Switch theme
Sign up to access all valuation multiples
LiveOne Inc, formerly LiveXLive Media Inc is a premium internet network devoted to live music and music-related video content. The company has been building an online destination for music fans to enjoy live performances from music venues and music festivals around the world, such as Rock in Rio, Outside Lands Music and Arts Festival, and Hangout Music Festival, as well as original content, artist exclusives, and industry interviews. The Company operates mainly through three segments, PodcastOne, Slacker, and Media Group, with a majority of its revenue derived from the Slacker segment.
2009
140
LTM Revenue $116M
LTM EBITDA $4.4M
$71.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
LiveOne has a last 12-month revenue of $116M and a last 12-month EBITDA of $4.4M.
In the most recent fiscal year, LiveOne achieved revenue of $118M and an EBITDA of -$3.7M.
LiveOne expects next 12-month revenue of XXX and NTM EBITDA of XXX
See LiveOne valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $99.6M | $118M | XXX | XXX | XXX |
| Gross Profit | $24.0M | $32.8M | XXX | XXX | XXX |
| Gross Margin | 24% | 28% | XXX | XXX | XXX |
| EBITDA | $5.4M | -$3.7M | XXX | XXX | XXX |
| EBITDA Margin | 5% | -3% | XXX | XXX | XXX |
| Net Profit | -$43.9M | -$10.0M | XXX | XXX | XXX |
| Net Margin | -44% | -8% | XXX | XXX | XXX |
| Net Debt | $13.8M | $3.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, LiveOne's stock price is $1.
LiveOne has current market cap of $63.4M, and EV of $71.4M.
See LiveOne trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $71.4M | $63.4M | XXX | XXX | XXX | XXX | $-0.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, LiveOne has market cap of $63.4M and EV of $71.4M.
LiveOne's trades at 0.6x LTM EV/Revenue multiple, and 16.3x LTM EBITDA.
Analysts estimate LiveOne's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for LiveOne and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $71.4M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 28.6x | XXX | XXX | XXX |
| P/E | -5.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpLiveOne's NTM/LTM revenue growth is -9%
LiveOne's revenue per employee for the last fiscal year averaged $0.8M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, LiveOne's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate LiveOne's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for LiveOne and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 19% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -169% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -7% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 19% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 31% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Vinyl Group | XXX | XXX | XXX | XXX | XXX | XXX |
| GMM Grammy | XXX | XXX | XXX | XXX | XXX | XXX |
| RS Group Thailand | XXX | XXX | XXX | XXX | XXX | XXX |
| Saregama India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
LiveOne acquired XXX companies to date.
Last acquisition by LiveOne was XXXXXXXX, XXXXX XXXXX XXXXXX . LiveOne acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was LiveOne founded? | LiveOne was founded in 2009. |
| Where is LiveOne headquartered? | LiveOne is headquartered in United States of America. |
| How many employees does LiveOne have? | As of today, LiveOne has 140 employees. |
| Who is the CEO of LiveOne? | LiveOne's CEO is Mr. Robert S. Ellin. |
| Is LiveOne publicy listed? | Yes, LiveOne is a public company listed on NAS. |
| What is the stock symbol of LiveOne? | LiveOne trades under LVO ticker. |
| When did LiveOne go public? | LiveOne went public in 2011. |
| Who are competitors of LiveOne? | Similar companies to LiveOne include e.g. Universal Music, Vinyl Group, GMM Grammy, RS Group Thailand. |
| What is the current market cap of LiveOne? | LiveOne's current market cap is $63.4M |
| What is the current revenue of LiveOne? | LiveOne's last 12-month revenue is $116M. |
| What is the current EBITDA of LiveOne? | LiveOne's last 12-month EBITDA is $4.4M. |
| What is the current EV/Revenue multiple of LiveOne? | Current revenue multiple of LiveOne is 0.6x. |
| What is the current EV/EBITDA multiple of LiveOne? | Current EBITDA multiple of LiveOne is 16.3x. |
| What is the current revenue growth of LiveOne? | LiveOne revenue growth between 2023 and 2024 was 19%. |
| Is LiveOne profitable? | Yes, LiveOne is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
