Proprietary AI analyst is now available

BSN Media Holdings Valuation Multiples

Discover BSN Media Holdings' revenue and EBITDA valuation multiples and investment history, alongside public comparables like Meb Corporation, Easou, Travelzoo, Vocento and more.

BSN Media Holdings Overview

About BSN Media Holdings

BSN Media Holdings Inc is engaged in basic broadcasting and general broadcasting business. The business activities of the company include planning, production, and sale of broadcast programs, entertainment of various kinds of events like art, music, and sports, and publications. The company's operating segments are Broadcasting Business, System-related Business, Building Services, and Other Businesses. The Broadcasting Business is mainly engaged in general radio and television broadcasting. The System-related business is mainly engaged in IT solution-related businesses such as system integration. The Building Services and Other Business is mainly engaged in building management and real estate business. The majority of its revenue is generated from the System-related Business.


Founded

1952

HQ

Japan

Employees

839

Website

ohbsn.com

Financials (LTM)

Revenue: $163M
Net Income: $9M

EV

$55M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

BSN Media Holdings Financials

BSN Media Holdings reported last 12-month revenue of $163M.

In the same LTM period, BSN Media Holdings generated $9M in net income.


BSN Media Holdings P&L

In the most recent fiscal year, BSN Media Holdings reported revenue of $151M and EBITDA of $17M.

BSN Media Holdings is profitable as of last fiscal year, with gross margin of 27%, EBITDA margin of 11%, and net margin of 4%.

See analyst estimates for BSN Media Holdings
LTMLast FY202320242025202620272028
Revenue$163M$151M$143M$149M$160M
Gross Profit-$40M$38M$40M$40M
Gross Margin-27%27%27%25%
EBITDA-$17M$15M$17M$17M
EBITDA Margin-11%11%11%11%
EBIT Margin7%7%6%7%7%
Net Profit$9M$6M$5M$6M$8M
Net Margin5%4%3%4%5%

Financial data powered by Morningstar, Inc.

BSN Media Holdings Stock Performance

BSN Media Holdings has current market cap of $105M, and enterprise value of $55M.

Market Cap Evolution


BSN Media Holdings' stock price is $17.63.

BSN Media Holdings share price decreased by 1.8% in the last 30 days.

BSN Media Holdings has an EPS (earnings per share) of $1.09.

See more trading valuation data for BSN Media Holdings
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$55M$105M1.6%-1.8%--$1.09

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

BSN Media Holdings Valuation Multiples

BSN Media Holdings trades at 0.3x EV/Revenue multiple, and 3.2x EV/EBITDA.

See NTM and 2027E valuation multiples for BSN Media Holdings

BSN Media Holdings Financial Valuation Multiples

As of June 24, 2026, BSN Media Holdings has market cap of $105M and EV of $55M.

BSN Media Holdings has a P/E ratio of 12.0x.

LTMLast FY202320242025202620272028
EV/Revenue0.3x0.4x0.4x0.4x0.3x
EV/EBITDA-3.2x3.6x3.3x3.2x
EV/EBIT5.0x5.1x6.2x5.4x5.0x
EV/Gross Profit-1.4x1.4x1.4x1.4x
P/E12.0x16.2x22.3x17.7x12.8x
EV/FCF-7.8x15.3x8.8x7.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified BSN Media Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

BSN Media Holdings Margins & Growth Rates

BSN Media Holdings grew revenue by 8% and net profit by 35% in the last fiscal year.

In the most recent fiscal year, BSN Media Holdings reported gross margin of 27%, EBITDA margin of 11%, and net margin of 4%.

See estimated margins and future growth rates for BSN Media Holdings

BSN Media Holdings Margins

Last FY202420252026202720282029
Gross Margin27%27%25%-
EBITDA Margin11%11%11%-
EBIT Margin7%7%7%7%
Net Margin4%4%5%5%
FCF Margin5%4%4%-

BSN Media Holdings Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth8%4%8%2%
Gross Profit Growth-3%2%-
EBITDA Growth-8%4%-
EBIT Growth3%14%8%1%
Net Profit Growth35%26%38%7%
FCF Growth-73%13%-

Data powered by FactSet, Inc. and Morningstar, Inc.

BSN Media Holdings Operational KPIs

BSN Media Holdings' revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.

Access forward-looking KPIs for BSN Media Holdings
Last FY202320242025202620272028
Revenue per Employee$0.2M---
Opex per Employee$0.0M---
Opex to Revenue20%21%20%19%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

BSN Media Holdings Competitors

BSN Media Holdings competitors include Meb Corporation, Easou, Travelzoo, Vocento, Agora S.A., Kamakura Shinsho, Otello, Yellow Pages, Reworld Media and Mackolik.

Most BSN Media Holdings public comparables operate across Online Content & News.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Meb Corporation0.8x0.8x3.3x3.4x
Easou0.4x-4.7x-
Travelzoo1.2x1.2x13.5x11.1x
Vocento0.4x0.4x5.5x6.6x
Agora S.A.0.7x0.7x3.9x3.9x
Kamakura Shinsho1.8x1.8x9.3x9.3x
Otello--1.9x-
Yellow Pages0.7x0.8x3.3x3.8x

This data is available for Pro users. Sign up to see all BSN Media Holdings competitors and their valuation data.

Start Free Trial

Investments by BSN Media Holdings

BSN Media Holdings has invested in 1 company to date.

Latest investment by BSN Media Holdings was on February 17th 2026. BSN Media Holdings invested in iSEQ in their $300K Undisclosed stage round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by BSN Media Holdings

iSEQ
Description
iSEQ is a Japan-based consulting firm providing health and medical data analytics, educational programs, and support for product development in the healthcare sector.
HQ CountryJapan
HQ City
-
Deal Date17 Feb 2026
RoundUndisclosed stage
Raised$300K
InvestorsWada Shokai; Bourbon; BSN Media Holdings; Niigata Occupational Health Medical Association; NAMICS; Shingo Nozawa; Daichi Kimura
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all BSN Media Holdings investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About BSN Media Holdings

When was BSN Media Holdings founded?BSN Media Holdings was founded in 1952.
Where is BSN Media Holdings headquartered?BSN Media Holdings is headquartered in Japan.
How many employees does BSN Media Holdings have?As of today, BSN Media Holdings has over 839 employees.
Is BSN Media Holdings publicly listed?Yes, BSN Media Holdings is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of BSN Media Holdings?BSN Media Holdings trades under 9408 ticker.
When did BSN Media Holdings go public?BSN Media Holdings went public in 1969.
Who are competitors of BSN Media Holdings?BSN Media Holdings main competitors include Meb Corporation, Easou, Travelzoo, Vocento, Agora S.A., Kamakura Shinsho, Otello, Yellow Pages, Reworld Media, Mackolik.
What is the current market cap of BSN Media Holdings?BSN Media Holdings' current market cap is $105M.
What is the current revenue of BSN Media Holdings?BSN Media Holdings' last 12 months revenue is $163M.
What is the current revenue growth of BSN Media Holdings?BSN Media Holdings revenue growth (vs. last FY) is 8%.
What is the current EV/Revenue multiple of BSN Media Holdings?Current revenue multiple of BSN Media Holdings is 0.3x.
What is the current net income of BSN Media Holdings?BSN Media Holdings' last 12 months net income is $9M.
How many companies BSN Media Holdings has acquired to date?BSN Media Holdings hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies BSN Media Holdings has invested to date?As of June 2026, BSN Media Holdings has invested in 1 company.
What was the last BSN Media Holdings investment?On 17th February 2026 BSN Media Holdings invested in iSEQ, participating in a $300K Undisclosed stage round, alongside Wada Shokai, Bourbon, Niigata Occupational Health Medical Association, NAMICS, Shingo Nozawa, and Daichi Kimura.
In what companies BSN Media Holdings invested in?BSN Media Holdings invested in iSEQ.

See public comps similar to BSN Media Holdings

Lists including BSN Media Holdings

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial