Switch theme
Sign up to access all valuation multiples
Cybozu Inc is a Japanese based software company. It is engaged in the research and development of software and provides web-based groupware services. In addition to selling software licenses, it also offers a cloud service that provides operational environments such as servers and security. The firm develops and provides tools to support team collaboration. Some of its products include Kintone, Office 10, Garoon, Cybozu Live, Kunai, Didier, among others.
1997
787
LTM Revenue $234M
LTM EBITDA $67.4M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cybozu has a last 12-month revenue (LTM) of $234M and a last 12-month EBITDA of $67.4M.
In the most recent fiscal year, Cybozu achieved revenue of $205M and an EBITDA of $52.1M.
Cybozu expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cybozu valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $234M | XXX | $205M | XXX | XXX | XXX |
| Gross Profit | $210M | XXX | $185M | XXX | XXX | XXX |
| Gross Margin | 90% | XXX | 90% | XXX | XXX | XXX |
| EBITDA | $67.4M | XXX | $52.1M | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | 25% | XXX | XXX | XXX |
| EBIT | $49.8M | XXX | $33.9M | XXX | XXX | XXX |
| EBIT Margin | 21% | XXX | 17% | XXX | XXX | XXX |
| Net Profit | $35.2M | XXX | $24.6M | XXX | XXX | XXX |
| Net Margin | 15% | XXX | 12% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 16, 2025, Cybozu's stock price is JPY 3830 (or $27).
Cybozu has current market cap of JPY 177B (or $1.2B), and EV of JPY 170B (or $1.2B).
See Cybozu trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.2B | $1.2B | XXX | XXX | XXX | XXX | $0.76 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 16, 2025, Cybozu has market cap of $1.2B and EV of $1.2B.
Cybozu's trades at 5.7x EV/Revenue multiple, and 22.6x EV/EBITDA.
Equity research analysts estimate Cybozu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Cybozu has a P/E ratio of 34.8x.
See valuation multiples for Cybozu and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| EV (current) | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| EV/Revenue | 5.0x | XXX | 5.7x | XXX | XXX | XXX |
| EV/EBITDA | 17.5x | XXX | 22.6x | XXX | XXX | XXX |
| EV/EBIT | 23.7x | XXX | 34.8x | XXX | XXX | XXX |
| EV/Gross Profit | 5.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 34.8x | XXX | 49.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 64.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCybozu's last 12 month revenue growth is 18%
Cybozu's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Cybozu's rule of 40 is 40% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Cybozu's rule of X is 75% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Cybozu and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | 25% | XXX | XXX | XXX |
| EBITDA Growth | 37% | XXX | 46% | XXX | XXX | XXX |
| Rule of 40 | 40% | XXX | 44% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 75% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 19% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 74% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| CM.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Dubber | XXX | XXX | XXX | XXX | XXX | XXX |
| Netbay | XXX | XXX | XXX | XXX | XXX | XXX |
| Tanla Platforms | XXX | XXX | XXX | XXX | XXX | XXX |
| GBS Software | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cybozu acquired XXX companies to date.
Last acquisition by Cybozu was XXXXXXXX, XXXXX XXXXX XXXXXX . Cybozu acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Cybozu founded? | Cybozu was founded in 1997. |
| Where is Cybozu headquartered? | Cybozu is headquartered in Japan. |
| How many employees does Cybozu have? | As of today, Cybozu has 787 employees. |
| Is Cybozu publicy listed? | Yes, Cybozu is a public company listed on TKS. |
| What is the stock symbol of Cybozu? | Cybozu trades under 4776 ticker. |
| When did Cybozu go public? | Cybozu went public in 2000. |
| Who are competitors of Cybozu? | Similar companies to Cybozu include e.g. CM.com, Dubber, Netbay, Tanla Platforms. |
| What is the current market cap of Cybozu? | Cybozu's current market cap is $1.2B |
| What is the current revenue of Cybozu? | Cybozu's last 12 months revenue is $234M. |
| What is the current revenue growth of Cybozu? | Cybozu revenue growth (NTM/LTM) is 18%. |
| What is the current EV/Revenue multiple of Cybozu? | Current revenue multiple of Cybozu is 5.0x. |
| Is Cybozu profitable? | Yes, Cybozu is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Cybozu? | Cybozu's last 12 months EBITDA is $67.4M. |
| What is Cybozu's EBITDA margin? | Cybozu's last 12 months EBITDA margin is 29%. |
| What is the current EV/EBITDA multiple of Cybozu? | Current EBITDA multiple of Cybozu is 17.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
