Switch theme
Sign up to access all valuation multiples
RareJob Inc provides online english learning service in Japan. It offers services to individuals, corporates, and educational institutions.
2007
744
LTM Revenue $65.6M
LTM EBITDA $4.5M
$23.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
RareJob has a last 12-month revenue of $65.6M and a last 12-month EBITDA of $4.5M.
In the most recent fiscal year, RareJob achieved revenue of $67.3M and an EBITDA of $2.3M.
RareJob expects next 12-month revenue of XXX and NTM EBITDA of XXX
See RareJob valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $37.0M | $38.3M | $67.3M | $65.6M | XXX |
| Gross Profit | $21.8M | $22.7M | $29.4M | XXX | XXX |
| Gross Margin | 59% | 59% | 44% | XXX | XXX |
| EBITDA | $3.8M | $4.1M | $2.3M | $4.5M | XXX |
| EBITDA Margin | 10% | 11% | 3% | 7% | XXX |
| Net Profit | $1.2M | $1.3M | -$1.9M | XXX | XXX |
| Net Margin | 3% | 3% | -3% | XXX | XXX |
| Net Debt | n/a | $3.6M | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, RareJob's stock price is JPY 407 (or $3).
RareJob has current market cap of JPY 3.9B (or $25.6M), and EV of JPY 3.5B (or $23.3M).
See RareJob trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $23.3M | $25.6M | XXX | XXX | XXX | XXX | $0.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, RareJob has market cap of $25.6M and EV of $23.3M.
RareJob's trades at 0.4x LTM EV/Revenue multiple, and 5.2x LTM EBITDA.
Analysts estimate RareJob's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for RareJob and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $23.3M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 6.4x | XXX | XXX | XXX |
| P/E | 117.4x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRareJob's NTM/LTM revenue growth is 5%
RareJob's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $33K for the same period.
Over next 12 months, RareJob's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate RareJob's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for RareJob and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 76% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -45% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $33K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 37% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alef Education | XXX | XXX | XXX | XXX | XXX | XXX |
| Emirates Driving Co. | XXX | XXX | XXX | XXX | XXX | XXX |
| 51 Talk | XXX | XXX | XXX | XXX | XXX | XXX |
| Legacy Education | XXX | XXX | XXX | XXX | XXX | XXX |
| 3P Learning | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
RareJob acquired XXX companies to date.
Last acquisition by RareJob was XXXXXXXX, XXXXX XXXXX XXXXXX . RareJob acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was RareJob founded? | RareJob was founded in 2007. |
| Where is RareJob headquartered? | RareJob is headquartered in Japan. |
| How many employees does RareJob have? | As of today, RareJob has 744 employees. |
| Is RareJob publicy listed? | Yes, RareJob is a public company listed on TKS. |
| What is the stock symbol of RareJob? | RareJob trades under 6096 ticker. |
| When did RareJob go public? | RareJob went public in 2014. |
| Who are competitors of RareJob? | Similar companies to RareJob include e.g. Alef Education, Emirates Driving Co., 51 Talk, Legacy Education. |
| What is the current market cap of RareJob? | RareJob's current market cap is $25.6M |
| What is the current revenue of RareJob? | RareJob's last 12-month revenue is $65.6M. |
| What is the current EBITDA of RareJob? | RareJob's last 12-month EBITDA is $4.5M. |
| What is the current EV/Revenue multiple of RareJob? | Current revenue multiple of RareJob is 0.4x. |
| What is the current EV/EBITDA multiple of RareJob? | Current EBITDA multiple of RareJob is 5.2x. |
| What is the current revenue growth of RareJob? | RareJob revenue growth between 2023 and 2024 was 76%. |
| Is RareJob profitable? | Yes, RareJob is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
