Switch theme
Sign up to access all valuation multiples
Flier Inc is engaged in developing and managing business book summary service flier and flier business. Flier Business is a corporate human resource development service centered on book summaries. Its products are based on individual and organizational growth's dual aims.
2013
55
LTM Revenue $6.4M
Last FY EBITDA $0.1M
$15.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Flier Inc has a last 12-month revenue (LTM) of $6.4M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Flier Inc achieved revenue of $6.5M and an EBITDA of $0.1M.
Flier Inc expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Flier Inc valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $6.4M | XXX | $6.5M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $5.2M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 80% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $0.1M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 1% | XXX | XXX | XXX |
| EBIT | $0.1M | XXX | $0.1M | XXX | XXX | XXX |
| EBIT Margin | 1% | XXX | 1% | XXX | XXX | XXX |
| Net Profit | $0.1M | XXX | $0.1M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 31, 2025, Flier Inc's stock price is JPY 754 (or $5).
Flier Inc has current market cap of JPY 2.6B (or $17.5M), and EV of JPY 2.3B (or $15.8M).
See Flier Inc trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $15.8M | $17.5M | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 31, 2025, Flier Inc has market cap of $17.5M and EV of $15.8M.
Flier Inc's trades at 2.5x EV/Revenue multiple, and -180.5x EV/EBITDA.
Equity research analysts estimate Flier Inc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Flier Inc has a P/E ratio of 234.2x.
See valuation multiples for Flier Inc and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $17.5M | XXX | $17.5M | XXX | XXX | XXX |
| EV (current) | $15.8M | XXX | $15.8M | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -180.5x | XXX | XXX | XXX |
| EV/EBIT | 290.9x | XXX | -151.0x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 234.2x | XXX | -189.7x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 83.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialFlier Inc's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Flier Inc's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Flier Inc's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Flier Inc and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -1% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 79% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Zedge | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Traders Club | XXX | XXX | XXX | XXX | XXX | XXX |
| Cheetah Mobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Meitu | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Flier Inc acquired XXX companies to date.
Last acquisition by Flier Inc was XXXXXXXX, XXXXX XXXXX XXXXXX . Flier Inc acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Flier Inc founded? | Flier Inc was founded in 2013. |
| Where is Flier Inc headquartered? | Flier Inc is headquartered in Japan. |
| How many employees does Flier Inc have? | As of today, Flier Inc has 55 employees. |
| Is Flier Inc publicy listed? | Yes, Flier Inc is a public company listed on TKS. |
| What is the stock symbol of Flier Inc? | Flier Inc trades under 323A ticker. |
| When did Flier Inc go public? | Flier Inc went public in 2025. |
| Who are competitors of Flier Inc? | Similar companies to Flier Inc include e.g. Zedge, OnMobile, Traders Club, Cheetah Mobile. |
| What is the current market cap of Flier Inc? | Flier Inc's current market cap is $17.5M |
| What is the current revenue of Flier Inc? | Flier Inc's last 12 months revenue is $6.4M. |
| What is the current EV/Revenue multiple of Flier Inc? | Current revenue multiple of Flier Inc is 2.5x. |
| Is Flier Inc profitable? | Yes, Flier Inc is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
