Switch theme
Sign up to access all valuation multiples
Brainbees Solutions Ltd is engaged in the business of buying, selling, advertising, and promoting baby and kids products and Fast Moving Consumer Goods (FMCG) goods on a wholesale basis through various business partners. It also runs the pre-school business for kids through various franchisee partners in India.
2020
5.9K+
LTM Revenue $924M
LTM EBITDA $36.1M
$1.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Brainbees Solutions has a last 12-month revenue (LTM) of $924M and a last 12-month EBITDA of $36.1M.
In the most recent fiscal year, Brainbees Solutions achieved revenue of $897M and an EBITDA of $38.8M.
Brainbees Solutions expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Brainbees Solutions valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $924M | XXX | $897M | XXX | XXX | XXX |
| Gross Profit | $479M | XXX | $335M | XXX | XXX | XXX |
| Gross Margin | 52% | XXX | 37% | XXX | XXX | XXX |
| EBITDA | $36.1M | XXX | $38.8M | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| EBIT | -$20.7M | XXX | -$20.4M | XXX | XXX | XXX |
| EBIT Margin | -2% | XXX | -2% | XXX | XXX | XXX |
| Net Profit | -$20.8M | XXX | -$22.4M | XXX | XXX | XXX |
| Net Margin | -2% | XXX | -2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $33.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Brainbees Solutions's stock price is INR 348 (or $4).
Brainbees Solutions has current market cap of INR 168B (or $2.0B), and EV of INR 166B (or $1.9B).
See Brainbees Solutions trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.9B | $2.0B | XXX | XXX | XXX | XXX | $-0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Brainbees Solutions has market cap of $2.0B and EV of $1.9B.
Brainbees Solutions's trades at 2.3x EV/Revenue multiple, and 57.7x EV/EBITDA.
Equity research analysts estimate Brainbees Solutions's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Brainbees Solutions has a P/E ratio of -94.5x.
See valuation multiples for Brainbees Solutions and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.0B | XXX | $2.0B | XXX | XXX | XXX |
| EV (current) | $1.9B | XXX | $1.9B | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 53.9x | XXX | 57.7x | XXX | XXX | XXX |
| EV/EBIT | -94.0x | XXX | -80.6x | XXX | XXX | XXX |
| EV/Gross Profit | 4.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | -94.5x | XXX | -79.2x | XXX | XXX | XXX |
| EV/FCF | -43.3x | XXX | -50.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBrainbees Solutions's last 12 month revenue growth is 18%
Brainbees Solutions's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Brainbees Solutions's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Brainbees Solutions's rule of X is 48% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Brainbees Solutions and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | 45% | XXX | 49% | XXX | XXX | XXX |
| Rule of 40 | 22% | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 48% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 40% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Brainbees Solutions acquired XXX companies to date.
Last acquisition by Brainbees Solutions was XXXXXXXX, XXXXX XXXXX XXXXXX . Brainbees Solutions acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Brainbees Solutions founded? | Brainbees Solutions was founded in 2020. |
| Where is Brainbees Solutions headquartered? | Brainbees Solutions is headquartered in India. |
| How many employees does Brainbees Solutions have? | As of today, Brainbees Solutions has 5.9K+ employees. |
| Is Brainbees Solutions publicy listed? | Yes, Brainbees Solutions is a public company listed on NSE. |
| What is the stock symbol of Brainbees Solutions? | Brainbees Solutions trades under FIRSTCRY ticker. |
| When did Brainbees Solutions go public? | Brainbees Solutions went public in 2024. |
| Who are competitors of Brainbees Solutions? | Similar companies to Brainbees Solutions include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Brainbees Solutions? | Brainbees Solutions's current market cap is $2.0B |
| What is the current revenue of Brainbees Solutions? | Brainbees Solutions's last 12 months revenue is $924M. |
| What is the current revenue growth of Brainbees Solutions? | Brainbees Solutions revenue growth (NTM/LTM) is 18%. |
| What is the current EV/Revenue multiple of Brainbees Solutions? | Current revenue multiple of Brainbees Solutions is 2.1x. |
| Is Brainbees Solutions profitable? | Yes, Brainbees Solutions is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Brainbees Solutions? | Brainbees Solutions's last 12 months EBITDA is $36.1M. |
| What is Brainbees Solutions's EBITDA margin? | Brainbees Solutions's last 12 months EBITDA margin is 4%. |
| What is the current EV/EBITDA multiple of Brainbees Solutions? | Current EBITDA multiple of Brainbees Solutions is 53.9x. |
| What is the current FCF of Brainbees Solutions? | Brainbees Solutions's last 12 months FCF is -$44.9M. |
| What is Brainbees Solutions's FCF margin? | Brainbees Solutions's last 12 months FCF margin is -5%. |
| What is the current EV/FCF multiple of Brainbees Solutions? | Current FCF multiple of Brainbees Solutions is -43.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
