🚀 VC round data is live in beta, check it out!
m-up holdings Valuation Multiples
Discover revenue and EBITDA valuation multiples for m-up holdings and similar public comparables like Value Line, Future plc, Zhihu, So-Young and more.
m-up holdings Overview
About m-up holdings
m-up holdings Inc is engaged in Content business, e-commerce business, electronic ticket business, other businesses. It is involved in the official fan site management; entertainment website management; management of music/video distribution site; e-book label management; production of digital contents; and application creation for smartphones. The company also engages in fan club Website operation; YouTube channel construction; and Website creation.
Founded
2004
HQ
Employees
216
Website
Sectors
Financials (LTM)
EV
$253M
m-up holdings Financials
m-up holdings reported last 12-month revenue of $195M.
In the same LTM period, m-up holdings generated $73M in gross profit and $18M in net income.
Revenue (LTM)
m-up holdings P&L
In the most recent fiscal year, m-up holdings reported revenue of $177M and EBITDA of $28M.
m-up holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $195M | XXX | $177M | XXX | XXX | XXX |
| Gross Profit | $73M | XXX | $49M | XXX | XXX | XXX |
| Gross Margin | 37% | XXX | 28% | XXX | XXX | XXX |
| EBITDA | — | XXX | $28M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 16% | XXX | XXX | XXX |
| EBIT Margin | 17% | XXX | 16% | XXX | XXX | XXX |
| Net Profit | $18M | XXX | $11M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 6% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
m-up holdings Stock Performance
m-up holdings has current market cap of $320M, and enterprise value of $253M.
Market Cap Evolution
m-up holdings' stock price is $4.52.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $253M | $320M | -1.9% | XXX | XXX | XXX | $0.16 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free Trialm-up holdings Valuation Multiples
m-up holdings trades at 1.3x EV/Revenue multiple, and 9.0x EV/EBITDA.
EV / Revenue (LTM)
m-up holdings Financial Valuation Multiples
As of April 11, 2026, m-up holdings has market cap of $320M and EV of $253M.
Equity research analysts estimate m-up holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
m-up holdings has a P/E ratio of 17.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $320M | XXX | $320M | XXX | XXX | XXX |
| EV (current) | $253M | XXX | $253M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 9.0x | XXX | XXX | XXX |
| EV/EBIT | 7.5x | XXX | 9.1x | XXX | XXX | XXX |
| EV/Gross Profit | 3.5x | XXX | 5.1x | XXX | XXX | XXX |
| P/E | 17.3x | XXX | 28.1x | XXX | XXX | XXX |
| EV/FCF | 13.2x | XXX | 8.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified m-up holdings Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
m-up holdings Margins & Growth Rates
m-up holdings' revenue in the last 12 month grew by 8%.
m-up holdings' revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.1M for the same period.
m-up holdings Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 7% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.8M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 13% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
m-up holdings Public Comps
See public comps and valuation multiples for other Online Content & News comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Value Line | XXX | XXX | XXX | XXX | XXX | XXX |
| Future plc | XXX | XXX | XXX | XXX | XXX | XXX |
| Zhihu | XXX | XXX | XXX | XXX | XXX | XXX |
| So-Young | XXX | XXX | XXX | XXX | XXX | XXX |
| Cairo Communication | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
m-up holdings M&A Activity
m-up holdings acquired XXX companies to date.
Last acquisition by m-up holdings was on XXXXXXXX, XXXXX. m-up holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by m-up holdings
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free Trialm-up holdings Investment Activity
m-up holdings invested in XXX companies to date.
m-up holdings made its latest investment on XXXXXXXX, XXXXX. m-up holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by m-up holdings
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout m-up holdings
| When was m-up holdings founded? | m-up holdings was founded in 2004. |
| Where is m-up holdings headquartered? | m-up holdings is headquartered in Japan. |
| How many employees does m-up holdings have? | As of today, m-up holdings has over 216 employees. |
| Is m-up holdings publicly listed? | Yes, m-up holdings is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of m-up holdings? | m-up holdings trades under 3661 ticker. |
| When did m-up holdings go public? | m-up holdings went public in 2012. |
| Who are competitors of m-up holdings? | m-up holdings main competitors are Value Line, Future plc, Zhihu, So-Young. |
| What is the current market cap of m-up holdings? | m-up holdings' current market cap is $320M. |
| What is the current revenue of m-up holdings? | m-up holdings' last 12 months revenue is $195M. |
| What is the current revenue growth of m-up holdings? | m-up holdings revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of m-up holdings? | Current revenue multiple of m-up holdings is 1.3x. |
| Is m-up holdings profitable? | Yes, m-up holdings is net-income-positive (as of the last 12 months). |
| What is the current net income of m-up holdings? | m-up holdings' last 12 months net income is $18M. |
| What is the current FCF of m-up holdings? | m-up holdings' last 12 months FCF is $19M. |
| What is m-up holdings' FCF margin? | m-up holdings' last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of m-up holdings? | Current FCF multiple of m-up holdings is 13.2x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.