Switch theme
Sign up to access all valuation multiples
m-up holdings Inc is engaged in Content business, e-commerce business, electronic ticket business, other businesses. It is involved in the official fan site management; entertainment website management; management of music/video distribution site; e-book label management; production of digital contents; and application creation for smartphones. The company also engages in fan club Website operation; YouTube channel construction; and Website creation.
2004
216
LTM Revenue $184M
Last FY EBITDA $30.9M
$392M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
m-up holdings has a last 12-month revenue (LTM) of $184M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, m-up holdings achieved revenue of $180M and an EBITDA of $30.9M.
m-up holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See m-up holdings valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $184M | XXX | $180M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $54.5M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 30% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $30.9M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 17% | XXX | XXX | XXX |
| EBIT | $29.6M | XXX | $28.3M | XXX | XXX | XXX |
| EBIT Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| Net Profit | $13.2M | XXX | $11.6M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 4, 2025, m-up holdings's stock price is JPY 1933 (or $13).
m-up holdings has current market cap of JPY 68.6B (or $478M), and EV of JPY 56.3B (or $392M).
See m-up holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $392M | $478M | XXX | XXX | XXX | XXX | $0.37 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 4, 2025, m-up holdings has market cap of $478M and EV of $392M.
m-up holdings's trades at 2.3x EV/Revenue multiple, and 13.5x EV/EBITDA.
Equity research analysts estimate m-up holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
m-up holdings has a P/E ratio of 36.1x.
See valuation multiples for m-up holdings and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $478M | XXX | $478M | XXX | XXX | XXX |
| EV (current) | $392M | XXX | $392M | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 13.5x | XXX | XXX | XXX |
| EV/EBIT | 13.2x | XXX | 15.0x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 36.1x | XXX | 42.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 12.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free Trialm-up holdings's last 12 month revenue growth is 9%
m-up holdings's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.1M for the same period.
m-up holdings's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
m-up holdings's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for m-up holdings and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 26% | XXX | 26% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.8M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 15% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Stock3 | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
m-up holdings acquired XXX companies to date.
Last acquisition by m-up holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . m-up holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was m-up holdings founded? | m-up holdings was founded in 2004. |
| Where is m-up holdings headquartered? | m-up holdings is headquartered in Japan. |
| How many employees does m-up holdings have? | As of today, m-up holdings has 216 employees. |
| Is m-up holdings publicy listed? | Yes, m-up holdings is a public company listed on TKS. |
| What is the stock symbol of m-up holdings? | m-up holdings trades under 3661 ticker. |
| When did m-up holdings go public? | m-up holdings went public in 2012. |
| Who are competitors of m-up holdings? | Similar companies to m-up holdings include e.g. Mixed Martial Arts Group, Gumtree Australia, Gumtree Australia, Stock3. |
| What is the current market cap of m-up holdings? | m-up holdings's current market cap is $478M |
| What is the current revenue of m-up holdings? | m-up holdings's last 12 months revenue is $184M. |
| What is the current revenue growth of m-up holdings? | m-up holdings revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of m-up holdings? | Current revenue multiple of m-up holdings is 2.1x. |
| Is m-up holdings profitable? | Yes, m-up holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
