Switch theme
Sign up to access all valuation multiples
Vercom SA is engaged in providing cloud communication platforms that enable companies to build and develop relationships with recipients through multiple channels: communication: email, SMS, push, instant messaging.
2005
n/a
LTM Revenue $132M
LTM EBITDA $30.2M
$624M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vercom has a last 12-month revenue of $132M and a last 12-month EBITDA of $30.2M.
In the most recent fiscal year, Vercom achieved revenue of $86.6M and an EBITDA of $27.3M.
Vercom expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vercom valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $66.9M | $86.6M | XXX | XXX | XXX |
| Gross Profit | $13.9M | $29.7M | XXX | XXX | XXX |
| Gross Margin | 21% | 34% | XXX | XXX | XXX |
| EBITDA | $11.1M | $27.3M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 32% | XXX | XXX | XXX |
| Net Profit | $5.8M | $8.1M | XXX | XXX | XXX |
| Net Margin | 9% | 9% | XXX | XXX | XXX |
| Net Debt | n/a | $34.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Vercom's stock price is PLN 109 (or $28).
Vercom has current market cap of PLN 2.4B (or $618M), and EV of PLN 2.4B (or $624M).
See Vercom trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $624M | $618M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Vercom has market cap of $618M and EV of $624M.
Vercom's trades at 4.7x LTM EV/Revenue multiple, and 20.7x LTM EBITDA.
Analysts estimate Vercom's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Vercom and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $624M | XXX | XXX | XXX |
| EV/Revenue | 7.2x | XXX | XXX | XXX |
| EV/EBITDA | 22.9x | XXX | XXX | XXX |
| P/E | 34.2x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | 31.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVercom's NTM/LTM revenue growth is 2%
Vercom's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Vercom's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Vercom's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Vercom and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 30% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 32% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 145% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 34% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 19% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 32% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| CM.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Dubber | XXX | XXX | XXX | XXX | XXX | XXX |
| Netbay | XXX | XXX | XXX | XXX | XXX | XXX |
| Tanla Platforms | XXX | XXX | XXX | XXX | XXX | XXX |
| GBS Software | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vercom acquired XXX companies to date.
Last acquisition by Vercom was XXXXXXXX, XXXXX XXXXX XXXXXX . Vercom acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Vercom founded? | Vercom was founded in 2005. |
| Where is Vercom headquartered? | Vercom is headquartered in Poland. |
| Is Vercom publicy listed? | Yes, Vercom is a public company listed on WAR. |
| What is the stock symbol of Vercom? | Vercom trades under VRC ticker. |
| When did Vercom go public? | Vercom went public in 2021. |
| Who are competitors of Vercom? | Similar companies to Vercom include e.g. CM.com, Dubber, Netbay, Tanla Platforms. |
| What is the current market cap of Vercom? | Vercom's current market cap is $618M |
| What is the current revenue of Vercom? | Vercom's last 12-month revenue is $132M. |
| What is the current EBITDA of Vercom? | Vercom's last 12-month EBITDA is $30.2M. |
| What is the current EV/Revenue multiple of Vercom? | Current revenue multiple of Vercom is 4.7x. |
| What is the current EV/EBITDA multiple of Vercom? | Current EBITDA multiple of Vercom is 20.7x. |
| What is the current revenue growth of Vercom? | Vercom revenue growth between 2023 and 2024 was 30%. |
| Is Vercom profitable? | Yes, Vercom is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
