🎉 M&A multiples are live!
Check it out!
...
companies tracked
...
cumulative enterprise value
...
median EV/NTM revenue multiple
...
median NTM/LTM revenue growth
This chart shows the weighted market cap evolution over time, indexed to 0% at the beginning of the period
Loading index data...
This chart shows the weighted median evolution over time of key valuation metrics
Loading key metrics data...
This chart shows the regression relationship between valuation metrics across companies in the index
Loading valuation benchmarks...
This chart shows company rankings by selected metric within the index
Loading rankings data...
Compare key metrics between companies in the index
Comp 1 | Comp 2 | Comp 3 |
---|
This chart shows the cumulative sum of selected metrics across all companies in the index over time
Loading cumulative data...
Similar to NASDAQ 100 Index, Multiples Consumer SaaS Index employs a modified market capitalization weighting scheme.
The weight process uses company-level weightss, which are derived using company enterprise value.
Company weights are evaluated based on two rules:
No company’s weight may exceed 24%.
The aggregate weight of the companies whose weights exceed 4.5% may not exceed 48%.
If neither rule is 'violated', then no adjustments are made. Only in cases where either or both of the rules are 'violated', weight adjustments are made according to a two-stage adjustment process.
If no company’s initial weight exceeds 24% of the Index, initial weights are used as Rule 1 weights without adjustment. Otherwise, initial weights are adjusted such that no company’s weight may exceed 20% of the Index.
If the aggregate weight of the companies whose Rule 1 weights exceeds 4.5% and does not exceed 48%, Rule 1 weights are used as the final weights. Otherwise, Rule 1 weights are adjusted such that:
If the two-stage rule process results in a 'violation' of the weighting rules as previously detailed, then the process is repeated until the company weights meet the rule system.
Company | HQ | Stock Price | 1Y Perf. | Market Cap | EV/Revenue (LTM) | EV/Revenue (NTM) | Revenue Growth NTM/LTM | Gross Margin (NTM) | EBITDA Margin (NTM) | FCF Margin (NTM) | Rule of 40 |
---|---|---|---|---|---|---|---|---|---|---|---|
Netflix | United States of America | USD 1239 | +84.5% | $526462.496376M | 12.4x | 10.9x | 14% | 50% | 33% | 22% | 45% |
Spotify | United States of America | USD 733 | +82.2% | $150796.001038M | 7.7x | 6.5x | 18% | 33% | 14% | 16% | 31% |
NetEase | Hong Kong | HKD 200 | +39.8% | $80744.09831394392M | 4.0x | 3.7x | 8% | 64% | 35% | 32% | 42% |
Tencent Music | Hong Kong | HKD 100 | +49.1% | $39220.388243959496M | 8.7x | 7.6x | 13% | 46% | 36% | 34% | 49% |
Baidu | Hong Kong | HKD 87 | -3.5% | $30497.542888517735M | 1.4x | 1.3x | 4% | 47% | 20% | 15% | 23% |
News Corp | United States of America | USD 31 | +10.1% | $17494.42958M | 2.1x | 2.1x | 3% | 34% | 18% | 10% | 20% |
Sirius XM | United States of America | USD 23 | -38.8% | $7755.132816M | 2.1x | 2.1x | -1% | 52% | 30% | 16% | 30% |
Kakao | South Korea | KRW 64400 | +48.0% | $20373.34197022839M | 3.0x | 2.8x | 6% | NaN% | 18% | 15% | 24% |
Duolingo | United States of America | USD 327 | +101.6% | $14980.556054M | 15.2x | 11.8x | 29% | 72% | 31% | 39% | 58% |
Match Group | United States of America | USD 38 | -10.1% | $9211.015787M | 3.5x | 3.4x | 3% | 73% | 37% | 28% | 38% |
Roku | United States of America | USD 90 | +61.8% | $13302.482853M | 2.6x | 2.3x | 12% | 44% | 10% | 11% | 20% |
Dropbox | United States of America | USD 28 | +13.6% | $7507.535412M | 3.8x | 3.9x | -1% | 82% | 46% | 38% | 44% |
Stride | United States of America | USD 160 | +68.8% | $6988.596474M | 2.7x | 2.4x | 10% | 40% | 25% | 15% | 33% |
Life360 | United States of America | USD 85 | +128.3% | $6624.981254M | 14.9x | 11.9x | 25% | 80% | 19% | 12% | 42% |
NetEase Cloud Music | Hong Kong | HKD 280 | +152.7% | $7473.98136518654M | 5.4x | 5.1x | 7% | 38% | 20% | 27% | 26% |
Kunlun | China | CNY 36 | +11.4% | $6282.02852635914M | 6.8x | 6.1x | 12% | 75% | -2% | -1% | 5% |
Meitu | Hong Kong | HKD 11 | +377.5% | $6202.636676373274M | 10.8x | 8.7x | 24% | 72% | 30% | 19% | 52% |
Box | United States of America | USD 32 | +14.2% | $4574.610606M | 4.4x | 4.1x | 7% | 81% | 31% | 28% | 36% |
East Buy | Hong Kong | HKD 41 | +102.1% | $5491.970298428616M | 7.7x | 6.8x | 13% | 31% | 9% | 7% | 19% |
ProSiebenSat.1 Media | Germany | EUR 8 | +26.3% | $2059.530902826M | 0.9x | 0.9x | 0% | 34% | 13% | 3% | 13% |
Grindr | United States of America | USD 17 | +50.3% | $3181.069726M | 8.3x | 6.7x | 24% | 74% | 43% | NaN% | 67% |
iQIYI | United States of America | USD 2 | -44.7% | $1916.288106M | 0.8x | 0.8x | 1% | 24% | 6% | 1% | 5% |
IAC | United States of America | USD 35 | -25.6% | $2842.376829M | 1.1x | 1.3x | -17% | 66% | 12% | 5% | -6% |
COL Group | China | CNY 26 | +24.1% | $2608.8865258027276M | 15.7x | 14.4x | 9% | 41% | NaN% | NaN% | n/a |
Rumble | United States of America | USD 8 | +33.5% | $2677.133877M | 23.1x | 18.2x | 27% | 13% | -27% | -14% | -28% |
Wondershare | China | CNY 78 | +52.1% | $2101.8797232553557M | 9.4x | 8.2x | 15% | 94% | 7% | NaN% | 21% |
MNC Digital Entertainment | Indonesia | IDR 505 | -14.1% | $1884.1225408728567M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Alef Education | United Arab Emirates | AED 1 | NaN% | $1858.0023414225M | NaNx | 7.6x | NaN% | 88% | 69% | 56% | NaN% |
Truecaller | Sweden | SEK 47 | +44.7% | $1697.803920937312M | 7.6x | 6.3x | 20% | 71% | 42% | 27% | 60% |
Webtoon | United States of America | USD 15 | -52.6% | $1955.205891M | 1.0x | 0.9x | 12% | 29% | 3% | -1% | 14% |
Youdao | United States of America | USD 10 | +180.6% | $1201.670952M | 1.7x | 1.5x | 11% | 46% | 6% | NaN% | 16% |
Opera | United States of America | USD 16 | +31.7% | $1460.856909M | 2.5x | 2.1x | 18% | NaN% | 24% | 21% | 42% |
FuboTV | United States of America | USD 4 | +172.6% | $1243.032218M | 0.8x | 0.8x | 3% | 23% | 4% | 4% | 4% |
Coursera | United States of America | USD 12 | +35.9% | $1949.667M | 1.7x | 1.6x | 6% | 56% | 9% | 12% | 14% |
Bumble | United States of America | USD 6 | -16.7% | $654.226164M | 1.0x | 1.1x | -7% | 71% | 31% | 20% | 25% |
Ireader | China | CNY 20 | +11.2% | $1251.546529834706M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Cover | Japan | JPY 2243 | +9.7% | $996.9468903575264M | 2.8x | 2.3x | 25% | 53% | 21% | 12% | 44% |
Hello Group | United States of America | USD 8 | +21.9% | $1328.736499M | 0.6x | 0.6x | 2% | 36% | 14% | 14% | 16% |
Dear U | South Korea | KRW 52400 | +101.4% | $895.0089960792162M | 13.4x | 11.0x | 22% | NaN% | 52% | 41% | 67% |
Fenbi | Hong Kong | HKD 3 | -20.1% | $916.0402306622995M | 2.0x | 2.1x | 0% | 11% | 12% | NaN% | 11% |
Storytel | Sweden | SEK 86 | +40.2% | $694.1711305989496M | 1.7x | 1.6x | 9% | 45% | 19% | 11% | 27% |
Gaotu Techedu | United States of America | USD 4 | -26.7% | $946.059144M | 0.9x | 0.7x | 28% | 68% | -1% | 6% | 23% |
Udemy | United States of America | USD 7 | -17.6% | $1020.83356M | 0.8x | 0.8x | 3% | 67% | 12% | 10% | 14% |
Skillsoft | United States of America | USD 14 | -17.1% | $122.594286M | 1.1x | 1.1x | 2% | 75% | 21% | 3% | 23% |
Yalla Group | United States of America | USD 8 | +82.1% | $1203.573916M | 1.5x | 1.4x | 7% | 66% | 37% | 33% | 44% |
VNG Corp. | Viet Nam | VND 399100 | -32.1% | $437.7304427480916M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Sunfun Info | Taiwan | TWD 41 | +118.4% | $409.62484490400004M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
MegaStudyEdu | South Korea | KRW 48750 | -3.8% | $377.3880474017355M | 0.5x | 0.5x | 1% | 57% | 23% | NaN% | 24% |
Vimeo | United States of America | USD 4 | -5.7% | $652.898613M | 0.8x | 0.8x | 4% | 78% | 9% | NaN% | 13% |
City Pulse Multiventures | India | INR 2547 | +1318.6% | $310.5154503343403M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Jiangsu Chuanzhiboke | China | CNY 7 | -36.0% | $369.83479520942956M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Keep Inc. | Hong Kong | HKD 7 | -12.8% | $447.42542420230285M | 1.0x | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
SOOP | South Korea | KRW 78500 | -23.2% | $601.9290043247792M | 0.8x | 0.7x | 11% | 97% | 30% | 22% | 42% |
HUYA | United States of America | USD 3 | -21.1% | $735.994463M | 0.3x | 0.3x | 6% | 15% | 2% | 3% | 7% |
Bemobi | Brazil | BRL 21 | +40.7% | $333.014870811238M | 1.2x | 1.1x | 8% | 82% | 23% | NaN% | 31% |
Mono Next | Thailand | THB 2 | +28.4% | $186.1991776013634M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Media Matrix Worldwide | India | INR 16 | -14.8% | $201.20077226577587M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
CuriosityStream | United States of America | USD 4 | +340.9% | $232.586787M | 3.5x | 3.0x | 16% | 55% | 9% | NaN% | 24% |
IBJ Inc. | Japan | JPY 769 | +37.7% | $196.7368856212958M | 1.5x | 1.4x | 9% | 94% | 22% | 14% | 31% |
Xunlei | United States of America | USD 6 | +168.6% | $398.557503M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
51 Talk | United States of America | USD 34 | +90.3% | $199.515121M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Deezer | France | EUR 1 | -33.3% | $171.38077815288M | 0.2x | 0.2x | 5% | 25% | 1% | 2% | 5% |
Gaia | United States of America | USD 5 | -14.8% | $135.590355M | 1.4x | 1.2x | 14% | 87% | 17% | 2% | 30% |
Chegg | United States of America | USD 1 | -61.6% | $133.242197M | 0.3x | 0.4x | -27% | 58% | 19% | 8% | -10% |
I-Scream Media | South Korea | KRW 20750 | NaN% | $187.44682923187028M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Meb Corporation | Thailand | THB 18 | -36.7% | $169.30232537400002M | 1.6x | 1.5x | 10% | NaN% | 24% | NaN% | 34% |
3P Learning | Australia | AUD 1 | -39.5% | $108.49210449238001M | 1.6x | 1.5x | 4% | NaN% | 16% | 14% | 19% |
Nerdy | United States of America | USD 1 | -12.7% | $154.182326M | 0.5x | 0.5x | 8% | 64% | -1% | -3% | 0% |
Audioboom Group | United Kingdom of Great Britain and Northern Ireland | GBP 4 | +52.0% | $101.36646145830001M | 1.2x | 1.1x | 11% | 22% | 7% | 4% | 17% |
Huanxi Media Group | Hong Kong | HKD 0 | -36.8% | $109.9287475712449M | 22.7x | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Polaris Office | South Korea | KRW 5760 | -4.2% | $205.9120618789271M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
LiveOne | United States of America | USD 1 | -61.5% | $73.463267M | 0.9x | 0.9x | -5% | 26% | 3% | NaN% | -7% |
Gogolook | Taiwan | TWD 78 | -54.5% | $91.70173163181843M | 3.0x | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Skolon | Sweden | SEK 32 | +29.3% | $89.62617916638791M | 4.4x | 3.2x | 39% | 29% | 7% | 10% | 43% |
Cineverse | United States of America | USD 5 | +522.2% | $87.251116M | 1.0x | 1.0x | -1% | 51% | 14% | 4% | 14% |
Asset Entities | United States of America | USD 4 | +129.7% | $71.15241M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
OnMobile | India | INR 55 | -25.1% | $67.17939092651777M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Kuke Music | United States of America | USD 2 | -97.5% | $49.509433M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Jig.jp | Japan | JPY 283 | -12.0% | $79.83644189115999M | 0.5x | 0.5x | 10% | NaN% | NaN% | NaN% | n/a |
GD Culture Group | United States of America | USD 3 | +133.3% | $51.897887M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Traders Club | Brazil | BRL 8 | +88.9% | $56.60967123331775M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
CDA | Poland | PLN 21 | -9.9% | $60.53823215317717M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Sleep Cycle | Sweden | SEK 29 | -26.8% | $61.57832727721283M | 1.7x | 1.6x | 8% | 77% | 30% | 27% | 38% |
KT Genie Music | South Korea | KRW 2165 | -21.9% | $90.53030348701554M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Kartoon Studios | United States of America | USD 1 | -25.2% | $35.357794M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
PodcastOne | United States of America | USD 1 | +9.9% | $39.618445M | 0.8x | 0.7x | 15% | 13% | 8% | 7% | 18% |
The Beachbody Company | United States of America | USD 5 | -42.1% | $36.889817M | 0.1x | 0.2x | -24% | 72% | 7% | NaN% | -16% |
Mobile Factory | Japan | JPY 965 | +16.9% | $46.629358679030005M | 1.2x | 1.1x | 5% | NaN% | NaN% | NaN% | n/a |
Zedge | United States of America | USD 3 | +11.0% | $45.939573M | 0.9x | 0.9x | 3% | 93% | 10% | NaN% | 11% |
Globee | Japan | JPY 877 | -28.7% | $30.0875172000106M | 2.2x | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Llama Group | France | EUR 1 | -54.4% | $9.8148683196M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
RareJob | Japan | JPY 349 | -16.6% | $22.4547364558488M | 0.3x | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Yeb Net | South Korea | KRW 3420 | -2.0% | $39.825922810071674M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Legimi | Poland | PLN 42 | +10.6% | $18.662832786423M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Flier Inc | Japan | JPY 780 | NaN% | $18.045982794839997M | 2.5x | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Global Interactive Technologies | United States of America | USD 2 | -55.7% | $7.07529M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Mdundo | Denmark | DKK 5 | -21.2% | $7.478688949628M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Vialife | France | EUR 13 | +5.6% | $5.9025691807200005M | 0.9x | 0.8x | 10% | NaN% | 12% | 9% | 19% |
Scienjoy Holding | United States of America | USD 1 | -10.0% | $31.922582M | -0.0x | -0.0x | 4% | NaN% | NaN% | NaN% | n/a |
iHuman | United States of America | USD 3 | +91.1% | $146.321282M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
DouYu | Germany | EUR 6 | -51.5% | $217.98982564535999M | NaNx | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Inkeverse Group | Hong Kong | HKD 1 | +74.0% | $313.4508221725664M | -0.1x | NaNx | NaN% | NaN% | NaN% | NaN% | n/a |
Stock prices as of August 18, 2025. Rule of 40 and revenue per FTE data is based on the last fiscal year. Financial data powered by Morningstar and FactSet.