🚀 VC round data is live in beta, check it out!
I-Scream Media Valuation Multiples
Discover revenue and EBITDA valuation multiples for I-Scream Media and similar public comparables like G8 Education, 51 Talk, RM plc, Chegg and more.
I-Scream Media Overview
About I-Scream Media
I-Scream Media Co Ltd is an education company with educational content and different content production capabilities. The company's business includes the edutech platform 'Ice Cream S' utilized by elementary school teachers with differentiated and diverse contents, 'Ice Cream Remote Education Training Center', a training institute for teachers to enhance their teaching expertise, 'Ice Cream Mall', which helps teachers conveniently prepare classes and operate classes by the Korean environment, and 'Ice Cream Textbook', an elementary school textbook that combines books and digital contents.
Founded
2002
HQ
Employees
N/A
Website
Financials (FY)
EV
$72M
I-Scream Media Financials
I-Scream Media reported last fiscal year revenue of $133M and EBITDA of $47M.
In the same fiscal year, I-Scream Media generated $90M in gross profit, $47M in EBITDA, and $33M in net income.
I-Scream Media P&L
In the most recent fiscal year, I-Scream Media reported revenue of $133M and EBITDA of $47M.
I-Scream Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $133M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $90M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 68% | XXX | XXX | XXX |
| EBITDA | — | XXX | $47M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 35% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 32% | XXX | XXX | XXX |
| Net Profit | — | XXX | $33M | XXX | XXX | XXX |
| Net Margin | — | XXX | 25% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
I-Scream Media Stock Performance
I-Scream Media has current market cap of $138M, and enterprise value of $72M.
Market Cap Evolution
I-Scream Media's stock price is $10.92.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $72M | $138M | 1.8% | XXX | XXX | XXX | $2.64 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialI-Scream Media Valuation Multiples
I-Scream Media trades at 0.5x EV/Revenue multiple, and 1.5x EV/EBITDA.
I-Scream Media Financial Valuation Multiples
As of April 18, 2026, I-Scream Media has market cap of $138M and EV of $72M.
Equity research analysts estimate I-Scream Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
I-Scream Media has a P/E ratio of 4.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $138M | XXX | $138M | XXX | XXX | XXX |
| EV (current) | $72M | XXX | $72M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 1.5x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 1.7x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 0.8x | XXX | XXX | XXX |
| P/E | — | XXX | 4.1x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 2.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified I-Scream Media Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
I-Scream Media Margins & Growth Rates
I-Scream Media's revenue in the last fiscal year grew by 29%.
I-Scream Media Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 29% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 35% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 54% | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 11% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 2% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 7% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 36% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
I-Scream Media Public Comps
See public comps and valuation multiples for other Education & Training and Learning Platforms comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| I-Scream Media | XXX | XXX | XXX | XXX | XXX | XXX |
| G8 Education | XXX | XXX | XXX | XXX | XXX | XXX |
| 51 Talk | XXX | XXX | XXX | XXX | XXX | XXX |
| RM plc | XXX | XXX | XXX | XXX | XXX | XXX |
| Chegg | XXX | XXX | XXX | XXX | XXX | XXX |
| Tribal Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
I-Scream Media M&A Activity
I-Scream Media acquired XXX companies to date.
Last acquisition by I-Scream Media was on XXXXXXXX, XXXXX. I-Scream Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by I-Scream Media
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialI-Scream Media Investment Activity
I-Scream Media invested in XXX companies to date.
I-Scream Media made its latest investment on XXXXXXXX, XXXXX. I-Scream Media invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by I-Scream Media
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout I-Scream Media
| When was I-Scream Media founded? | I-Scream Media was founded in 2002. |
| Where is I-Scream Media headquartered? | I-Scream Media is headquartered in South Korea. |
| Is I-Scream Media publicly listed? | Yes, I-Scream Media is a public company listed on Korea Exchange. |
| What is the stock symbol of I-Scream Media? | I-Scream Media trades under 461300 ticker. |
| When did I-Scream Media go public? | I-Scream Media went public in 2024. |
| Who are competitors of I-Scream Media? | I-Scream Media main competitors are G8 Education, 51 Talk, RM plc, Chegg. |
| What is the current market cap of I-Scream Media? | I-Scream Media's current market cap is $138M. |
| What is the current revenue of I-Scream Media? | I-Scream Media's last fiscal year revenue is $133M. |
| What is the current EV/Revenue multiple of I-Scream Media? | Current revenue multiple of I-Scream Media is 0.5x. |
| Is I-Scream Media profitable? | No, I-Scream Media is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.