Switch theme
Sign up to access all valuation multiples
Netbay PCL is a Thailand-based company engaged in the provision and development of computer software used in the transmission of information electronically. The company creates, designs, and develops a digital business technology platform and omnichannel connectivity gateway. It operates in two segments: The e-Business segment, which develops an e-Business product in the form of services (SaaS: Software As A Service), and the e-Service segment, which rendered an e-Business service for the Business segment to Government (B2G) transaction, and Business segment to Business segment (B2B) transaction. The company operates only in Thailand and generates the majority of its revenue from the e-Business segment.
2004
111
LTM Revenue $17.8M
LTM EBITDA $8.9M
$93.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Netbay has a last 12-month revenue of $17.8M and a last 12-month EBITDA of $8.9M.
In the most recent fiscal year, Netbay achieved revenue of $17.1M and an EBITDA of $8.8M.
Netbay expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Netbay valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $14.3M | $17.1M | XXX | XXX | XXX |
| Gross Profit | $10.6M | $11.3M | XXX | XXX | XXX |
| Gross Margin | 74% | 66% | XXX | XXX | XXX |
| EBITDA | $7.1M | $8.8M | XXX | XXX | XXX |
| EBITDA Margin | 50% | 51% | XXX | XXX | XXX |
| Net Profit | $5.0M | $5.3M | XXX | XXX | XXX |
| Net Margin | 35% | 31% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Netbay's stock price is THB 18 (or $1).
Netbay has current market cap of THB 3.6B (or $106M), and EV of THB 3.2B (or $93.6M).
See Netbay trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $93.6M | $106M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Netbay has market cap of $106M and EV of $93.6M.
Netbay's trades at 5.3x LTM EV/Revenue multiple, and 10.6x LTM EBITDA.
Analysts estimate Netbay's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Netbay and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $93.6M | XXX | XXX | XXX |
| EV/Revenue | 5.5x | XXX | XXX | XXX |
| EV/EBITDA | 10.7x | XXX | XXX | XXX |
| P/E | 16.8x | XXX | XXX | XXX |
| P/E/Growth | 2.7x | XXX | XXX | XXX |
| EV/FCF | 26.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNetbay's NTM/LTM revenue growth is 13%
Netbay's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Netbay's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Netbay's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Netbay and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 19% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 51% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 24% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 64% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 23% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 33% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Locaweb | XXX | XXX | XXX | XXX | XXX | XXX |
| Intershop Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| Platform Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Cafe24 | XXX | XXX | XXX | XXX | XXX | XXX |
| Auction Technology Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Netbay acquired XXX companies to date.
Last acquisition by Netbay was XXXXXXXX, XXXXX XXXXX XXXXXX . Netbay acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Netbay founded? | Netbay was founded in 2004. |
| Where is Netbay headquartered? | Netbay is headquartered in Thailand. |
| How many employees does Netbay have? | As of today, Netbay has 111 employees. |
| Is Netbay publicy listed? | Yes, Netbay is a public company listed on BKK. |
| What is the stock symbol of Netbay? | Netbay trades under NETBAY ticker. |
| When did Netbay go public? | Netbay went public in 2016. |
| Who are competitors of Netbay? | Similar companies to Netbay include e.g. Locaweb, Intershop Communications, Platform Group, Cafe24. |
| What is the current market cap of Netbay? | Netbay's current market cap is $106M |
| What is the current revenue of Netbay? | Netbay's last 12-month revenue is $17.8M. |
| What is the current EBITDA of Netbay? | Netbay's last 12-month EBITDA is $8.9M. |
| What is the current EV/Revenue multiple of Netbay? | Current revenue multiple of Netbay is 5.3x. |
| What is the current EV/EBITDA multiple of Netbay? | Current EBITDA multiple of Netbay is 10.6x. |
| What is the current revenue growth of Netbay? | Netbay revenue growth between 2023 and 2024 was 19%. |
| Is Netbay profitable? | Yes, Netbay is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
