BSN Media Holdings Valuation Multiples

BSN Media Holdings is valued at $101M as of September 2026, a 0.4x revenue multiple. In the last 12 months, BSN Media Holdings revenue was $163M.

BSN Media Holdings Overview

About BSN Media Holdings

BSN Media Holdings Inc is engaged in basic broadcasting and general broadcasting business. The business activities of the company include planning, production, and sale of broadcast programs, entertainment of various kinds of events like art, music, and sports, and publications. The company's operating segments are Broadcasting Business, System-related Business, Building Services, and Other Businesses. The Broadcasting Business is mainly engaged in general radio and television broadcasting. The System-related business is mainly engaged in IT solution-related businesses such as system integration. The Building Services and Other Business is mainly engaged in building management and real estate business. The majority of its revenue is generated from the System-related Business.


Founded

1952

HQ

Japan

Employees

839

Website

ohbsn.com

Financials (LTM)

Revenue: $163M
Net Income: $9M

EV

$58M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

BSN Media Holdings Financials

BSN Media Holdings reported last 12-month revenue of $163M.

In the same LTM period, BSN Media Holdings generated $9M in net income.

Revenue (LTM)


BSN Media Holdings P&L

In the most recent fiscal year, BSN Media Holdings reported revenue of $164M and EBITDA of $20M.

BSN Media Holdings is profitable as of last fiscal year, with gross margin of 26%, EBITDA margin of 12%, and net margin of 5%.

See analyst estimates for BSN Media Holdings
LTMLast FY202320242025202620272028
Revenue$163M$164M$145M$151M$160M
Gross Profit-$43M$39M$40M$42M
Gross Margin-26%27%27%27%
EBITDA-$20M$15M$17M$19M
EBITDA Margin-12%11%11%12%
EBIT Margin7%7%6%7%7%
Net Profit$9M$9M$5M$6M$8M
Net Margin5%5%3%4%5%
Net Debt-($55M)---

Financial data powered by Morningstar, Inc.

BSN Media Holdings Stock Performance

BSN Media Holdings has current market cap of $101M, and enterprise value of $58M.

Market Cap Evolution


BSN Media Holdings' stock price is $16.97.

BSN Media Holdings share price increased by 3.5% in the last 30 days, and by 8.7% in the last year.

BSN Media Holdings has an EPS (earnings per share) of $1.48.

See more trading valuation data for BSN Media Holdings
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$58M$101M-0.1%3.5%-0.8%8.7%$1.48

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

BSN Media Holdings Valuation Multiples

BSN Media Holdings trades at 0.4x EV/Revenue multiple, and 3.0x EV/EBITDA.

See NTM and 2027E valuation multiples for BSN Media Holdings

EV / Revenue (LTM)


BSN Media Holdings Financial Valuation Multiples

As of September 23, 2026, BSN Media Holdings has market cap of $101M and EV of $58M.

BSN Media Holdings has a P/E ratio of 11.5x.

LTMLast FY202320242025202620272028
EV/Revenue0.4x0.4x0.4x0.4x0.4x
EV/EBITDA-3.0x3.8x3.5x3.1x
EV/EBIT5.3x5.3x6.5x5.7x5.3x
EV/Gross Profit-1.3x1.5x1.4x1.4x
P/E11.5x11.5x21.2x16.8x12.4x
EV/FCF-5.5x16.0x9.2x6.1x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified BSN Media Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

BSN Media Holdings Margins & Growth Rates

In the most recent fiscal year, BSN Media Holdings reported gross margin of 26%, EBITDA margin of 12%, and net margin of 5%.

See estimated margins and future growth rates for BSN Media Holdings

BSN Media Holdings Margins

Last FY202420252026202720282029
Gross Margin26%27%27%26%
EBITDA Margin12%11%12%12%
EBIT Margin7%7%7%7%
Net Margin5%4%5%5%
FCF Margin6%4%6%6%

BSN Media Holdings Growth Rates

23/2424/2525/2626/2727/2828/29
Revenue Growth4%6%1%
Gross Profit Growth3%5%1%
EBITDA Growth8%14%3%
EBIT Growth14%7%0%
Net Profit Growth26%36%7%
FCF Growth73%52%9%

Data powered by FactSet, Inc. and Morningstar, Inc.

BSN Media Holdings Operational KPIs

BSN Media Holdings' revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.

BSN Media Holdings' Rule of 40 is 13% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

BSN Media Holdings' Rule of X is 16% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for BSN Media Holdings
Last FY202320242025202620272028
Rule of 4013%---
Bessemer Rule of X16%---
Revenue per Employee$0.2M---
Opex per Employee$0.0M---
Opex to Revenue20%21%20%20%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

BSN Media Holdings Competitors

BSN Media Holdings competitors include Meb Corporation, Reworld Media, BuzzFeed, Easou, Yellow Pages, Keskisuomalainen, Ilkka, LBG Media, Vocento and YTN Co.

Most BSN Media Holdings public comparables operate across Online Content & News.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Meb Corporation$64M$16M0.9x0.9x3.6x3.9x
Reworld Media$608M$47M0.4x0.4x4.8x3.5x
BuzzFeed$185M($35M)0.7x0.7x(3.6x)14.4x
Easou$117M$9M0.5x-6.8x-
Yellow Pages$142M$24M0.8x0.8x4.5x4.1x
Keskisuomalainen$244M$28M0.7x0.7x5.8x5.4x
Ilkka$43M$11M2.3x2.3x9.2x15.4x
LBG Media$123M$26M0.5x0.4x2.4x2.9x

This data is available for Pro users. Sign up to see all BSN Media Holdings competitors and their valuation data.

Start Free Trial

Investments by BSN Media Holdings

BSN Media Holdings has invested in 1 company to date.

Latest investment by BSN Media Holdings was on February 17th 2026. BSN Media Holdings invested in iSEQ in their $300K Undisclosed stage round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by BSN Media Holdings

iSEQ
Description
iSEQ is a Japan-based consulting firm providing health and medical data analytics, educational programs, and support for product development in the healthcare sector.
HQ CountryJapan
HQ City
-
Deal Date17 Feb 2026
RoundUndisclosed stage
Raised$300K
InvestorsWada Shokai; Bourbon; BSN Media Holdings; Niigata Occupational Health Medical Association; NAMICS; Shingo Nozawa; Daichi Kimura
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all BSN Media Holdings investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About BSN Media Holdings

When was BSN Media Holdings founded?BSN Media Holdings was founded in 1952.
Where is BSN Media Holdings headquartered?BSN Media Holdings is headquartered in Japan.
How many employees does BSN Media Holdings have?As of today, BSN Media Holdings has over 839 employees.
Is BSN Media Holdings publicly listed?Yes, BSN Media Holdings is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of BSN Media Holdings?BSN Media Holdings trades under 9408 ticker.
When did BSN Media Holdings go public?BSN Media Holdings went public in 1969.
Who are competitors of BSN Media Holdings?BSN Media Holdings main competitors include Meb Corporation, Reworld Media, BuzzFeed, Easou, Yellow Pages, Keskisuomalainen, Ilkka, LBG Media, Vocento, YTN Co.
What is the current market cap of BSN Media Holdings?BSN Media Holdings' current market cap is $101M.
What is the current revenue of BSN Media Holdings?BSN Media Holdings' last 12 months revenue is $163M.
What is the current EV/Revenue multiple of BSN Media Holdings?Current revenue multiple of BSN Media Holdings is 0.4x.
What is the current net income of BSN Media Holdings?BSN Media Holdings' last 12 months net income is $9M.
How many companies BSN Media Holdings has acquired to date?BSN Media Holdings hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies BSN Media Holdings has invested to date?As of September 2026, BSN Media Holdings has invested in 1 company.
What was the last BSN Media Holdings investment?On 17th February 2026 BSN Media Holdings invested in iSEQ, participating in a $300K Undisclosed stage round, alongside Wada Shokai, Bourbon, Niigata Occupational Health Medical Association, NAMICS, Shingo Nozawa, and Daichi Kimura.
In what companies BSN Media Holdings invested in?BSN Media Holdings invested in iSEQ.

See public comps similar to BSN Media Holdings

Lists including BSN Media Holdings

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial