Switch theme
Sign up to access all valuation multiples
Weaver Network Technology Co Ltd is a China based company engaged in developing collaborative management software. The product system provided by the company includes cloud office platform, mobile platform e-mobile, collaborative management application platform, and collaborative office standard edition, among others. It also offers information portal solution, cost control management solution, group management solution, target performance management solution.
2001
n/a
LTM Revenue $334M
LTM EBITDA $30.9M
$2.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Weaver Network has a last 12-month revenue of $334M and a last 12-month EBITDA of $30.9M.
In the most recent fiscal year, Weaver Network achieved revenue of $329M and an EBITDA of $27.9M.
Weaver Network expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Weaver Network valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $320M | $329M | $330M | $334M | XXX |
| Gross Profit | $262M | $298M | $309M | XXX | XXX |
| Gross Margin | 82% | 91% | 94% | XXX | XXX |
| EBITDA | $35.6M | $27.9M | $29.8M | $30.9M | XXX |
| EBITDA Margin | 11% | 9% | 9% | 9% | XXX |
| Net Profit | $42.4M | $30.6M | $24.5M | XXX | XXX |
| Net Margin | 13% | 9% | 7% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Weaver Network's stock price is CNY 72 (or $10).
Weaver Network has current market cap of CNY 18.9B (or $2.6B), and EV of CNY 16.9B (or $2.3B).
See Weaver Network trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.3B | $2.6B | XXX | XXX | XXX | XXX | $0.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Weaver Network has market cap of $2.6B and EV of $2.3B.
Weaver Network's trades at 6.9x LTM EV/Revenue multiple, and 74.9x LTM EBITDA.
Analysts estimate Weaver Network's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Weaver Network and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.3B | XXX | XXX | XXX |
| EV/Revenue | 7.0x | XXX | XXX | XXX |
| EV/EBITDA | 77.5x | XXX | XXX | XXX |
| P/E | 86.8x | XXX | XXX | XXX |
| P/E/Growth | 5.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWeaver Network's NTM/LTM revenue growth is 8%
Weaver Network's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Weaver Network's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Weaver Network's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Weaver Network and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 17% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 60% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 15% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 86% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| CM.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Dubber | XXX | XXX | XXX | XXX | XXX | XXX |
| Netbay | XXX | XXX | XXX | XXX | XXX | XXX |
| Tanla Platforms | XXX | XXX | XXX | XXX | XXX | XXX |
| NFON | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Weaver Network acquired XXX companies to date.
Last acquisition by Weaver Network was XXXXXXXX, XXXXX XXXXX XXXXXX . Weaver Network acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Weaver Network founded? | Weaver Network was founded in 2001. |
| Where is Weaver Network headquartered? | Weaver Network is headquartered in China. |
| Is Weaver Network publicy listed? | Yes, Weaver Network is a public company listed on SHG. |
| What is the stock symbol of Weaver Network? | Weaver Network trades under 603039 ticker. |
| When did Weaver Network go public? | Weaver Network went public in 2017. |
| Who are competitors of Weaver Network? | Similar companies to Weaver Network include e.g. CM.com, Dubber, Netbay, Tanla Platforms. |
| What is the current market cap of Weaver Network? | Weaver Network's current market cap is $2.6B |
| What is the current revenue of Weaver Network? | Weaver Network's last 12-month revenue is $334M. |
| What is the current EBITDA of Weaver Network? | Weaver Network's last 12-month EBITDA is $30.9M. |
| What is the current EV/Revenue multiple of Weaver Network? | Current revenue multiple of Weaver Network is 6.9x. |
| What is the current EV/EBITDA multiple of Weaver Network? | Current EBITDA multiple of Weaver Network is 74.9x. |
| What is the current revenue growth of Weaver Network? | Weaver Network revenue growth between 2023 and 2024 was 0%. |
| Is Weaver Network profitable? | Yes, Weaver Network is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
