Proprietary AI analyst is now available

ITmedia Valuation Multiples

Discover ITmedia's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Keskisuomalainen, Jagran Prakashan, Ilkka, Kamakura Shinsho and more.

ITmedia Overview

About ITmedia

ITmedia Inc is a Japan-based company engages in the provision of information and services related to technology and business fields.


Founded

1999

HQ

Japan

Employees

289

Financials (LTM)

Revenue: $53M
EBITDA: $12M

EV

$104M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

ITmedia Financials

ITmedia reported last 12-month revenue of $53M and EBITDA of $12M.

In the same LTM period, ITmedia generated $12M in EBITDA and $8M in net income.

Revenue (LTM)


ITmedia P&L

In the most recent fiscal year, ITmedia reported revenue of $51M and EBITDA of $14M.

ITmedia is profitable as of last fiscal year, with gross margin of 62%, EBITDA margin of 28%, and net margin of 18%.

See analyst estimates for ITmedia
LTMLast FY202320242025202620272028
Revenue$53M$51M$51M$50M$52M
Gross Profit-$31M$32M$31M$31M
Gross Margin-62%63%62%60%
EBITDA$12M$14M$16M$14M$13M
EBITDA Margin23%28%32%28%24%
EBIT Margin21%25%29%26%22%
Net Profit$8M$9M$10M$9M$8M
Net Margin14%18%20%19%15%

Financial data powered by Morningstar, Inc.

ITmedia Stock Performance

ITmedia has current market cap of $143M, and enterprise value of $104M.

Market Cap Evolution


ITmedia's stock price is $7.35.

ITmedia share price increased by 0.3% in the last 30 days, and decreased by 28.9% in the last year.

ITmedia has an EPS (earnings per share) of $0.48.

See more trading valuation data for ITmedia
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$104M$143M0.9%0.3%-27.0%-28.9%$0.48

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

ITmedia Valuation Multiples

ITmedia trades at 2.0x EV/Revenue multiple, and 8.5x EV/EBITDA.

See NTM and 2027E valuation multiples for ITmedia

EV / Revenue (LTM)


ITmedia Financial Valuation Multiples

As of June 17, 2026, ITmedia has market cap of $143M and EV of $104M.

ITmedia has a P/E ratio of 18.9x.

LTMLast FY202320242025202620272028
EV/Revenue2.0x2.1x2.0x2.1x2.0x
EV/EBITDA8.5x7.5x6.3x7.3x8.2x
EV/EBIT9.3x8.2x6.9x8.0x9.0x
EV/Gross Profit-3.3x3.2x3.3x3.3x
P/E18.9x15.3x14.2x15.3x17.9x
EV/FCF-10.0x12.5x10.8x10.0x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified ITmedia Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

ITmedia Margins & Growth Rates

ITmedia grew revenue by 5% but EBITDA decreased by 12% in the last fiscal year.

In the most recent fiscal year, ITmedia reported gross margin of 62%, EBITDA margin of 28%, and net margin of 18%.

See estimated margins and future growth rates for ITmedia

ITmedia Margins

Last FY202420252026202720282029
Gross Margin62%62%60%-
EBITDA Margin28%28%24%23%
EBIT Margin25%26%22%21%
Net Margin18%19%15%14%
FCF Margin21%19%20%-

ITmedia Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth5%(1%)4%1%
Gross Profit Growth-(3%)0%-
EBITDA Growth(12%)(13%)(11%)(3%)
EBIT Growth(11%)(14%)(11%)(3%)
Net Profit Growth(19%)(8%)(14%)(5%)
FCF Growth-15%8%-

Data powered by FactSet, Inc. and Morningstar, Inc.

ITmedia Operational KPIs

ITmedia's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

ITmedia's Rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

ITmedia's Rule of X is 26% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for ITmedia
Last FY202320242025202620272028
Rule of 4024%---
Bessemer Rule of X26%---
Revenue per Employee$0.2M---
Opex per Employee$0.1M---
G&A Expenses to Revenue37%34%37%36%
Opex to Revenue37%34%37%36%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

ITmedia Competitors

ITmedia competitors include Keskisuomalainen, Jagran Prakashan, Ilkka, Kamakura Shinsho, Otello, Vocento, Yellow Pages, BuzzFeed, Solocal and Reworld Media.

Most ITmedia public comparables operate across Online Content & News.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Keskisuomalainen0.8x0.8x6.3x6.4x
Jagran Prakashan0.3x0.3x1.5x1.9x
Ilkka2.5x2.5x9.9x18.8x
Kamakura Shinsho1.9x1.9x9.8x9.8x
Otello--2.0x-
Vocento0.4x0.4x5.7x6.9x
Yellow Pages0.7x0.7x3.2x3.6x
BuzzFeed1.0x1.0x21.9x21.9x

This data is available for Pro users. Sign up to see all ITmedia competitors and their valuation data.

Start Free Trial

Acquisitions by ITmedia

ITmedia has acquired 1 company to date.

Last acquisition by ITmedia was on October 1st 2015. ITmedia acquired userUs for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by ITmedia

userUs
Description
userUs is a Tokyo-based information technology services provider offering consulting and solutions for Japanese businesses.
HQ CountryJapan
HQ City
Tokyo
Deal Date1 Oct 2015
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all ITmedia acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About ITmedia

When was ITmedia founded?ITmedia was founded in 1999.
Where is ITmedia headquartered?ITmedia is headquartered in Japan.
How many employees does ITmedia have?As of today, ITmedia has over 289 employees.
Who is the CEO of ITmedia?ITmedia's CEO is Takashi Kobayashi.
Is ITmedia publicly listed?Yes, ITmedia is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of ITmedia?ITmedia trades under 2148 ticker.
When did ITmedia go public?ITmedia went public in 2007.
Who are competitors of ITmedia?ITmedia main competitors include Keskisuomalainen, Jagran Prakashan, Ilkka, Kamakura Shinsho, Otello, Vocento, Yellow Pages, BuzzFeed, Solocal, Reworld Media.
What is the current market cap of ITmedia?ITmedia's current market cap is $143M.
What is the current revenue of ITmedia?ITmedia's last 12 months revenue is $53M.
What is the current revenue growth of ITmedia?ITmedia revenue growth (vs. last FY) is 5%.
What is the current EV/Revenue multiple of ITmedia?Current revenue multiple of ITmedia is 2.0x.
What is the current EBITDA of ITmedia?ITmedia's last 12 months EBITDA is $12M.
What is ITmedia's EBITDA margin?ITmedia's last 12 months EBITDA margin is 23%.
What is the current EV/EBITDA multiple of ITmedia?Current EBITDA multiple of ITmedia is 8.5x.
How many companies ITmedia has acquired to date?As of June 2026, ITmedia has acquired 1 company.
What was the largest acquisition by ITmedia?None of the M&A deals ITmedia has completed have disclosed valuations.
What companies ITmedia acquired?ITmedia acquired userUs.
In how many companies ITmedia has invested to date?ITmedia hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to ITmedia

Lists including ITmedia

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial