πŸ“£ VC round data is live. Check it out!

m-up holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for m-up holdings and similar public comparables like Value Line, Grupo ClarΓ­n, So-Young, Cairo Communication and more.

m-up holdings Overview

About m-up holdings

m-up holdings Inc is engaged in Content business, e-commerce business, electronic ticket business, other businesses. It is involved in the official fan site management; entertainment website management; management of music/video distribution site; e-book label management; production of digital contents; and application creation for smartphones. The company also engages in fan club Website operation; YouTube channel construction; and Website creation.


Founded

2004

HQ

Japan

Employees

216

Financials (LTM)

Revenue: $198M
Net Income: $19M

EV

$253M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

m-up holdings Financials

m-up holdings reported last 12-month revenue of $198M.

In the same LTM period, m-up holdings generated $74M in gross profit and $19M in net income.

Revenue (LTM)


m-up holdings P&L

In the most recent fiscal year, m-up holdings reported revenue of $177M and EBITDA of $28M.

m-up holdings is profitable as of last fiscal year, with gross margin of 28%, EBITDA margin of 16%, and net margin of 6%.

See analyst estimates for m-up holdings
LTMLast FY202320242025202620272028
Revenue$198M$177M$114M$153M$188M
Gross Profit$74M$50M$37M$47M$67M
Gross Margin37%28%32%31%36%
EBITDAβ€”$28M$20M$26M$28M
EBITDA Marginβ€”16%18%17%15%
EBIT Margin17%16%15%16%17%
Net Profit$19M$11M$9M$10M$17M
Net Margin9%6%8%7%9%

Financial data powered by Morningstar, Inc.

m-up holdings Stock Performance

m-up holdings has current market cap of $321M, and enterprise value of $253M.

Market Cap Evolution


m-up holdings' stock price is $4.57.

m-up holdings share price increased by 1.6% in the last 30 days, and decreased by 31.7% in the last year.

m-up holdings has an EPS (earnings per share) of $0.16.

See more trading valuation data for m-up holdings
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$253M$321M-2.0%1.6%6.3%-31.7%$0.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

m-up holdings Valuation Multiples

m-up holdings trades at 1.3x EV/Revenue multiple, and 9.0x EV/EBITDA.

See NTM and 2027E valuation multiples for m-up holdings

EV / Revenue (LTM)


m-up holdings Financial Valuation Multiples

As of May 13, 2026, m-up holdings has market cap of $321M and EV of $253M.

m-up holdings has a P/E ratio of 17.1x.

LTMLast FY202320242025202620272028
EV/Revenue1.3x1.4x2.2x1.7x1.3x
EV/EBITDAβ€”9.0x12.6x9.6x9.0x
EV/EBIT7.4x9.1x15.1x10.6x7.9x
EV/Gross Profit3.4x5.1x6.9x5.4x3.8x
P/E17.1x28.2x36.5x31.2x19.3x
EV/FCF12.8x8.0x17.2x8.9x11.3x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified m-up holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

m-up holdings Margins & Growth Rates

m-up holdings grew revenue by 11% and net profit by 63% in the last fiscal year.

In the most recent fiscal year, m-up holdings reported gross margin of 28%, EBITDA margin of 16%, and net margin of 6%.

See estimated margins and future growth rates for m-up holdings

m-up holdings Margins

Last FY202420252026202720282029
Gross Margin28%31%36%37%
EBITDA Margin16%17%15%β€”
EBIT Margin16%16%17%18%
Net Margin6%7%9%9%
FCF Margin18%19%12%11%

m-up holdings Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth11%34%24%10%
Gross Profit Growth47%27%43%16%
EBITDA Growthβ€”32%7%β€”
EBIT Growth22%42%34%15%
Net Profit Growth63%17%61%19%
FCF Growth(39%)92%(21%)0%

Data powered by FactSet, Inc. and Morningstar, Inc.

m-up holdings Operational KPIs

m-up holdings' revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for m-up holdings
Last FY202320242025202620272028
Revenue per Employee$0.8Mβ€”β€”β€”
Opex per Employee$0.1Mβ€”β€”β€”
Opex to Revenue14%18%15%13%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

m-up holdings Competitors

m-up holdings competitors include Value Line, Grupo ClarΓ­n, So-Young, Cairo Communication, Zhihu, wallstreet:online, Future plc, Carta Holdings, Sohu and Reach.

Most m-up holdings public comparables operate across Online Content & News, B2B SaaS, Horizontal SaaS, RetailTech and EventTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Value Line6.7xβ€”32.6xβ€”
Grupo ClarΓ­n0.7xβ€”5.2xβ€”
So-Young0.9x0.8x(6.8x)(7.0x)
Cairo Communication0.4x0.4x2.4x2.4x
Zhihu(0.8x)(0.9x)6.4x6.2x
wallstreet:online3.6x3.0x22.4x631.5x
Future plc0.8x0.8x2.7x3.0x
Carta Holdingsβ€”β€”β€”β€”

This data is available for Pro users. Sign up to see all m-up holdings competitors and their valuation data.

Start Free Trial

m-up holdings M&A Activity

m-up holdings has acquired 1 company to date.

Last acquisition by m-up holdings was on September 28th 2018. m-up holdings acquired EMTG for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by m-up holdings

EMTG
Description
EMTG is a Tokyo-based operator of fan sites and membership clubs for artists and events. It manages platforms for J-pop idols, anime conventions, and concert ticketing with services including merchandise sales and exclusive content delivery. The company supports over 100 acts annually across Japan.
HQ CountryJapan
HQ City
Tokyo
Deal Date28 Sep 2018
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all m-up holdings acquisitions and their M&A valuation multiples.

Start Free Trial

m-up holdings Investment Activity

m-up holdings has invested in 2 companies to date.

Latest investment by m-up holdings was on January 31st 2017. m-up holdings invested in Entertainment Music Ticket Guard in their $1M Strategic investment round (EV/Revenue multiple of ).

See VC round multiples

Latest Investments by m-up holdings

Entertainment Music Ticket Guard
Fanplus
Description
Entertainment Music Ticket Guard is a Tokyo-based electronic ticketing service operated by EMTG Inc. for music concerts, professional sports, and artist events. Launched in 2001, it handles digital ticket issuance, anti-counterfeit verification, resale platforms, and fan apps connecting supporters with teams like J-League clubs. The service supports over 10 million transactions annually, integrating QR codes and NFC for secure entry at stadiums and arenas across Japan.
β€”
HQ CountryJapanJapan
HQ City
Tokyo
β€”
Deal Date31 Jan 201731 Jan 2017
RoundStrategic investmentStrategic investment
Raised$1M$1M
InvestorsGoodfellows Japan; m-up holdingsGoodfellows Japan; m-up holdings
Valuationundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all m-up holdings investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About m-up holdings

When was m-up holdings founded?m-up holdings was founded in 2004.
Where is m-up holdings headquartered?m-up holdings is headquartered in Japan.
How many employees does m-up holdings have?As of today, m-up holdings has over 216 employees.
Is m-up holdings publicly listed?Yes, m-up holdings is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of m-up holdings?m-up holdings trades under 3661 ticker.
When did m-up holdings go public?m-up holdings went public in 2012.
Who are competitors of m-up holdings?m-up holdings main competitors include Value Line, Grupo ClarΓ­n, So-Young, Cairo Communication, Zhihu, wallstreet:online, Future plc, Carta Holdings, Sohu, Reach.
What is the current market cap of m-up holdings?m-up holdings' current market cap is $321M.
What is the current revenue of m-up holdings?m-up holdings' last 12 months revenue is $198M.
What is the current revenue growth of m-up holdings?m-up holdings revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of m-up holdings?Current revenue multiple of m-up holdings is 1.3x.
Is m-up holdings profitable?Yes, m-up holdings is net-income-positive (as of the last 12 months).
What is the current net income of m-up holdings?m-up holdings' last 12 months net income is $19M.
What is the current FCF of m-up holdings?m-up holdings' last 12 months FCF is $20M.
What is m-up holdings' FCF margin?m-up holdings' last 12 months FCF margin is 10%.
What is the current EV/FCF multiple of m-up holdings?Current FCF multiple of m-up holdings is 12.8x.
How many companies m-up holdings has acquired to date?As of May 2026, m-up holdings has acquired 1 company.
What was the largest acquisition by m-up holdings?None of the M&A deals m-up holdings has completed have disclosed valuations.
What companies m-up holdings acquired?m-up holdings acquired EMTG.
In how many companies m-up holdings has invested to date?As of May 2026, m-up holdings has invested in 2 companies.
What was the last m-up holdings investment?On 31st January 2017 m-up holdings invested in Entertainment Music Ticket Guard, participating in a $1M Strategic investment round, alongside Goodfellows Japan.
In what companies m-up holdings invested in?m-up holdings invested in Entertainment Music Ticket Guard and Fanplus.

See public comps similar to m-up holdings

Lists including m-up holdings

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial