🚀 VC round data is live in beta, check it out!
- Public Comps
- Cybozu
Cybozu Valuation Multiples
Discover revenue and EBITDA valuation multiples for Cybozu and similar public comparables like Bandwidth, Cerillion, Tanla Platforms, Enghouse Systems and more.
Cybozu Overview
About Cybozu
Cybozu Inc is a Japanese based software company. It is engaged in the research and development of software and provides web-based groupware services. In addition to selling software licenses, it also offers a cloud service that provides operational environments such as servers and security. The firm develops and provides tools to support team collaboration. Some of its products include Kintone, Office 10, Garoon, Cybozu Live, Kunai, Didier, among others.
Founded
1997
HQ

Employees
787
Website
Financials (LTM)
EV
$542M
Cybozu Financials
Cybozu reported last 12-month revenue of $251M and EBITDA of $85M.
In the same LTM period, Cybozu generated $225M in gross profit, $85M in EBITDA, and $47M in net income.
Revenue (LTM)
Cybozu P&L
In the most recent fiscal year, Cybozu reported revenue of $244M and EBITDA of $84M.
Cybozu expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $251M | XXX | $244M | XXX | XXX | XXX |
| Gross Profit | $225M | XXX | $212M | XXX | XXX | XXX |
| Gross Margin | 90% | XXX | 87% | XXX | XXX | XXX |
| EBITDA | $85M | XXX | $84M | XXX | XXX | XXX |
| EBITDA Margin | 34% | XXX | 34% | XXX | XXX | XXX |
| EBIT Margin | 27% | XXX | 27% | XXX | XXX | XXX |
| Net Profit | $47M | XXX | $46M | XXX | XXX | XXX |
| Net Margin | 19% | XXX | 19% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Cybozu Stock Performance
Cybozu has current market cap of $615M, and enterprise value of $542M.
Market Cap Evolution
Cybozu's stock price is $13.31.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $542M | $615M | 3.8% | XXX | XXX | XXX | $1.00 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialCybozu Valuation Multiples
Cybozu trades at 2.2x EV/Revenue multiple, and 6.4x EV/EBITDA.
EV / Revenue (LTM)
Cybozu Financial Valuation Multiples
As of April 16, 2026, Cybozu has market cap of $615M and EV of $542M.
Equity research analysts estimate Cybozu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Cybozu has a P/E ratio of 13.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $615M | XXX | $615M | XXX | XXX | XXX |
| EV (current) | $542M | XXX | $542M | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 6.4x | XXX | 6.5x | XXX | XXX | XXX |
| EV/EBIT | 8.1x | XXX | 8.2x | XXX | XXX | XXX |
| EV/Gross Profit | 2.4x | XXX | 2.6x | XXX | XXX | XXX |
| P/E | 13.1x | XXX | 13.3x | XXX | XXX | XXX |
| EV/FCF | 11.3x | XXX | 10.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Cybozu Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Cybozu Margins & Growth Rates
Cybozu's revenue in the last 12 month grew by 10%.
Cybozu's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Cybozu's rule of 40 is 47% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Cybozu's rule of X is 67% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Cybozu Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | 34% | XXX | 34% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 7% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 47% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 67% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 16% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 2% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 4% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 61% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Cybozu Public Comps
See public comps and valuation multiples for other Communication & Collaboration Software and Productivity Software comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Cybozu | XXX | XXX | XXX | XXX | XXX | XXX |
| Bandwidth | XXX | XXX | XXX | XXX | XXX | XXX |
| Cerillion | XXX | XXX | XXX | XXX | XXX | XXX |
| Tanla Platforms | XXX | XXX | XXX | XXX | XXX | XXX |
| Enghouse Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Pexip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cybozu M&A Activity
Cybozu acquired XXX companies to date.
Last acquisition by Cybozu was on XXXXXXXX, XXXXX. Cybozu acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Cybozu
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialCybozu Investment Activity
Cybozu invested in XXX companies to date.
Cybozu made its latest investment on XXXXXXXX, XXXXX. Cybozu invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Cybozu
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Cybozu
| When was Cybozu founded? | Cybozu was founded in 1997. |
| Where is Cybozu headquartered? | Cybozu is headquartered in Japan. |
| How many employees does Cybozu have? | As of today, Cybozu has over 787 employees. |
| Is Cybozu publicly listed? | Yes, Cybozu is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Cybozu? | Cybozu trades under 4776 ticker. |
| When did Cybozu go public? | Cybozu went public in 2000. |
| Who are competitors of Cybozu? | Cybozu main competitors are Bandwidth, Cerillion, Tanla Platforms, Enghouse Systems. |
| What is the current market cap of Cybozu? | Cybozu's current market cap is $615M. |
| What is the current revenue of Cybozu? | Cybozu's last 12 months revenue is $251M. |
| What is the current revenue growth of Cybozu? | Cybozu revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of Cybozu? | Current revenue multiple of Cybozu is 2.2x. |
| Is Cybozu profitable? | Yes, Cybozu is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Cybozu? | Cybozu's last 12 months EBITDA is $85M. |
| What is Cybozu's EBITDA margin? | Cybozu's last 12 months EBITDA margin is 34%. |
| What is the current EV/EBITDA multiple of Cybozu? | Current EBITDA multiple of Cybozu is 6.4x. |
| What is the current FCF of Cybozu? | Cybozu's last 12 months FCF is $48M. |
| What is Cybozu's FCF margin? | Cybozu's last 12 months FCF margin is 19%. |
| What is the current EV/FCF multiple of Cybozu? | Current FCF multiple of Cybozu is 11.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.