🚀 VC round data is live in beta, check it out!
Gaia Valuation Multiples
Discover revenue and EBITDA valuation multiples for Gaia and similar public comparables like KT Genie Music, PodcastOne, Jig.jp, Cineverse and more.
Gaia Overview
About Gaia
Gaia Inc is a video streaming service and community that provides curated conscious media in primary channels; Seeking Truth provides new and enlightening perspectives for today's changing world; Transformation provides a wealth of content in the niche areas of spiritual growth, personal development, and expanded consciousness; Alternative Healing channel features content focused on food and nutrition, holistic healing, alternative and integrative medicines, and longevity, and Yoga. Geographically, it derives a majority of its revenue from the United States and also has an International presence.
Founded
1988
HQ
Employees
104
Website
Sectors
Financials (LTM)
EV
$74M
Gaia Financials
Gaia reported last 12-month revenue of $102M and EBITDA of $16M.
In the same LTM period, Gaia generated $89M in gross profit, $16M in EBITDA, and had net loss of ($4M).
Revenue (LTM)
Gaia P&L
In the most recent fiscal year, Gaia reported revenue of $99M and EBITDA of $16M.
Gaia expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $102M | XXX | $99M | XXX | XXX | XXX |
| Gross Profit | $89M | XXX | $86M | XXX | XXX | XXX |
| Gross Margin | 87% | XXX | 87% | XXX | XXX | XXX |
| EBITDA | $16M | XXX | $16M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| EBIT Margin | (4%) | XXX | (5%) | XXX | XXX | XXX |
| Net Profit | ($4M) | XXX | ($4M) | XXX | XXX | XXX |
| Net Margin | (4%) | XXX | (5%) | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Gaia Stock Performance
Gaia has current market cap of $73M, and enterprise value of $74M.
Market Cap Evolution
Gaia's stock price is $2.92.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $74M | $73M | 5.8% | XXX | XXX | XXX | $-0.18 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialGaia Valuation Multiples
Gaia trades at 0.7x EV/Revenue multiple, and 4.5x EV/EBITDA.
EV / Revenue (LTM)
Gaia Financial Valuation Multiples
As of April 18, 2026, Gaia has market cap of $73M and EV of $74M.
Equity research analysts estimate Gaia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Gaia has a P/E ratio of (17.4x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $73M | XXX | $73M | XXX | XXX | XXX |
| EV (current) | $74M | XXX | $74M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 4.5x | XXX | 4.8x | XXX | XXX | XXX |
| EV/EBIT | (16.8x) | XXX | (14.5x) | XXX | XXX | XXX |
| EV/Gross Profit | 0.8x | XXX | 0.9x | XXX | XXX | XXX |
| P/E | (17.4x) | XXX | (16.2x) | XXX | XXX | XXX |
| EV/FCF | (78.7x) | XXX | (196.8x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Gaia Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Gaia Margins & Growth Rates
Gaia's revenue in the last 12 month grew by 11%.
Gaia's revenue per employee in the last FY averaged $1.0M, while opex per employee averaged $0.9M for the same period.
Gaia's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Gaia's rule of X is 44% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Gaia Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | 24% | XXX | 18% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 28% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 44% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $1.0M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.9M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 82% | XXX | 83% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | 9% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 92% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Gaia Public Comps
See public comps and valuation multiples for other Streaming comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Gaia | XXX | XXX | XXX | XXX | XXX | XXX |
| KT Genie Music | XXX | XXX | XXX | XXX | XXX | XXX |
| PodcastOne | XXX | XXX | XXX | XXX | XXX | XXX |
| Jig.jp | XXX | XXX | XXX | XXX | XXX | XXX |
| Cineverse | XXX | XXX | XXX | XXX | XXX | XXX |
| LiveOne | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Gaia M&A Activity
Gaia acquired XXX companies to date.
Last acquisition by Gaia was on XXXXXXXX, XXXXX. Gaia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Gaia
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialGaia Investment Activity
Gaia invested in XXX companies to date.
Gaia made its latest investment on XXXXXXXX, XXXXX. Gaia invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Gaia
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Gaia
| When was Gaia founded? | Gaia was founded in 1988. |
| Where is Gaia headquartered? | Gaia is headquartered in United States. |
| How many employees does Gaia have? | As of today, Gaia has over 104 employees. |
| Who is the CEO of Gaia? | Gaia's CEO is Kiersten Medvedich. |
| Is Gaia publicly listed? | Yes, Gaia is a public company listed on Nasdaq. |
| What is the stock symbol of Gaia? | Gaia trades under GAIA ticker. |
| When did Gaia go public? | Gaia went public in 1999. |
| Who are competitors of Gaia? | Gaia main competitors are KT Genie Music, PodcastOne, Jig.jp, Cineverse. |
| What is the current market cap of Gaia? | Gaia's current market cap is $73M. |
| What is the current revenue of Gaia? | Gaia's last 12 months revenue is $102M. |
| What is the current revenue growth of Gaia? | Gaia revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of Gaia? | Current revenue multiple of Gaia is 0.7x. |
| Is Gaia profitable? | Yes, Gaia is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Gaia? | Gaia's last 12 months EBITDA is $16M. |
| What is Gaia's EBITDA margin? | Gaia's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of Gaia? | Current EBITDA multiple of Gaia is 4.5x. |
| What is the current FCF of Gaia? | Gaia's last 12 months FCF is ($943K). |
| What is Gaia's FCF margin? | Gaia's last 12 months FCF margin is (1%). |
| What is the current EV/FCF multiple of Gaia? | Current FCF multiple of Gaia is (78.7x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.