Switch theme
Sign up to access all valuation multiples
ITmedia Inc is a Japan-based company engages in the provision of information and services related to technology and business fields.
1999
289
LTM Revenue $54.0M
LTM EBITDA n/a
$141M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ITmedia has a last 12-month revenue of $54.0M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, ITmedia achieved revenue of $53.2M and an EBITDA of $16.2M.
ITmedia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ITmedia valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $58.2M | $53.2M | XXX | XXX | XXX |
| Gross Profit | $35.5M | $38.0M | XXX | XXX | XXX |
| Gross Margin | 61% | 71% | XXX | XXX | XXX |
| EBITDA | $21.4M | $16.2M | XXX | XXX | XXX |
| EBITDA Margin | 37% | 31% | XXX | XXX | XXX |
| Net Profit | $12.0M | $13.1M | XXX | XXX | XXX |
| Net Margin | 21% | 25% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, ITmedia's stock price is JPY 1469 (or $10).
ITmedia has current market cap of JPY 28.5B (or $189M), and EV of JPY 21.2B (or $141M).
See ITmedia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $141M | $189M | XXX | XXX | XXX | XXX | $0.47 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, ITmedia has market cap of $189M and EV of $141M.
ITmedia's trades at 2.6x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate ITmedia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for ITmedia and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $141M | XXX | XXX | XXX |
| EV/Revenue | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 20.2x | XXX | XXX | XXX |
| P/E/Growth | 2.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpITmedia's NTM/LTM revenue growth is 6%
ITmedia's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, ITmedia's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate ITmedia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for ITmedia and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -24% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 35% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 35% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Stock3 | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ITmedia acquired XXX companies to date.
Last acquisition by ITmedia was XXXXXXXX, XXXXX XXXXX XXXXXX . ITmedia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was ITmedia founded? | ITmedia was founded in 1999. |
| Where is ITmedia headquartered? | ITmedia is headquartered in Japan. |
| How many employees does ITmedia have? | As of today, ITmedia has 289 employees. |
| Is ITmedia publicy listed? | Yes, ITmedia is a public company listed on TKS. |
| What is the stock symbol of ITmedia? | ITmedia trades under 2148 ticker. |
| When did ITmedia go public? | ITmedia went public in 2007. |
| Who are competitors of ITmedia? | Similar companies to ITmedia include e.g. Mixed Martial Arts Group, Gumtree Australia, Gumtree Australia, Stock3. |
| What is the current market cap of ITmedia? | ITmedia's current market cap is $189M |
| What is the current revenue of ITmedia? | ITmedia's last 12-month revenue is $54.0M. |
| What is the current EV/Revenue multiple of ITmedia? | Current revenue multiple of ITmedia is 2.6x. |
| What is the current revenue growth of ITmedia? | ITmedia revenue growth between 2023 and 2024 was -9%. |
| Is ITmedia profitable? | Yes, ITmedia is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
