Switch theme
Sign up to access all valuation multiples
Mobile Factory Inc engages in the social apps and mobile content businesses in Japan. The company develops social games and communication tools; and produces mobile content. It also produces mobile music content and other music, such as ringtones. Social Application Service is focus on delivering services of game application through SNS platforms and application markets. Contents Service mainly provides sites, such as ringer melody and divination sites, which are operated by telecommunication carriers.
2001
93
LTM Revenue $23.5M
Last FY EBITDA $7.3M
$24.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mobile Factory has a last 12-month revenue (LTM) of $23.5M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Mobile Factory achieved revenue of $23.0M and an EBITDA of $7.3M.
Mobile Factory expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mobile Factory valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $23.5M | XXX | $23.0M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $11.3M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 49% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $7.3M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 32% | XXX | XXX | XXX |
| EBIT | $7.1M | XXX | $7.3M | XXX | XXX | XXX |
| EBIT Margin | 30% | XXX | 32% | XXX | XXX | XXX |
| Net Profit | $4.8M | XXX | $4.8M | XXX | XXX | XXX |
| Net Margin | 21% | XXX | 21% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 17, 2025, Mobile Factory's stock price is JPY 924 (or $6).
Mobile Factory has current market cap of JPY 6.6B (or $45.8M), and EV of JPY 3.5B (or $24.3M).
See Mobile Factory trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $24.3M | $45.8M | XXX | XXX | XXX | XXX | $0.65 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 17, 2025, Mobile Factory has market cap of $45.8M and EV of $24.3M.
Mobile Factory's trades at 1.1x EV/Revenue multiple, and 3.3x EV/EBITDA.
Equity research analysts estimate Mobile Factory's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mobile Factory has a P/E ratio of 9.5x.
See valuation multiples for Mobile Factory and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $45.8M | XXX | $45.8M | XXX | XXX | XXX |
| EV (current) | $24.3M | XXX | $24.3M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 3.3x | XXX | XXX | XXX |
| EV/EBIT | 3.4x | XXX | 3.3x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 9.5x | XXX | 9.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 5.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMobile Factory's last 12 month revenue growth is 5%
Mobile Factory's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $43K for the same period.
Mobile Factory's rule of 40 is 36% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mobile Factory's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Mobile Factory and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 32% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 36% | XXX | 37% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $43K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mobile Factory acquired XXX companies to date.
Last acquisition by Mobile Factory was XXXXXXXX, XXXXX XXXXX XXXXXX . Mobile Factory acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Mobile Factory founded? | Mobile Factory was founded in 2001. |
| Where is Mobile Factory headquartered? | Mobile Factory is headquartered in Japan. |
| How many employees does Mobile Factory have? | As of today, Mobile Factory has 93 employees. |
| Is Mobile Factory publicy listed? | Yes, Mobile Factory is a public company listed on TKS. |
| What is the stock symbol of Mobile Factory? | Mobile Factory trades under 3912 ticker. |
| When did Mobile Factory go public? | Mobile Factory went public in 2015. |
| Who are competitors of Mobile Factory? | Similar companies to Mobile Factory include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Mobile Factory? | Mobile Factory's current market cap is $45.8M |
| What is the current revenue of Mobile Factory? | Mobile Factory's last 12 months revenue is $23.5M. |
| What is the current revenue growth of Mobile Factory? | Mobile Factory revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Mobile Factory? | Current revenue multiple of Mobile Factory is 1.0x. |
| Is Mobile Factory profitable? | Yes, Mobile Factory is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
