Switch theme
Sign up to access all valuation multiples
Established in 2011, Huya is the largest online game livestreaming company in China. Headquartered in Guangzhou, Huya mainly provides livestreamed videos on esports games such as League of Legends and Honor of Kings and collects virtual tips from viewers. Its products include the Huya Live platform in China and Nimo TV in Southeast Asia and South America. As of 2023, Huya was a subsidiary of Tencent, which owned 63% of its equity stake and held 94% of the voting power.
2017
1.3K+
LTM Revenue $116M
LTM EBITDA -$0.5M
$39.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
HUYA has a last 12-month revenue of $116M and a last 12-month EBITDA of -$0.5M.
In the most recent fiscal year, HUYA achieved revenue of $7.0B and an EBITDA of -$303M.
HUYA expects next 12-month revenue of XXX and NTM EBITDA of XXX
See HUYA valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $9.2B | $7.0B | XXX | XXX | XXX |
| Gross Profit | $1.6B | $611M | XXX | XXX | XXX |
| Gross Margin | 17% | 9% | XXX | XXX | XXX |
| EBITDA | -$583M | -$303M | XXX | XXX | XXX |
| EBITDA Margin | -6% | -4% | XXX | XXX | XXX |
| Net Profit | $583M | -$487M | XXX | XXX | XXX |
| Net Margin | 6% | -7% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, HUYA's stock price is $3.
HUYA has current market cap of $755M, and EV of $39.4M.
See HUYA trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $39.4M | $755M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, HUYA has market cap of $755M and EV of $39.4M.
HUYA's trades at 0.0x LTM EV/Revenue multiple, and -10.6x LTM EBITDA.
Analysts estimate HUYA's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for HUYA and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $39.4M | XXX | XXX | XXX |
| EV/Revenue | 0.0x | XXX | XXX | XXX |
| EV/EBITDA | -0.1x | XXX | XXX | XXX |
| P/E | -3.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -0.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHUYA's NTM/LTM revenue growth is 1%
HUYA's revenue per employee for the last fiscal year averaged $5.2M, while opex per employee averaged $0.9M for the same period.
Over next 12 months, HUYA's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate HUYA's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for HUYA and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -24% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -48% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -4% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $5.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.9M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 18% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| DouYu | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
HUYA acquired XXX companies to date.
Last acquisition by HUYA was XXXXXXXX, XXXXX XXXXX XXXXXX . HUYA acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was HUYA founded? | HUYA was founded in 2017. |
| Where is HUYA headquartered? | HUYA is headquartered in United States of America. |
| How many employees does HUYA have? | As of today, HUYA has 1.3K+ employees. |
| Who is the CEO of HUYA? | HUYA's CEO is Mr. Raymond Peng Lei. |
| Is HUYA publicy listed? | Yes, HUYA is a public company listed on NYS. |
| What is the stock symbol of HUYA? | HUYA trades under HUYA ticker. |
| When did HUYA go public? | HUYA went public in 2018. |
| Who are competitors of HUYA? | Similar companies to HUYA include e.g. Kartoon Studios, Nine Entertainment, Seven West Media, DouYu. |
| What is the current market cap of HUYA? | HUYA's current market cap is $755M |
| What is the current revenue of HUYA? | HUYA's last 12-month revenue is $116M. |
| What is the current EBITDA of HUYA? | HUYA's last 12-month EBITDA is -$0.5M. |
| What is the current EV/Revenue multiple of HUYA? | Current revenue multiple of HUYA is 0.0x. |
| What is the current EV/EBITDA multiple of HUYA? | Current EBITDA multiple of HUYA is -10.6x. |
| What is the current revenue growth of HUYA? | HUYA revenue growth between 2023 and 2024 was -24%. |
| Is HUYA profitable? | Yes, HUYA is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
