Switch theme
Sign up to access all valuation multiples
Deezer SA is an independent music streaming platform providing access to lossless HiFi audio, innovative recommendation technology and industry-defining features. The company brings artists and fans together on a scalable and global platform, to unlock the potential of music through technology. The company is based in France, Germany, the UK, Brazil and the US.
2009
602
LTM Revenue $586M
LTM EBITDA -$12.0M
$147M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Deezer has a last 12-month revenue of $586M and a last 12-month EBITDA of -$12.0M.
In the most recent fiscal year, Deezer achieved revenue of $521M and an EBITDA of -$44.5M.
Deezer expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Deezer valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $485M | $521M | XXX | XXX | XXX |
| Gross Profit | $52.1M | $69.9M | XXX | XXX | XXX |
| Gross Margin | 11% | 13% | XXX | XXX | XXX |
| EBITDA | -$168M | -$44.5M | XXX | XXX | XXX |
| EBITDA Margin | -35% | -9% | XXX | XXX | XXX |
| Net Profit | -$132M | -$180M | XXX | XXX | XXX |
| Net Margin | -27% | -35% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Deezer's stock price is EUR 1 (or $1).
Deezer has current market cap of EUR 165M (or $178M), and EV of EUR 137M (or $147M).
See Deezer trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $147M | $178M | XXX | XXX | XXX | XXX | $-0.21 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Deezer has market cap of $178M and EV of $147M.
Deezer's trades at 0.3x LTM EV/Revenue multiple, and -12.3x LTM EBITDA.
Analysts estimate Deezer's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Deezer and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $147M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | -3.3x | XXX | XXX | XXX |
| P/E | -2.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -3.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDeezer's NTM/LTM revenue growth is 4%
Deezer's revenue per employee for the last fiscal year averaged $0.9M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Deezer's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Deezer's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Deezer and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -73% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -4% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 32% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| DouYu | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Deezer acquired XXX companies to date.
Last acquisition by Deezer was XXXXXXXX, XXXXX XXXXX XXXXXX . Deezer acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Deezer founded? | Deezer was founded in 2009. |
| Where is Deezer headquartered? | Deezer is headquartered in France. |
| How many employees does Deezer have? | As of today, Deezer has 602 employees. |
| Is Deezer publicy listed? | Yes, Deezer is a public company listed on PAR. |
| What is the stock symbol of Deezer? | Deezer trades under DEEZR ticker. |
| When did Deezer go public? | Deezer went public in 2022. |
| Who are competitors of Deezer? | Similar companies to Deezer include e.g. Kartoon Studios, Nine Entertainment, Seven West Media, DouYu. |
| What is the current market cap of Deezer? | Deezer's current market cap is $178M |
| What is the current revenue of Deezer? | Deezer's last 12-month revenue is $586M. |
| What is the current EBITDA of Deezer? | Deezer's last 12-month EBITDA is -$12.0M. |
| What is the current EV/Revenue multiple of Deezer? | Current revenue multiple of Deezer is 0.3x. |
| What is the current EV/EBITDA multiple of Deezer? | Current EBITDA multiple of Deezer is -12.3x. |
| What is the current revenue growth of Deezer? | Deezer revenue growth between 2023 and 2024 was 7%. |
| Is Deezer profitable? | Yes, Deezer is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
