Switch theme
Sign up to access all valuation multiples
Gaia Inc is a video streaming service and community that provides curated conscious media in primary channels; Seeking Truth provides new and enlightening perspectives for today's changing world; Transformation provides a wealth of content in the niche areas of spiritual growth, personal development, and expanded consciousness; Alternative Healing channel features content focused on food and nutrition, holistic healing, alternative and integrative medicines, and longevity, and Yoga. Geographically, it derives a majority of its revenue from the United States and also has an International presence.
1988
104
LTM Revenue $94.6M
LTM EBITDA $14.8M
$126M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Gaia has a last 12-month revenue (LTM) of $94.6M and a last 12-month EBITDA of $14.8M.
In the most recent fiscal year, Gaia achieved revenue of $90.4M and an EBITDA of $12.7M.
Gaia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Gaia valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $94.6M | XXX | $90.4M | XXX | XXX | XXX |
| Gross Profit | $81.6M | XXX | $77.8M | XXX | XXX | XXX |
| Gross Margin | 86% | XXX | 86% | XXX | XXX | XXX |
| EBITDA | $14.8M | XXX | $12.7M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 14% | XXX | XXX | XXX |
| EBIT | -$5.2M | XXX | -$5.9M | XXX | XXX | XXX |
| EBIT Margin | -5% | XXX | -7% | XXX | XXX | XXX |
| Net Profit | -$4.9M | XXX | -$5.2M | XXX | XXX | XXX |
| Net Margin | -5% | XXX | -6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Gaia's stock price is $5.
Gaia has current market cap of $128M, and EV of $126M.
See Gaia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $126M | $128M | XXX | XXX | XXX | XXX | $-0.20 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Gaia has market cap of $128M and EV of $126M.
Gaia's trades at 1.4x EV/Revenue multiple, and 9.9x EV/EBITDA.
Equity research analysts estimate Gaia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Gaia has a P/E ratio of -25.9x.
See valuation multiples for Gaia and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $128M | XXX | $128M | XXX | XXX | XXX |
| EV (current) | $126M | XXX | $126M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 8.5x | XXX | 9.9x | XXX | XXX | XXX |
| EV/EBIT | -24.4x | XXX | -21.3x | XXX | XXX | XXX |
| EV/Gross Profit | 1.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | -25.9x | XXX | -24.5x | XXX | XXX | XXX |
| EV/FCF | -212.6x | XXX | -15.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGaia's last 12 month revenue growth is 14%
Gaia's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.8M for the same period.
Gaia's rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Gaia's rule of X is 50% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Gaia and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 28% | XXX | 17% | XXX | XXX | XXX |
| Rule of 40 | 29% | XXX | 28% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 50% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.9M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.8M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 84% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 93% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| DouYu | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Gaia acquired XXX companies to date.
Last acquisition by Gaia was XXXXXXXX, XXXXX XXXXX XXXXXX . Gaia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Gaia founded? | Gaia was founded in 1988. |
| Where is Gaia headquartered? | Gaia is headquartered in United States of America. |
| How many employees does Gaia have? | As of today, Gaia has 104 employees. |
| Who is the CEO of Gaia? | Gaia's CEO is Ms. Kiersten Medvedich. |
| Is Gaia publicy listed? | Yes, Gaia is a public company listed on NAS. |
| What is the stock symbol of Gaia? | Gaia trades under GAIA ticker. |
| When did Gaia go public? | Gaia went public in 1999. |
| Who are competitors of Gaia? | Similar companies to Gaia include e.g. Kartoon Studios, Nine Entertainment, Seven West Media, DouYu. |
| What is the current market cap of Gaia? | Gaia's current market cap is $128M |
| What is the current revenue of Gaia? | Gaia's last 12 months revenue is $94.6M. |
| What is the current revenue growth of Gaia? | Gaia revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of Gaia? | Current revenue multiple of Gaia is 1.3x. |
| Is Gaia profitable? | Yes, Gaia is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Gaia? | Gaia's last 12 months EBITDA is $14.8M. |
| What is Gaia's EBITDA margin? | Gaia's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of Gaia? | Current EBITDA multiple of Gaia is 8.5x. |
| What is the current FCF of Gaia? | Gaia's last 12 months FCF is -$0.6M. |
| What is Gaia's FCF margin? | Gaia's last 12 months FCF margin is -1%. |
| What is the current EV/FCF multiple of Gaia? | Current FCF multiple of Gaia is -212.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
