Oisix Valuation Multiples

Discover Oisix's revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like Temple & Webster, BHG Group, Scroll, Nice One and more.

Oisix Overview

About Oisix

Oisix ra daichi Inc is engaged in online and catalog sales of organic vegetables, specially cultivated agricultural products, additive-free processed foods, and other food products and ingredients.


Founded

1997

HQ

Japan

Employees

1.3K

Financials (LTM)

Revenue: $1.6B
EBITDA: $85M

EV

$489M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Oisix Financials

Oisix reported last 12-month revenue of $1.6B and EBITDA of $85M.

In the same LTM period, Oisix generated $473M in gross profit, $85M in EBITDA, and $30M in net income.

Revenue (LTM)


Oisix P&L

In the most recent fiscal year, Oisix reported revenue of $1.6B and EBITDA of $88M.

Oisix is profitable as of last fiscal year, with gross margin of 29%, EBITDA margin of 5%, and net margin of 2%.

See analyst estimates for Oisix
LTMLast FY2025202620272028
Revenue$1.6B$1.6B$1.6B
Gross Profit$473M$477M$466M
Gross Margin30%29%29%
EBITDA$85M$88M$81M
EBITDA Margin5%5%5%
EBIT Margin3%3%3%
Net Profit$30M$29M$29M
Net Margin2%2%2%
Net Debt-$32M-

Financial data powered by Morningstar, Inc.

Oisix Stock Performance

Oisix has current market cap of $365M, and enterprise value of $489M.

Market Cap Evolution


Oisix's stock price is $10.52.

Oisix share price decreased by 5.9% in the last year.

Oisix has an EPS (earnings per share) of $0.84.

See more trading valuation data for Oisix
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$489M$365M2.0%-13.2%-5.9%$0.84

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Oisix Valuation Multiples

Oisix trades at 0.3x EV/Revenue multiple, and 5.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Oisix

EV / Revenue (LTM)


Oisix Financial Valuation Multiples

As of September 17, 2026, Oisix has market cap of $365M and EV of $489M.

Oisix has a P/E ratio of 12.1x.

LTMLast FY2025202620272028
EV/Revenue0.3x0.3x0.3x
EV/EBITDA5.8x5.6x6.0x
EV/EBIT9.6x10.3x10.6x
EV/Gross Profit1.0x1.0x1.1x
P/E12.1x12.5x12.8x
EV/FCF8.3x10.2x6.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Oisix Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Oisix Margins & Growth Rates

Oisix decreased revenue by 1% but EBITDA grew by 1% in the last fiscal year.

In the most recent fiscal year, Oisix reported gross margin of 29%, EBITDA margin of 5%, and net margin of 2%.

See estimated margins and future growth rates for Oisix

Oisix Margins

Last FY20252026202720282029
Gross Margin29%29%30%
EBITDA Margin5%5%5%
EBIT Margin3%3%3%
Net Margin2%2%2%
FCF Margin3%5%3%

Oisix Growth Rates

FY+1/FY25/2626/2727/2828/29
Revenue Growth(1%)2%
Gross Profit Growth1%3%
EBITDA Growth1%8%
EBIT Growth20%18%
Net Profit Growth11%10%
FCF Growth(7%)(37%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Oisix Operational KPIs

Oisix's revenue per employee in the last FY averaged $1.3M, while opex per employee averaged $0.3M for the same period.

Oisix's Rule of 40 is 7% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Oisix's Rule of X is 9% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Oisix
LTMLast FY202620272028
Rule of 408%7%
Bessemer Rule of X13%9%
Revenue per Employee-$1.3M
Opex per Employee-$0.3M
Opex to Revenue-26%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Oisix Competitors

Oisix competitors include Temple & Webster, BHG Group, Scroll, Nice One, High Templar Tech, Terminal X, Franchise Brands, Bed Bath & Beyond, Victorian Plumbing Group and Oponeo.

Most Oisix public comparables operate across Consumer E-commerce and Vertical E-commerce.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Temple & Webster0.7x0.6x22.9x15.9x
BHG Group0.5x0.5x5.2x6.4x
Scroll0.5x0.5x8.8x-
Nice One1.3x1.1x43.6x9.4x
High Templar Tech----
Terminal X2.0x-13.0x-
Franchise Brands2.5x2.5x10.4x9.8x
Bed Bath & Beyond0.4x0.3x(5.2x)(8.4x)

This data is available for Pro users. Sign up to see all Oisix competitors and their valuation data.

Start Free Trial

Acquisitions by Oisix

Oisix has acquired 8 companies to date.

Last acquisition by Oisix was on July 1st 2024. Oisix acquired HiOLI for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Oisix

HiOLI
AGRIGATE
Nonpi
The Purple Carrot
Description
HiOLI is a Japanese craft dairy company producing ice cream, butter sweets, and cheese confections. Offerings include pint boxes with dual milks, seasonal assortments like spring 12-piece boxes, White Day eight-piece sets, floral chocolates, and chocolate mint varieties.
AGRIGATE is an agriculture business services provider based in Japan. Its SPF division handles procurement, manufacturing, distribution, and sales of fertilizers and crop protectants. The company offers HR outsourcing for farm labor and digital tools tracking operations from planting to harvest. AGRIGATE visualizes production data via IT systems for rice, vegetables, and fruit growers nationwide.
Nonpi is a Seoul-based food technology company that develops export-ready prepared foods and manages cafe operations alongside delivery services. It retails on-premise consumables like sandwiches and beverages through franchised outlets in South Korea and partners for international distribution.
The Purple Carrot delivers plant-based meal kits and prepared foods designed for health-focused consumers across the United States from its base in Needham, Massachusetts. Founded in 2014 by former Fitbit executives, it offers weekly recipe boxes with pre-portioned whole-food ingredients for dishes like chickpea shawarma bowls and mushroom risotto, alongside heat-and-eat options. The service caters to vegan diets with customizable plans, shipping nationwide via partnerships with UPS.
HQ CountryJapanJapanJapanUnited States
HQ City
Tokyo
Tokyo
Tokyo
Boston, MA
Deal Date1 Jul 20247 Mar 20241 Feb 202425 Apr 2019
Valuationundisclosedundisclosedundisclosed$30M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Oisix acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Oisix

Oisix has invested in 5 companies to date.

Latest investment by Oisix was on July 1st 2024. Oisix invested in HiOLI in their $5M Series C round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Oisix

HiOLI
Japan Agriculture
MiL Inc
Japan Agriculture
Description
HiOLI is a Japanese craft dairy company producing ice cream, butter sweets, and cheese confections. Offerings include pint boxes with dual milks, seasonal assortments like spring 12-piece boxes, White Day eight-piece sets, floral chocolates, and chocolate mint varieties.
Japan Agriculture is a platform dedicated to expanding the export of Japanese agricultural products like rice, fruits, vegetables, and seafood to international markets. Based in Japan, it addresses challenges in pricing, communication, and logistics by connecting farmers directly with global buyers. The company operates nihon-agri.com to facilitate trade and promote high-quality Japanese produce worldwide.
MiL Inc is a Japanese firm developing healthcare-oriented food products and recipes for retail, wholesale, restaurants, and catering. Based in Tokyo, it offers recipe development services, restaurant management consulting, and media operations for food brands targeting wellness and nutrition-focused consumers.
Japan Agriculture is a platform dedicated to expanding the export of Japanese agricultural products like rice, fruits, vegetables, and seafood to international markets. Based in Japan, it addresses challenges in pricing, communication, and logistics by connecting farmers directly with global buyers. The company operates nihon-agri.com to facilitate trade and promote high-quality Japanese produce worldwide.
HQ CountryJapanJapanJapanJapan
HQ City
Tokyo
Tokyo
Tokyo
Tokyo
Deal Date1 Jul 202430 May 202415 Jan 202026 Nov 2019
RoundSeries CSeries CAngelSeries A
Raised$5M$27M$2M$7M
InvestorsOisixGlobal Brain Corporation; Hakuhodo; REVIC; Development Bank of Japan; Shinonome Shinkin Bank; Gunma Regional Advanced Solution Partners; SBI Investment; Oisix; Keio Innovation Initiative; Mitsui Fudosan; The Norinchukin Bank; Shinkin CapitalOisix; Yuto NagatomoOisix; Denso
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Oisix investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Oisix

When was Oisix founded?Oisix was founded in 1997.
Where is Oisix headquartered?Oisix is headquartered in Japan.
How many employees does Oisix have?As of today, Oisix has over 1K employees.
Who is the CEO of Oisix?Oisix's CEO is Kohey Takashima.
Is Oisix publicly listed?Yes, Oisix is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Oisix?Oisix trades under 3182 ticker.
When did Oisix go public?Oisix went public in 2013.
Who are competitors of Oisix?Oisix main competitors include Temple & Webster, BHG Group, Scroll, Nice One, High Templar Tech, Terminal X, Franchise Brands, Bed Bath & Beyond, Victorian Plumbing Group, Oponeo.
What is the current market cap of Oisix?Oisix's current market cap is $365M.
What is the current revenue of Oisix?Oisix's last 12 months revenue is $1.6B.
What is the current revenue growth of Oisix?Oisix revenue growth (NTM/LTM) is 3%.
What is the current EV/Revenue multiple of Oisix?Current revenue multiple of Oisix is 0.3x.
What is the current EBITDA of Oisix?Oisix's last 12 months EBITDA is $85M.
What is Oisix's EBITDA margin?Oisix's last 12 months EBITDA margin is 5%.
What is the current EV/EBITDA multiple of Oisix?Current EBITDA multiple of Oisix is 5.8x.
What is the current FCF of Oisix?Oisix's last 12 months FCF is $59M.
What is Oisix's FCF margin?Oisix's last 12 months FCF margin is 4%.
What is the current EV/FCF multiple of Oisix?Current FCF multiple of Oisix is 8.3x.
How many companies Oisix has acquired to date?As of September 2026, Oisix has acquired 8 companies.
What was the largest acquisition by Oisix?$30M acquisition of The Purple Carrot on 25th April 2019 was the largest M&A Oisix has done to date.
What companies Oisix acquired?Oisix acquired The Purple Carrot, Tokushimaru, Nonpi, AGRIGATE, HiOLI, Furari, CRAZY KITCHEN, and KARABINER.
In how many companies Oisix has invested to date?As of September 2026, Oisix has invested in 5 companies.
What was the last Oisix investment?On 1st July 2024 Oisix invested in HiOLI, participating in a $5M Series C round.
In what companies Oisix invested in?Oisix invested in Japan Agriculture, HiOLI, Routrek Networks, MiL Inc, and Okan.

See public comps similar to Oisix

Lists including Oisix

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial