JTC Valuation Multiples

JTC is valued at $148M as of October 2026, a 1.0x revenue multiple. In the last 12 months, JTC revenue was $200M.

See full JTC profile

JTC Overview

About JTC

JTC Inc operates duty-free stores. The company retails cosmetics, jewelry, foods, home appliances, digital equipment, and other products. It also operates its businesses overseas. The firm's business is B2C in that it targets tourists visiting Japan.


Founded

1994

HQ

Japan

Employees

456

Financials (LTM)

Revenue: $200M
Net Income: ($5M)

EV

$204M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

JTC Financials

JTC reported last 12-month revenue of $200M.

In the same LTM period, JTC generated had net loss of ($5M).

Revenue (LTM)


JTC P&L

In the most recent fiscal year, JTC reported revenue of $225M and EBITDA of $18M.

JTC is profitable as of last fiscal year, with gross margin of 77%, EBITDA margin of 8%, and net margin of 2%.

See analyst estimates for JTC
LTMLast FY202320242025202620272028
Revenue$200M$225M$97M$210M$225M
Gross Profit-$173M$75M$152M$171M
Gross Margin-77%77%73%76%
EBITDA-$18M$21M$41M$23M
EBITDA Margin-8%22%20%10%
EBIT Margin-5%4%8%6%
Net Profit($5M)$4M$11M$50M$13M
Net Margin(2%)2%11%24%6%
Net Debt-($32M)---

Financial data powered by Morningstar, Inc.

JTC Stock Performance

JTC has current market cap of $148M, and enterprise value of $204M.

Market Cap Evolution


JTC's stock price is $3.03.

JTC share price decreased by 2.4% in the last 30 days, and by 20.0% in the last year.

JTC has an EPS (earnings per share) of $0.07.

See more trading valuation data for JTC
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$204M$148M-2.6%-2.4%-0.8%-20.0%$0.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

JTC Valuation Multiples

JTC trades at 1.0x EV/Revenue multiple, and 11.2x EV/EBITDA.

See NTM and 2027E valuation multiples for JTC

EV / Revenue (LTM)


JTC Financial Valuation Multiples

As of October 16, 2026, JTC has market cap of $148M and EV of $204M.

JTC has a P/E ratio of (31.5x).

LTMLast FY202320242025202620272028
EV/Revenue1.0x0.9x2.1x1.0x0.9x
EV/EBITDA-11.2x9.6x4.9x9.0x
EV/EBIT-17.1x49.3x12.1x15.6x
EV/Gross Profit-1.2x2.7x1.3x1.2x
P/E(31.5x)41.0x13.5x2.9x11.8x
EV/FCF-16.1x67.2x7.3x12.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified JTC Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

JTC Margins & Growth Rates

In the most recent fiscal year, JTC reported gross margin of 77%, EBITDA margin of 8%, and net margin of 2%.

See estimated margins and future growth rates for JTC

JTC Margins

Last FY202420252026202720282029
Gross Margin77%73%76%77%
EBITDA Margin8%20%10%8%
EBIT Margin5%8%6%5%
Net Margin2%24%6%2%
FCF Margin6%13%7%6%

JTC Growth Rates

23/2424/2525/2626/2727/2828/29
Revenue Growth115%7%(0%)
Gross Profit Growth104%13%1%
EBITDA Growth93%(45%)(19%)
EBIT Growth308%(23%)(9%)
Net Profit Growth359%(75%)(71%)
FCF Growth817%(43%)(21%)

Data powered by FactSet, Inc. and Morningstar, Inc.

JTC Operational KPIs

JTC's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.3M for the same period.

JTC's Rule of 40 is 8% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

JTC's Rule of X is 7% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for JTC
Last FY202320242025202620272028
Rule of 408%---
Bessemer Rule of X7%---
Revenue per Employee$0.5M---
Opex per Employee$0.3M---
S&M Expenses to Revenue56%50%53%56%
G&A Expenses to Revenue2%4%1%1%
Opex to Revenue71%73%66%70%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

JTC Competitors

JTC competitors include Motorpoint Group, Duluth Holdings, Tilly's, Homestolife, Adairs, Fais Holding, OneWater Marine, Cherry Trading, Libstar Hldgs and Autosports Group.

Most JTC public comparables operate across Specialty Stores.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Motorpoint Group$1.7B$36M0.1x0.1x6.7x6.0x
Duluth Holdings$565M$16M0.5x0.5x16.9x9.3x
Tilly's$554M($7M)0.5x0.4x(35.8x)28.5x
Homestolife$378M$25M0.4x-6.1x-
Adairs$447M$30M0.8x0.8x11.5x5.4x
Fais Holding$253M$48M1.2x-6.2x-
OneWater Marine$1.9B($62M)0.5x0.5x(15.4x)13.2x
Cherry Trading$138M$73M3.0x-5.7x-

This data is available for Pro users. Sign up to see all JTC competitors and their valuation data.

Start Free Trial

JTC VC Funding History

Before going public, JTC raised $39M in total equity funding, across 1 round.


JTC Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Dec-22Undisclosed stageAffirma Capital$39M-Affirma Capital closed a USD 38.5 million (KRW 50.0 billion) primary share investment in JTC on 9 December 2022, taking a 30.1 percent stake in the KOSDAQ-listed Japanese duty-free retailer and acquiring a call option over the founder's 22.3 percent holding exercisable between April 2023 and October 2024 at a 30 percent control premium to the primary entry price. The subscription price represented 30 to 50 percent of JTC's 2019 share price range. Affirma Capital said it expected a strong tailwind from the end of Japan's two-year border lockdown in October 2022 and continued yen depreciation, with JTC positioned to consolidate share after competitors closed stores during the pandemic. It was the firm's first investment in Japan and was intended to extend its regional footprint. JTC operates 16 licensed tax-free shops in Japan selling to inbound tourists without consumption tax, backed by three decades of travel agency relationships, and generated USD 350 million to USD 450 million of revenue at a 6 to 8 percent EBITDA margin before COVID-19. Taeyub Kim, co-founder and head of Korea, said the firm projected the Japanese tourism industry to normalise fully by 2025 to 2026, while founder and chief executive Chulmo Ku said JTC was prepared to move forward with Affirma Capital as partner.

Investments by JTC

JTC has invested in 1 company to date.

Latest investment by JTC was on May 28th 2020. JTC invested in Starling Bank in their $49M Undisclosed stage round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by JTC

Starling Bank
Starling Bank
Starling Bank
Description
Starling Bank is a London-based digital bank offering personal current accounts, joint accounts, and business banking via mobile app. Launched in 2017, it provides savings spaces, overdrafts up to £5,000, and debit cards with no foreign fees. Starling serves over three million customers with FSCS protection up to £85,000.
Starling Bank is a London-based digital bank offering personal current accounts, joint accounts, and business banking via mobile app. Launched in 2017, it provides savings spaces, overdrafts up to £5,000, and debit cards with no foreign fees. Starling serves over three million customers with FSCS protection up to £85,000.
Starling Bank is a London-based digital bank offering personal current accounts, joint accounts, and business banking via mobile app. Launched in 2017, it provides savings spaces, overdrafts up to £5,000, and debit cards with no foreign fees. Starling serves over three million customers with FSCS protection up to £85,000.
HQ CountryUnited KingdomUnited KingdomUnited Kingdom
HQ City
London
London
London
Deal Date28 May 202010 Feb 202023 Oct 2019
RoundUndisclosed stageUndisclosed stageUndisclosed stage
Raised$49M$77M$39M
InvestorsChrysalis Investments; JTCMerian Global Investors; JTCChrysalis Investments; JTC
Valuationundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all JTC investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About JTC

When was JTC founded?JTC was founded in 1994.
Where is JTC headquartered?JTC is headquartered in Japan.
How many employees does JTC have?As of today, JTC has over 456 employees.
Is JTC publicly listed?Yes, JTC is a public company listed on Korea Exchange.
What is the stock symbol of JTC?JTC trades under 950170 ticker.
When did JTC go public?JTC went public in 2018.
Who are competitors of JTC?JTC main competitors include Motorpoint Group, Duluth Holdings, Tilly's, Homestolife, Adairs, Fais Holding, OneWater Marine, Cherry Trading, Libstar Hldgs, Autosports Group.
What is the current market cap of JTC?JTC's current market cap is $148M.
What is the current revenue of JTC?JTC's last 12 months revenue is $200M.
What is the current EV/Revenue multiple of JTC?Current revenue multiple of JTC is 1.0x.
Is JTC profitable?No, JTC is not profitable.
What is the current net income of JTC?JTC's last 12 months net income is ($5M).
How many companies JTC has acquired to date?JTC hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies JTC has invested to date?As of October 2026, JTC has invested in 1 company.
What was the last JTC investment?On 28th May 2020 JTC invested in Starling Bank, participating in a $49M Undisclosed stage round, alongside Chrysalis Investments.
In what companies JTC invested in?JTC invested in Starling Bank.

See public comps similar to JTC

Lists including JTC

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial