Switch theme
Sign up to access all valuation multiples
Deezer SA is an independent music streaming platform providing access to lossless HiFi audio, new recommendation technology and industry-defining features. The company brings artists and fans together on a scalable and platform, to unlock the potential of music through technology. The company is based in France, Germany, the UK, Brazil and the US.
2009
247
LTM Revenue $608M
LTM EBITDA -$11.8M
$145M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Deezer has a last 12-month revenue (LTM) of $608M and a last 12-month EBITDA of -$11.8M.
In the most recent fiscal year, Deezer achieved revenue of $608M and an EBITDA of -$20.8M.
Deezer expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Deezer valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $608M | XXX | $608M | XXX | XXX | XXX |
| Gross Profit | $144M | XXX | $139M | XXX | XXX | XXX |
| Gross Margin | 24% | XXX | 23% | XXX | XXX | XXX |
| EBITDA | -$11.8M | XXX | -$20.8M | XXX | XXX | XXX |
| EBITDA Margin | -2% | XXX | -3% | XXX | XXX | XXX |
| EBIT | -$26.2M | XXX | -$30.9M | XXX | XXX | XXX |
| EBIT Margin | -4% | XXX | -5% | XXX | XXX | XXX |
| Net Profit | -$25.1M | XXX | -$29.1M | XXX | XXX | XXX |
| Net Margin | -4% | XXX | -5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Deezer's stock price is EUR 1 (or $1).
Deezer has current market cap of EUR 159M (or $179M), and EV of EUR 129M (or $145M).
See Deezer trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $145M | $179M | XXX | XXX | XXX | XXX | $-0.20 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Deezer has market cap of $179M and EV of $145M.
Deezer's trades at 0.2x EV/Revenue multiple, and -7.0x EV/EBITDA.
Equity research analysts estimate Deezer's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Deezer has a P/E ratio of -7.1x.
See valuation multiples for Deezer and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $179M | XXX | $179M | XXX | XXX | XXX |
| EV (current) | $145M | XXX | $145M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | -12.3x | XXX | -7.0x | XXX | XXX | XXX |
| EV/EBIT | -5.5x | XXX | -4.7x | XXX | XXX | XXX |
| EV/Gross Profit | 1.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | -7.1x | XXX | -6.2x | XXX | XXX | XXX |
| EV/FCF | 18.1x | XXX | 10.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDeezer's last 12 month revenue growth is 3%
Deezer's revenue per employee in the last FY averaged $2.5M, while opex per employee averaged $0.7M for the same period.
Deezer's rule of 40 is -5% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Deezer's rule of X is 6% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Deezer and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | -2% | XXX | -3% | XXX | XXX | XXX |
| EBITDA Growth | -105% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -5% | XXX | 0% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 6% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $2.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 6% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 28% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| DouYu | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Deezer acquired XXX companies to date.
Last acquisition by Deezer was XXXXXXXX, XXXXX XXXXX XXXXXX . Deezer acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Deezer founded? | Deezer was founded in 2009. |
| Where is Deezer headquartered? | Deezer is headquartered in France. |
| How many employees does Deezer have? | As of today, Deezer has 247 employees. |
| Is Deezer publicy listed? | Yes, Deezer is a public company listed on PAR. |
| What is the stock symbol of Deezer? | Deezer trades under DEEZR ticker. |
| When did Deezer go public? | Deezer went public in 2022. |
| Who are competitors of Deezer? | Similar companies to Deezer include e.g. Kartoon Studios, Nine Entertainment, Seven West Media, DouYu. |
| What is the current market cap of Deezer? | Deezer's current market cap is $179M |
| What is the current revenue of Deezer? | Deezer's last 12 months revenue is $608M. |
| What is the current revenue growth of Deezer? | Deezer revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Deezer? | Current revenue multiple of Deezer is 0.2x. |
| Is Deezer profitable? | Yes, Deezer is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Deezer? | Deezer's last 12 months EBITDA is -$11.8M. |
| What is Deezer's EBITDA margin? | Deezer's last 12 months EBITDA margin is -2%. |
| What is the current EV/EBITDA multiple of Deezer? | Current EBITDA multiple of Deezer is -12.3x. |
| What is the current FCF of Deezer? | Deezer's last 12 months FCF is $8.0M. |
| What is Deezer's FCF margin? | Deezer's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Deezer? | Current FCF multiple of Deezer is 18.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
