🚀 VC round data is live in beta, check it out!

Cybozu Valuation Multiples

Discover revenue and EBITDA valuation multiples for Cybozu and similar public comparables like Bandwidth, Cerillion, Tanla Platforms, Enghouse Systems and more.

Cybozu Overview

About Cybozu

Cybozu Inc is a Japanese based software company. It is engaged in the research and development of software and provides web-based groupware services. In addition to selling software licenses, it also offers a cloud service that provides operational environments such as servers and security. The firm develops and provides tools to support team collaboration. Some of its products include Kintone, Office 10, Garoon, Cybozu Live, Kunai, Didier, among others.


Founded

1997

HQ

Japan

Employees

787

Financials (LTM)

Revenue: $251M
EBITDA: $85M

EV

$542M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Cybozu Financials

Cybozu reported last 12-month revenue of $251M and EBITDA of $85M.

In the same LTM period, Cybozu generated $225M in gross profit, $85M in EBITDA, and $47M in net income.

Revenue (LTM)


Cybozu P&L

In the most recent fiscal year, Cybozu reported revenue of $244M and EBITDA of $84M.

Cybozu expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Cybozu forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$251MXXX$244MXXXXXXXXX
Gross Profit$225MXXX$212MXXXXXXXXX
Gross Margin90%XXX87%XXXXXXXXX
EBITDA$85MXXX$84MXXXXXXXXX
EBITDA Margin34%XXX34%XXXXXXXXX
EBIT Margin27%XXX27%XXXXXXXXX
Net Profit$47MXXX$46MXXXXXXXXX
Net Margin19%XXX19%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Cybozu Stock Performance

Cybozu has current market cap of $615M, and enterprise value of $542M.

Market Cap Evolution


Cybozu's stock price is $13.31.

See Cybozu trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$542M$615M3.8%XXXXXXXXX$1.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Cybozu Valuation Multiples

Cybozu trades at 2.2x EV/Revenue multiple, and 6.4x EV/EBITDA.

See valuation multiples for Cybozu and 15K+ public comps

EV / Revenue (LTM)


Cybozu Financial Valuation Multiples

As of April 16, 2026, Cybozu has market cap of $615M and EV of $542M.

Equity research analysts estimate Cybozu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Cybozu has a P/E ratio of 13.1x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$615MXXX$615MXXXXXXXXX
EV (current)$542MXXX$542MXXXXXXXXX
EV/Revenue2.2xXXX2.2xXXXXXXXXX
EV/EBITDA6.4xXXX6.5xXXXXXXXXX
EV/EBIT8.1xXXX8.2xXXXXXXXXX
EV/Gross Profit2.4xXXX2.6xXXXXXXXXX
P/E13.1xXXX13.3xXXXXXXXXX
EV/FCF11.3xXXX10.9xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Cybozu Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Cybozu Margins & Growth Rates

Cybozu's revenue in the last 12 month grew by 10%.

Cybozu's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.

Cybozu's rule of 40 is 47% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Cybozu's rule of X is 67% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Cybozu and other 15K+ public comps

Cybozu Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth10%XXX9%XXXXXXXXX
EBITDA Margin34%XXX34%XXXXXXXXX
EBITDA Growth8%XXX7%XXXXXXXXX
Rule of 40—XXX47%XXXXXXXXX
Bessemer Rule of X—XXX67%XXXXXXXXX
Revenue per Employee—XXX$0.3MXXXXXXXXX
Opex per Employee—XXX$0.2MXXXXXXXXX
S&M Expenses to Revenue—XXX16%XXXXXXXXX
G&A Expenses to Revenue—XXX2%XXXXXXXXX
R&D Expenses to Revenue—XXX4%XXXXXXXXX
Opex to Revenue—XXX61%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Cybozu Public Comps

See public comps and valuation multiples for other Communication & Collaboration Software and Productivity Software comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
CybozuXXXXXXXXXXXXXXXXXX
BandwidthXXXXXXXXXXXXXXXXXX
CerillionXXXXXXXXXXXXXXXXXX
Tanla PlatformsXXXXXXXXXXXXXXXXXX
Enghouse SystemsXXXXXXXXXXXXXXXXXX
PexipXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Cybozu M&A Activity

Cybozu acquired XXX companies to date.

Last acquisition by Cybozu was on XXXXXXXX, XXXXX. Cybozu acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Cybozu

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Cybozu Investment Activity

Cybozu invested in XXX companies to date.

Cybozu made its latest investment on XXXXXXXX, XXXXX. Cybozu invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Cybozu

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Cybozu

When was Cybozu founded?Cybozu was founded in 1997.
Where is Cybozu headquartered?Cybozu is headquartered in Japan.
How many employees does Cybozu have?As of today, Cybozu has over 787 employees.
Is Cybozu publicly listed?Yes, Cybozu is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Cybozu?Cybozu trades under 4776 ticker.
When did Cybozu go public?Cybozu went public in 2000.
Who are competitors of Cybozu?Cybozu main competitors are Bandwidth, Cerillion, Tanla Platforms, Enghouse Systems.
What is the current market cap of Cybozu?Cybozu's current market cap is $615M.
What is the current revenue of Cybozu?Cybozu's last 12 months revenue is $251M.
What is the current revenue growth of Cybozu?Cybozu revenue growth (NTM/LTM) is 10%.
What is the current EV/Revenue multiple of Cybozu?Current revenue multiple of Cybozu is 2.2x.
Is Cybozu profitable?Yes, Cybozu is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Cybozu?Cybozu's last 12 months EBITDA is $85M.
What is Cybozu's EBITDA margin?Cybozu's last 12 months EBITDA margin is 34%.
What is the current EV/EBITDA multiple of Cybozu?Current EBITDA multiple of Cybozu is 6.4x.
What is the current FCF of Cybozu?Cybozu's last 12 months FCF is $48M.
What is Cybozu's FCF margin?Cybozu's last 12 months FCF margin is 19%.
What is the current EV/FCF multiple of Cybozu?Current FCF multiple of Cybozu is 11.3x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial