 1 company to date.

Latest investment by Ymirlink was on October 14th 2026. Ymirlink invested in Cocoo in their Strategic investment round.

See VC round multiples

Latest Investments by Ymirlink

Cocoo
Description
Cocoo (コクー株式会社) is a Tokyo-based provider of digital transformation and talent services for companies and local governments, built around a model that pairs people with digital tools. Its businesses cover DX consulting, the EXCEL Joshi spreadsheet support service, data science, RPA, AI, digital marketing, IT infrastructure and education, and it supports small and medium-sized businesses in partnership with regional financial institutions. The company was founded in February 2019, is headquartered in Chiyoda, Tokyo, and is led by chief executive Yusuke Irie. It employs around 900 people, most of them women.
HQ CountryJapan
HQ City
Tokyo
Deal Date14 Oct 2026
RoundStrategic investment
Raisedundisclosed
InvestorsYmirlink
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Ymirlink investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Ymirlink

When was Ymirlink founded?Ymirlink was founded in 1999.
Where is Ymirlink headquartered?Ymirlink is headquartered in Japan.
How many employees does Ymirlink have?As of today, Ymirlink has over 151 employees.
Is Ymirlink publicly listed?Yes, Ymirlink is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Ymirlink?Ymirlink trades under 4372 ticker.
When did Ymirlink go public?Ymirlink went public in 2021.
Who are competitors of Ymirlink?Ymirlink main competitors include Growens, Idomoo, Brand Engagement Network, InfoBank, WDC Networks, Bilendi, Litium, InfraCom Group, MIND C.T.I., System1.
What is the current market cap of Ymirlink?Ymirlink's current market cap is $30M.
What is the current revenue of Ymirlink?Ymirlink's last 12 months revenue is $20M.
What is the current EV/Revenue multiple of Ymirlink?Current revenue multiple of Ymirlink is 0.6x.
What is the current net income of Ymirlink?Ymirlink's last 12 months net income is $2M.
How many companies Ymirlink has acquired to date?Ymirlink hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Ymirlink has invested to date?As of October 2026, Ymirlink has invested in 1 company.
What was the last Ymirlink investment?On 14th October 2026 Ymirlink invested in Cocoo, participating in a Strategic investment round.
In what companies Ymirlink invested in?Ymirlink invested in Cocoo.

See public comps similar to Ymirlink

Lists including Ymirlink

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial