Switch theme
Sign up to access all valuation multiples
Mobile Factory Inc engages in the social apps and mobile content businesses in Japan. The company develops social games and communication tools; and produces mobile content. It also produces mobile music content and other music, such as ringtones. Social Application Service is focus on delivering services of game application through SNS platforms and application markets. Contents Service mainly provides sites, such as ringer melody and divination sites, which are operated by telecommunication carriers.
2001
93
LTM Revenue $22.3M
LTM EBITDA n/a
$23.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mobile Factory has a last 12-month revenue of $22.3M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Mobile Factory achieved revenue of $22.0M and an EBITDA of $7.0M.
Mobile Factory expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mobile Factory valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $22.4M | $22.0M | XXX | XXX | XXX |
| Gross Profit | $10.3M | $10.8M | XXX | XXX | XXX |
| Gross Margin | 46% | 49% | XXX | XXX | XXX |
| EBITDA | $7.0M | $7.0M | XXX | XXX | XXX |
| EBITDA Margin | 31% | 32% | XXX | XXX | XXX |
| Net Profit | $3.7M | -$6K | XXX | XXX | XXX |
| Net Margin | 17% | 0% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Mobile Factory's stock price is JPY 912 (or $6).
Mobile Factory has current market cap of JPY 6.7B (or $44.3M), and EV of JPY 3.6B (or $23.7M).
See Mobile Factory trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $23.7M | $44.3M | XXX | XXX | XXX | XXX | $0.61 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Mobile Factory has market cap of $44.3M and EV of $23.7M.
Mobile Factory's trades at 1.1x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Mobile Factory's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Mobile Factory and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $23.7M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 3.4x | XXX | XXX | XXX |
| P/E | 9.5x | XXX | XXX | XXX |
| P/E/Growth | 6.4x | XXX | XXX | XXX |
| EV/FCF | 5.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMobile Factory's NTM/LTM revenue growth is 5%
Mobile Factory's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $41K for the same period.
Over next 12 months, Mobile Factory's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Mobile Factory's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Mobile Factory and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 32% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 36% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $41K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 17% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mobile Factory acquired XXX companies to date.
Last acquisition by Mobile Factory was XXXXXXXX, XXXXX XXXXX XXXXXX . Mobile Factory acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Mobile Factory founded? | Mobile Factory was founded in 2001. |
| Where is Mobile Factory headquartered? | Mobile Factory is headquartered in Japan. |
| How many employees does Mobile Factory have? | As of today, Mobile Factory has 93 employees. |
| Is Mobile Factory publicy listed? | Yes, Mobile Factory is a public company listed on TKS. |
| What is the stock symbol of Mobile Factory? | Mobile Factory trades under 3912 ticker. |
| When did Mobile Factory go public? | Mobile Factory went public in 2015. |
| Who are competitors of Mobile Factory? | Similar companies to Mobile Factory include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Mobile Factory? | Mobile Factory's current market cap is $44.3M |
| What is the current revenue of Mobile Factory? | Mobile Factory's last 12-month revenue is $22.3M. |
| What is the current EV/Revenue multiple of Mobile Factory? | Current revenue multiple of Mobile Factory is 1.1x. |
| What is the current revenue growth of Mobile Factory? | Mobile Factory revenue growth between 2023 and 2024 was -2%. |
| Is Mobile Factory profitable? | Yes, Mobile Factory is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
