m-up holdings - Public Comps and Valuation Multiples

m-up holdings Overview

About m-up holdings

m-up holdings Inc is engaged in Content business, e-commerce business, electronic ticket business, other businesses. It is involved in the official fan site management; entertainment website management; management of music/video distribution site; e-book label management; production of digital contents; and application creation for smartphones. The company also engages in fan club Website operation; YouTube channel construction; and Website creation.

Founded

2004

HQ

Employees

216

Website

m-upholdings.co.jp

Sectors

Online Content & News

Financials

LTM Revenue $186M

Last FY EBITDA $29.6M

EV

$388M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

m-up holdings Financials

As of September 2025, m-up holdings reported last 12-month revenue of $186M.

In the same period, m-up holdings achieved $15.2M in LTM net income.

See m-up holdings valuation multiples based on analyst estimates

m-up holdings P&L

In the most recent fiscal year, m-up holdings reported revenue of $172M and EBITDA of $29.6M.

m-up holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See m-up holdings valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$186M	XXX	$172M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$52.2M	XXX	XXX	XXX
Gross Margin	n/a	XXX	30%	XXX	XXX	XXX
EBITDA	n/a	XXX	$29.6M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	17%	XXX	XXX	XXX
EBIT	$30.3M	XXX	$27.1M	XXX	XXX	XXX
EBIT Margin	16%	XXX	16%	XXX	XXX	XXX
Net Profit	$15.2M	XXX	$11.1M	XXX	XXX	XXX
Net Margin	8%	XXX	6%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for m-up holdings including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $186M. In the most recent fiscal year, m-up holdings achieved $172M in revenue and $29.6M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$186M	Analyst estimates available to subscribers	$172M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$52.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	30.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$29.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	17.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$30.3M	Analyst estimates available to subscribers	$27.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	16.3% EBIT margin	Analyst estimates available to subscribers	15.8% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$15.2M	Analyst estimates available to subscribers	$11.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	8.2% net profit margin	Analyst estimates available to subscribers	6.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for m-up holdings

This financial data table provides comprehensive performance metrics for m-up holdings, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

m-up holdings generated $186M in revenue over the last twelve months.
Net income over the last twelve months reached $15.2M.

Fiscal Year Performance

In the most recent fiscal year, m-up holdings reported $172M in total revenue.
Fiscal year EBITDA was $29.6M.
The company maintained a gross profit margin of 30.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 17.2%.
Net profit margin reached 6.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for m-up holdings. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

m-up holdings Stock Performance

m-up holdings has current market cap of JPY 70.5B (or $470M), and EV of JPY 58.1B (or $388M).

Market Cap Evolution

m-up holdings Stock Data

As of October 3, 2025, m-up holdings's stock price is JPY 1988 (or $13).

See m-up holdings trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$388M	$470M	XXX	XXX	XXX	XXX	$0.43

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

m-up holdings Valuation Multiples

m-up holdings's trades at 2.4x EV/Revenue multiple, and 14.0x EV/EBITDA.

See valuation multiples for m-up holdings and 15K+ public comps

m-up holdings Financial Valuation Multiples

As of October 3, 2025, m-up holdings has market cap of $470M and EV of $388M.

Equity research analysts estimate m-up holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

m-up holdings has a P/E ratio of 31.0x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$470M	XXX	$470M	XXX	XXX	XXX
EV (current)	$388M	XXX	$388M	XXX	XXX	XXX
EV/Revenue	2.1x	XXX	2.4x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	14.0x	XXX	XXX	XXX
EV/EBIT	12.8x	XXX	15.5x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	31.0x	XXX	43.6x	XXX	XXX	XXX
EV/FCF	n/a	XXX	13.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get m-up holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

m-up holdings Margins & Growth Rates

m-up holdings's last 12 month revenue growth is 13%

m-up holdings's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.1M for the same period.

m-up holdings's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

m-up holdings's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for m-up holdings and other 15K+ public comps

m-up holdings Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	13%	XXX	16%	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	17%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	30%	XXX	30%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.8M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	15%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial