Switch theme
Sign up to access all valuation multiples
Netbay PCL is a Thailand-based company engaged in the provision and development of computer software used in the transmission of information electronically. The company creates, designs, and develops a digital business technology platform and omnichannel connectivity gateway. It operates in two segments: The e-Business segment, which develops an e-Business product in the form of services (SaaS: Software As A Service), and the e-Service segment, which rendered an e-Business service for the Business segment to Government (B2G) transaction, and Business segment to Business segment (B2B) transaction. The company operates only in Thailand and generates the majority of its revenue from the e-Business segment.
2004
111
LTM Revenue $18.9M
LTM EBITDA $9.6M
$91.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Netbay has a last 12-month revenue (LTM) of $18.9M and a last 12-month EBITDA of $9.6M.
In the most recent fiscal year, Netbay achieved revenue of $17.7M and an EBITDA of $9.1M.
Netbay expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Netbay valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $18.9M | XXX | $17.7M | XXX | XXX | XXX |
| Gross Profit | $14.8M | XXX | $14.1M | XXX | XXX | XXX |
| Gross Margin | 78% | XXX | 80% | XXX | XXX | XXX |
| EBITDA | $9.6M | XXX | $9.1M | XXX | XXX | XXX |
| EBITDA Margin | 51% | XXX | 51% | XXX | XXX | XXX |
| EBIT | $8.8M | XXX | $8.3M | XXX | XXX | XXX |
| EBIT Margin | 47% | XXX | 47% | XXX | XXX | XXX |
| Net Profit | $7.0M | XXX | $6.6M | XXX | XXX | XXX |
| Net Margin | 37% | XXX | 37% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Netbay's stock price is THB 18 (or $1).
Netbay has current market cap of THB 3.5B (or $107M), and EV of THB 3.0B (or $91.6M).
See Netbay trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $91.6M | $107M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Netbay has market cap of $107M and EV of $91.6M.
Netbay's trades at 5.2x EV/Revenue multiple, and 10.1x EV/EBITDA.
Equity research analysts estimate Netbay's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Netbay has a P/E ratio of 15.3x.
See valuation multiples for Netbay and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $107M | XXX | $107M | XXX | XXX | XXX |
| EV (current) | $91.6M | XXX | $91.6M | XXX | XXX | XXX |
| EV/Revenue | 4.8x | XXX | 5.2x | XXX | XXX | XXX |
| EV/EBITDA | 9.5x | XXX | 10.1x | XXX | XXX | XXX |
| EV/EBIT | 10.4x | XXX | 11.1x | XXX | XXX | XXX |
| EV/Gross Profit | 6.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.3x | XXX | 16.2x | XXX | XXX | XXX |
| EV/FCF | 16.7x | XXX | 24.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNetbay's last 12 month revenue growth is 14%
Netbay's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Netbay's rule of 40 is 64% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Netbay's rule of X is 86% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Netbay and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Margin | 51% | XXX | 51% | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | 19% | XXX | XXX | XXX |
| Rule of 40 | 64% | XXX | 65% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 86% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 33% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Locaweb | XXX | XXX | XXX | XXX | XXX | XXX |
| Intershop Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| Platform Group | XXX | XXX | XXX | XXX | XXX | XXX |
| QPR Software | XXX | XXX | XXX | XXX | XXX | XXX |
| Cafe24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Netbay acquired XXX companies to date.
Last acquisition by Netbay was XXXXXXXX, XXXXX XXXXX XXXXXX . Netbay acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Netbay founded? | Netbay was founded in 2004. |
| Where is Netbay headquartered? | Netbay is headquartered in Thailand. |
| How many employees does Netbay have? | As of today, Netbay has 111 employees. |
| Is Netbay publicy listed? | Yes, Netbay is a public company listed on BKK. |
| What is the stock symbol of Netbay? | Netbay trades under NETBAY ticker. |
| When did Netbay go public? | Netbay went public in 2016. |
| Who are competitors of Netbay? | Similar companies to Netbay include e.g. Locaweb, Intershop Communications, Platform Group, QPR Software. |
| What is the current market cap of Netbay? | Netbay's current market cap is $107M |
| What is the current revenue of Netbay? | Netbay's last 12 months revenue is $18.9M. |
| What is the current revenue growth of Netbay? | Netbay revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of Netbay? | Current revenue multiple of Netbay is 4.8x. |
| Is Netbay profitable? | Yes, Netbay is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Netbay? | Netbay's last 12 months EBITDA is $9.6M. |
| What is Netbay's EBITDA margin? | Netbay's last 12 months EBITDA margin is 51%. |
| What is the current EV/EBITDA multiple of Netbay? | Current EBITDA multiple of Netbay is 9.5x. |
| What is the current FCF of Netbay? | Netbay's last 12 months FCF is $5.5M. |
| What is Netbay's FCF margin? | Netbay's last 12 months FCF margin is 29%. |
| What is the current EV/FCF multiple of Netbay? | Current FCF multiple of Netbay is 16.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
