Switch theme
Sign up to access all valuation multiples
Youdao Inc develops and markets software applications. It engages in developing technologies to provide learning content, applications, and solutions. The firm operates in three segments:Â Learning services, Smart devices, and Online marketing services. The majority of its revenue comes from the Learning services segment, which generates revenues from online courses, mainly including Youdao Premium Courses, NetEase Cloud Classroom, and China University MOOC. The learning products segment includes sales of smart devices such as the Youdao Dictionary Pen and Youdao Pocket Translator.
2014
4.4K+
LTM Revenue $110M
LTM EBITDA $4.2M
$1.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Youdao has a last 12-month revenue of $110M and a last 12-month EBITDA of $4.2M.
In the most recent fiscal year, Youdao achieved revenue of $5.4B and an EBITDA of -$440M.
Youdao expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Youdao valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $5.0B | $5.4B | XXX | XXX | XXX |
| Gross Profit | $2.0B | $2.6B | XXX | XXX | XXX |
| Gross Margin | 40% | 48% | XXX | XXX | XXX |
| EBITDA | -$638M | -$440M | XXX | XXX | XXX |
| EBITDA Margin | -13% | -8% | XXX | XXX | XXX |
| Net Profit | -$996M | -$727M | XXX | XXX | XXX |
| Net Margin | -20% | -13% | XXX | XXX | XXX |
| Net Debt | $810M | $617M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Youdao's stock price is $7.
Youdao has current market cap of $875M, and EV of $1.0B.
See Youdao trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.0B | $875M | XXX | XXX | XXX | XXX | $0.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Youdao has market cap of $875M and EV of $1.0B.
Youdao's trades at 1.3x LTM EV/Revenue multiple, and 33.7x LTM EBITDA.
Analysts estimate Youdao's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Youdao and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.0B | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | -2.4x | XXX | XXX | XXX |
| P/E | -1.6x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -2.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpYoudao's NTM/LTM revenue growth is 10%
Youdao's revenue per employee for the last fiscal year averaged $1.2M, while opex per employee averaged $0.7M for the same period.
Over next 12 months, Youdao's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Youdao's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Youdao and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -31% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 2% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.7M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 42% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 59% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alef Education | XXX | XXX | XXX | XXX | XXX | XXX |
| Emirates Driving Co. | XXX | XXX | XXX | XXX | XXX | XXX |
| 51 Talk | XXX | XXX | XXX | XXX | XXX | XXX |
| Legacy Education | XXX | XXX | XXX | XXX | XXX | XXX |
| 3P Learning | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Youdao acquired XXX companies to date.
Last acquisition by Youdao was XXXXXXXX, XXXXX XXXXX XXXXXX . Youdao acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Youdao founded? | Youdao was founded in 2014. |
| Where is Youdao headquartered? | Youdao is headquartered in United States of America. |
| How many employees does Youdao have? | As of today, Youdao has 4.4K+ employees. |
| Who is the CEO of Youdao? | Youdao's CEO is Dr. Feng Zhou, PhD. |
| Is Youdao publicy listed? | Yes, Youdao is a public company listed on NYS. |
| What is the stock symbol of Youdao? | Youdao trades under DAO ticker. |
| When did Youdao go public? | Youdao went public in 2019. |
| Who are competitors of Youdao? | Similar companies to Youdao include e.g. Alef Education, Emirates Driving Co., 51 Talk, Legacy Education. |
| What is the current market cap of Youdao? | Youdao's current market cap is $875M |
| What is the current revenue of Youdao? | Youdao's last 12-month revenue is $110M. |
| What is the current EBITDA of Youdao? | Youdao's last 12-month EBITDA is $4.2M. |
| What is the current EV/Revenue multiple of Youdao? | Current revenue multiple of Youdao is 1.3x. |
| What is the current EV/EBITDA multiple of Youdao? | Current EBITDA multiple of Youdao is 33.7x. |
| What is the current revenue growth of Youdao? | Youdao revenue growth between 2023 and 2024 was 8%. |
| Is Youdao profitable? | Yes, Youdao is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
