Proprietary AI analyst is now available

Kogan.com Valuation Multiples

Discover revenue and EBITDA valuation multiples for Kogan.com and similar public comparables like Aramis Group, 1-800-Flowers.com, Oponeo, YSB and more.

Kogan.com Overview

About Kogan.com

Kogan.com is an Australian pure-play online retailer. It caters to value-driven consumers through its exclusive brands, spanning multiple categories including consumer electronics, furniture, and fitness. For brand-conscious consumers, Kogan also offers a wide range of products from well-known third-party brands such as Apple, Samsung, and Google. Additionally, Kogan competes in the online marketplace industry, providing a platform and customer base for approved sellers in exchange for a commission. Finally, the firm sells multiple white-labeled products and services including prepaid mobile phone plans, insurance, and travel packages.


Founded

2016

HQ

Australia

Employees

N/A

Financials (LTM)

Revenue: $363M
EBITDA: $29M

EV

$246M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Kogan.com Financials

Kogan.com reported last 12-month revenue of $363M and EBITDA of $29M.

In the same LTM period, Kogan.com generated $143M in gross profit, $29M in EBITDA, and $14M in net income.

Revenue (LTM)


Kogan.com P&L

In the most recent fiscal year, Kogan.com reported revenue of $348M and EBITDA of $24M.

Kogan.com is profitable as of last fiscal year, with gross margin of 39%, EBITDA margin of 7%, and net margin of 3%.

See analyst estimates for Kogan.com
LTMLast FY202320242025202620272028
Revenue$363M$348M$338M$338M$357M
Gross Profit$143M$135M$108M$128M$140M
Gross Margin39%39%32%38%39%
EBITDA$29M$24M$6M$8M$9M
EBITDA Margin8%7%2%2%3%
EBIT Margin5%4%(5%)1%3%
Net Profit$14M$10M($9M)($14M)($7M)
Net Margin4%3%(3%)(4%)(2%)

Financial data powered by Morningstar, Inc.

Kogan.com Stock Performance

Kogan.com has current market cap of $282M, and enterprise value of $246M.

Market Cap Evolution


Kogan.com's stock price is $2.95.

Kogan.com share price decreased by 2.4% in the last 30 days, and increased by 10.2% in the last year.

Kogan.com has an EPS (earnings per share) of $0.10.

See more trading valuation data for Kogan.com
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$246M$282M-1.3%-2.4%15.4%10.2%$0.10

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Kogan.com Valuation Multiples

Kogan.com trades at 0.7x EV/Revenue multiple, and 8.6x EV/EBITDA.

See NTM and 2027E valuation multiples for Kogan.com

EV / Revenue (LTM)


Kogan.com Financial Valuation Multiples

As of June 5, 2026, Kogan.com has market cap of $282M and EV of $246M.

Kogan.com has a P/E ratio of 20.8x.

LTMLast FY202320242025202620272028
EV/Revenue0.7x0.7x0.7x0.7x0.7x
EV/EBITDA8.6x10.3x38.3x31.3x26.9x
EV/EBIT12.8x15.7x(14.0x)143.7x25.6x
EV/Gross Profit1.7x1.8x2.3x1.9x1.8x
P/E20.8x29.1x(30.7x)(20.1x)(39.3x)
EV/FCF11.1x10.6x7.7x12.4x10.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Kogan.com Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Kogan.com Margins & Growth Rates

Kogan.com grew revenue by 5% and EBITDA by 21% in the last fiscal year.

In the most recent fiscal year, Kogan.com reported gross margin of 39%, EBITDA margin of 7%, and net margin of 3%.

See estimated margins and future growth rates for Kogan.com

Kogan.com Margins

Last FY202420252026202720282029
Gross Margin39%38%39%39%
EBITDA Margin7%2%3%8%
EBIT Margin4%1%3%6%
Net Margin3%(4%)(2%)4%
FCF Margin7%6%6%6%

Kogan.com Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth5%0%6%7%
Gross Profit Growth6%18%9%7%
EBITDA Growth21%22%17%241%
EBIT Growth25%(110%)462%122%
Net Profit Growth43%53%(49%)(315%)
FCF Growth(4%)(38%)14%2%

Data powered by FactSet, Inc. and Morningstar, Inc.

Kogan.com Operational KPIs

Kogan.com's Rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Kogan.com's Rule of X is 26% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Kogan.com
LTMLast FY202320242025202620272028
Rule of 4018%15%---
Bessemer Rule of X32%26%---
S&M Expenses to Revenue-18%14%16%18%
G&A Expenses to Revenue13%17%19%17%15%
Opex to Revenue-39%37%37%38%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Kogan.com Competitors

Kogan.com competitors include Aramis Group, 1-800-Flowers.com, Oponeo, YSB, Oisix ra daichi, Terminal X, istyle, Scroll, Giftee and Victorian Plumbing Group.

Most Kogan.com public comparables operate across Consumer E-commerce and Horizontal E-commerce.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Aramis Group0.2x0.2x5.9x8.2x
1-800-Flowers.com0.3x0.3x16.8x(87.2x)
Oponeo0.5x0.4x7.5x6.8x
YSB0.0x-2.0x-
Oisix ra daichi0.3x0.3x5.4x5.5x
Terminal X1.7x-10.9x-
istyle0.4x0.4x6.2x-
Scroll0.6x0.6x9.0x-

This data is available for Pro users. Sign up to see all Kogan.com competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Kogan.com

When was Kogan.com founded?Kogan.com was founded in 2016.
Where is Kogan.com headquartered?Kogan.com is headquartered in Australia.
Who is the CEO of Kogan.com?Kogan.com's CEO is Ruslan Kogan.
Is Kogan.com publicly listed?Yes, Kogan.com is a public company listed on Australian Securities Exchange.
What is the stock symbol of Kogan.com?Kogan.com trades under KGN ticker.
When did Kogan.com go public?Kogan.com went public in 2016.
Who are competitors of Kogan.com?Kogan.com main competitors include Aramis Group, 1-800-Flowers.com, Oponeo, YSB, Oisix ra daichi, Terminal X, istyle, Scroll, Giftee, Victorian Plumbing Group.
What is the current market cap of Kogan.com?Kogan.com's current market cap is $282M.
What is the current revenue of Kogan.com?Kogan.com's last 12 months revenue is $363M.
What is the current revenue growth of Kogan.com?Kogan.com revenue growth (NTM/LTM) is 10%.
What is the current EV/Revenue multiple of Kogan.com?Current revenue multiple of Kogan.com is 0.7x.
What is the current EBITDA of Kogan.com?Kogan.com's last 12 months EBITDA is $29M.
What is Kogan.com's EBITDA margin?Kogan.com's last 12 months EBITDA margin is 8%.
What is the current EV/EBITDA multiple of Kogan.com?Current EBITDA multiple of Kogan.com is 8.6x.
What is the current FCF of Kogan.com?Kogan.com's last 12 months FCF is $22M.
What is Kogan.com's FCF margin?Kogan.com's last 12 months FCF margin is 6%.
What is the current EV/FCF multiple of Kogan.com?Current FCF multiple of Kogan.com is 11.1x.
How many companies Kogan.com has acquired to date?Kogan.com hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Kogan.com has invested to date?Kogan.com hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Kogan.com

Lists including Kogan.com

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial