🚀 VC round data is live in beta, check it out!
Dear U Valuation Multiples
Discover revenue and EBITDA valuation multiples for Dear U and similar public comparables like Bumble, Nextdoor, Truecaller, VNG Corp. and more.
Dear U Overview
About Dear U
Dear U Co Ltd is a software development company. Its softwares include Lysn, Bubble and Everysing.
Founded
2017
HQ
Employees
N/A
Website
Financials (LTM)
EV
$444M
Dear U Financials
Dear U reported last 12-month revenue of $61M and EBITDA of $26M.
In the same LTM period, Dear U generated $61M in gross profit, $26M in EBITDA, and $18M in net income.
Revenue (LTM)
Dear U P&L
In the most recent fiscal year, Dear U reported revenue of $58M and EBITDA of $23M.
Dear U expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $61M | XXX | $58M | XXX | XXX | XXX |
| Gross Profit | $61M | XXX | $57M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 98% | XXX | XXX | XXX |
| EBITDA | $26M | XXX | $23M | XXX | XXX | XXX |
| EBITDA Margin | 42% | XXX | 40% | XXX | XXX | XXX |
| EBIT Margin | 40% | XXX | 37% | XXX | XXX | XXX |
| Net Profit | $18M | XXX | $13M | XXX | XXX | XXX |
| Net Margin | 29% | XXX | 22% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Dear U Stock Performance
Dear U has current market cap of $556M, and enterprise value of $444M.
Market Cap Evolution
Dear U's stock price is $23.41.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $444M | $556M | 0.2% | XXX | XXX | XXX | $0.54 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDear U Valuation Multiples
Dear U trades at 7.3x EV/Revenue multiple, and 17.2x EV/EBITDA.
EV / Revenue (LTM)
Dear U Financial Valuation Multiples
As of April 18, 2026, Dear U has market cap of $556M and EV of $444M.
Equity research analysts estimate Dear U's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Dear U has a P/E ratio of 31.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $556M | XXX | $556M | XXX | XXX | XXX |
| EV (current) | $444M | XXX | $444M | XXX | XXX | XXX |
| EV/Revenue | 7.3x | XXX | 7.7x | XXX | XXX | XXX |
| EV/EBITDA | 17.2x | XXX | 19.2x | XXX | XXX | XXX |
| EV/EBIT | 18.2x | XXX | 20.6x | XXX | XXX | XXX |
| EV/Gross Profit | 7.3x | XXX | 7.8x | XXX | XXX | XXX |
| P/E | 31.7x | XXX | 43.1x | XXX | XXX | XXX |
| EV/FCF | 20.7x | XXX | 18.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Dear U Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Dear U Margins & Growth Rates
Dear U's revenue in the last 12 month grew by 17%.
Dear U's rule of 40 is 68% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Dear U's rule of X is 100% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Dear U Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Margin | 42% | XXX | 40% | XXX | XXX | XXX |
| EBITDA Growth | 35% | XXX | 41% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 68% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 100% | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 43% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 61% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Dear U Public Comps
See public comps and valuation multiples for other Consumer Apps and Social Networks comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Dear U | XXX | XXX | XXX | XXX | XXX | XXX |
| Bumble | XXX | XXX | XXX | XXX | XXX | XXX |
| Nextdoor | XXX | XXX | XXX | XXX | XXX | XXX |
| Truecaller | XXX | XXX | XXX | XXX | XXX | XXX |
| VNG Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| Zhihu | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Dear U M&A Activity
Dear U acquired XXX companies to date.
Last acquisition by Dear U was on XXXXXXXX, XXXXX. Dear U acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Dear U
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDear U Investment Activity
Dear U invested in XXX companies to date.
Dear U made its latest investment on XXXXXXXX, XXXXX. Dear U invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Dear U
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Dear U
| When was Dear U founded? | Dear U was founded in 2017. |
| Where is Dear U headquartered? | Dear U is headquartered in South Korea. |
| Who is the CEO of Dear U? | Dear U's CEO is Jong-Oh Ahn. |
| Is Dear U publicly listed? | Yes, Dear U is a public company listed on Korea Exchange. |
| What is the stock symbol of Dear U? | Dear U trades under 376300 ticker. |
| When did Dear U go public? | Dear U went public in 2021. |
| Who are competitors of Dear U? | Dear U main competitors are Bumble, Nextdoor, Truecaller, VNG Corp.. |
| What is the current market cap of Dear U? | Dear U's current market cap is $556M. |
| What is the current revenue of Dear U? | Dear U's last 12 months revenue is $61M. |
| What is the current revenue growth of Dear U? | Dear U revenue growth (NTM/LTM) is 17%. |
| What is the current EV/Revenue multiple of Dear U? | Current revenue multiple of Dear U is 7.3x. |
| Is Dear U profitable? | Yes, Dear U is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Dear U? | Dear U's last 12 months EBITDA is $26M. |
| What is Dear U's EBITDA margin? | Dear U's last 12 months EBITDA margin is 42%. |
| What is the current EV/EBITDA multiple of Dear U? | Current EBITDA multiple of Dear U is 17.2x. |
| What is the current FCF of Dear U? | Dear U's last 12 months FCF is $21M. |
| What is Dear U's FCF margin? | Dear U's last 12 months FCF margin is 35%. |
| What is the current EV/FCF multiple of Dear U? | Current FCF multiple of Dear U is 20.7x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.