Switch theme
Sign up to access all valuation multiples
Inmyshow Digital Technology (Group) Co Ltd is engaged in providing broadcasting services. It covers sports broadcasting like football live, basketball live, football videos, basketball videos, sports news, team database services, and others.
1993
430
LTM Revenue $603M
LTM EBITDA $36.0M
$1.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Inmyshow Digital has a last 12-month revenue of $603M and a last 12-month EBITDA of $36.0M.
In the most recent fiscal year, Inmyshow Digital achieved revenue of $579M and an EBITDA of $25.0M.
Inmyshow Digital expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Inmyshow Digital valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $579M | $595M | XXX | XXX | XXX |
| Gross Profit | $139M | $124M | XXX | XXX | XXX |
| Gross Margin | 24% | 21% | XXX | XXX | XXX |
| EBITDA | $25.0M | $34.9M | XXX | XXX | XXX |
| EBITDA Margin | 4% | 6% | XXX | XXX | XXX |
| Net Profit | $48.8M | $24.8M | XXX | XXX | XXX |
| Net Margin | 8% | 4% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Inmyshow Digital's stock price is CNY 5 (or $1).
Inmyshow Digital has current market cap of CNY 8.4B (or $1.2B), and EV of CNY 7.4B (or $1.0B).
See Inmyshow Digital trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.0B | $1.2B | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Inmyshow Digital has market cap of $1.2B and EV of $1.0B.
Inmyshow Digital's trades at 1.7x LTM EV/Revenue multiple, and 28.2x LTM EBITDA.
Analysts estimate Inmyshow Digital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Inmyshow Digital and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.0B | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 29.1x | XXX | XXX | XXX |
| P/E | 50.1x | XXX | XXX | XXX |
| P/E/Growth | 3.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpInmyshow Digital's NTM/LTM revenue growth is 5%
Inmyshow Digital's revenue per employee for the last fiscal year averaged $1.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Inmyshow Digital's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Inmyshow Digital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Inmyshow Digital and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 40% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 14% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Stock3 | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Inmyshow Digital acquired XXX companies to date.
Last acquisition by Inmyshow Digital was XXXXXXXX, XXXXX XXXXX XXXXXX . Inmyshow Digital acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Inmyshow Digital founded? | Inmyshow Digital was founded in 1993. |
| Where is Inmyshow Digital headquartered? | Inmyshow Digital is headquartered in China. |
| How many employees does Inmyshow Digital have? | As of today, Inmyshow Digital has 430 employees. |
| Is Inmyshow Digital publicy listed? | Yes, Inmyshow Digital is a public company listed on SHG. |
| What is the stock symbol of Inmyshow Digital? | Inmyshow Digital trades under 600556 ticker. |
| When did Inmyshow Digital go public? | Inmyshow Digital went public in 2001. |
| Who are competitors of Inmyshow Digital? | Similar companies to Inmyshow Digital include e.g. Mixed Martial Arts Group, Gumtree Australia, Gumtree Australia, Stock3. |
| What is the current market cap of Inmyshow Digital? | Inmyshow Digital's current market cap is $1.2B |
| What is the current revenue of Inmyshow Digital? | Inmyshow Digital's last 12-month revenue is $603M. |
| What is the current EBITDA of Inmyshow Digital? | Inmyshow Digital's last 12-month EBITDA is $36.0M. |
| What is the current EV/Revenue multiple of Inmyshow Digital? | Current revenue multiple of Inmyshow Digital is 1.7x. |
| What is the current EV/EBITDA multiple of Inmyshow Digital? | Current EBITDA multiple of Inmyshow Digital is 28.2x. |
| What is the current revenue growth of Inmyshow Digital? | Inmyshow Digital revenue growth between 2023 and 2024 was 3%. |
| Is Inmyshow Digital profitable? | Yes, Inmyshow Digital is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
