🎉 M&A multiples are live!
Check it out!

m-up holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for m-up holdings and similar public comparables like Stock3, Meb Corporation, and Gumtree Australia.

m-up holdings Overview

About m-up holdings

m-up holdings Inc is engaged in Content business, e-commerce business, electronic ticket business, other businesses. It is involved in the official fan site management; entertainment website management; management of music/video distribution site; e-book label management; production of digital contents; and application creation for smartphones. The company also engages in fan club Website operation; YouTube channel construction; and Website creation.


Founded

2004

HQ

Japan
Employees

216

Financials

LTM Revenue $162M

LTM EBITDA n/a

EV

$358M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

m-up holdings Financials

m-up holdings has a last 12-month revenue of $162M and a last 12-month EBITDA of n/a.

In the most recent fiscal year, m-up holdings achieved revenue of $123M and an EBITDA of $22.2M.

m-up holdings expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See m-up holdings valuation multiples based on analyst estimates

m-up holdings P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $106M $123M XXX XXX XXX
Gross Profit $28.9M $33.4M XXX XXX XXX
Gross Margin 27% 27% XXX XXX XXX
EBITDA $17.1M $22.2M XXX XXX XXX
EBITDA Margin 16% 18% XXX XXX XXX
Net Profit $6.5M $7.3M XXX XXX XXX
Net Margin 6% 6% XXX XXX XXX
Net Debt n/a n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

m-up holdings Stock Performance

As of April 15, 2025, m-up holdings's stock price is JPY 1831 (or $12).

m-up holdings has current market cap of JPY 65.3B (or $434M), and EV of JPY 53.9B (or $358M).

See m-up holdings trading valuation data

m-up holdings Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$358M $434M XXX XXX XXX XXX $0.39

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

m-up holdings Valuation Multiples

As of April 15, 2025, m-up holdings has market cap of $434M and EV of $358M.

m-up holdings's trades at 2.2x LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate m-up holdings's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for m-up holdings and 10K+ public comps

m-up holdings Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $358M XXX XXX XXX
EV/Revenue 2.4x XXX XXX XXX
EV/EBITDA n/a XXX XXX XXX
P/E 33.9x XXX XXX XXX
P/E/Growth 1.7x XXX XXX XXX
EV/FCF 19.9x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get m-up holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

m-up holdings Valuation Multiples

m-up holdings's NTM/LTM revenue growth is 9%

m-up holdings's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, m-up holdings's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate m-up holdings's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for m-up holdings and other 10K+ public comps

m-up holdings Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 17% XXX XXX XXX XXX
EBITDA Margin n/a XXX XXX XXX XXX
EBITDA Growth 30% XXX XXX XXX XXX
Rule of 40 (SaaS-only) n/a XXX XXX XXX XXX
Revenue per Employee $0.6M XXX XXX XXX XXX
Opex per Employee $0.1M XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue n/a XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 17% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

m-up holdings Public Comps

See public comps and valuation multiples for Online Content & News comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Mixed Martial Arts Group XXX XXX XXX XXX XXX XXX
Gumtree Australia XXX XXX XXX XXX XXX XXX
Gumtree Australia XXX XXX XXX XXX XXX XXX
Stock3 XXX XXX XXX XXX XXX XXX
Meb Corporation XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

m-up holdings M&A and Investment Activity

m-up holdings acquired  XXX companies to date.

Last acquisition by m-up holdings was  XXXXXXXX, XXXXX XXXXX XXXXXX . m-up holdings acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by m-up holdings

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About m-up holdings

When was m-up holdings founded? m-up holdings was founded in 2004.
Where is m-up holdings headquartered? m-up holdings is headquartered in Japan.
How many employees does m-up holdings have? As of today, m-up holdings has 216 employees.
Is m-up holdings publicy listed? Yes, m-up holdings is a public company listed on TKS.
What is the stock symbol of m-up holdings? m-up holdings trades under 3661 ticker.
When did m-up holdings go public? m-up holdings went public in 2012.
Who are competitors of m-up holdings? Similar companies to m-up holdings include e.g. Mixed Martial Arts Group, Gumtree Australia, Gumtree Australia, Stock3.
What is the current market cap of m-up holdings? m-up holdings's current market cap is $434M
What is the current revenue of m-up holdings? m-up holdings's last 12-month revenue is $162M.
What is the current EV/Revenue multiple of m-up holdings? Current revenue multiple of m-up holdings is 2.2x.
What is the current revenue growth of m-up holdings? m-up holdings revenue growth between 2023 and 2024 was 17%.
Is m-up holdings profitable? Yes, m-up holdings is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.