Switch theme
Sign up to access all valuation multiples
Weathernews Inc is engaged in the provision of weather information content services in Japan. It offers services for logistics, transportation, distribution and theme parks. Its services include mobile content service, aviation industry content service, voyage planning content service, and ocean and off-shore content service, among others.
1986
1.1K+
LTM Revenue $155M
LTM EBITDA n/a
$420M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Weathernews has a last 12-month revenue of $155M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Weathernews achieved revenue of $148M and an EBITDA of $25.7M.
Weathernews expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Weathernews valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $140M | $148M | XXX | XXX | XXX |
| Gross Profit | $54.4M | $59.6M | XXX | XXX | XXX |
| Gross Margin | 39% | 40% | XXX | XXX | XXX |
| EBITDA | $27.4M | $25.7M | XXX | XXX | XXX |
| EBITDA Margin | 19% | 17% | XXX | XXX | XXX |
| Net Profit | $14.3M | $15.9M | XXX | XXX | XXX |
| Net Margin | 10% | 11% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Weathernews's stock price is JPY 3510 (or $23).
Weathernews has current market cap of JPY 77.8B (or $517M), and EV of JPY 63.2B (or $420M).
See Weathernews trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $420M | $517M | XXX | XXX | XXX | XXX | $0.85 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Weathernews has market cap of $517M and EV of $420M.
Weathernews's trades at 2.7x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Weathernews's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Weathernews and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $420M | XXX | XXX | XXX |
| EV/Revenue | 2.8x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 28.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWeathernews's NTM/LTM revenue growth is 6%
Weathernews's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $37K for the same period.
Over next 12 months, Weathernews's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Weathernews's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Weathernews and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $37K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 28% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Stock3 | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Weathernews acquired XXX companies to date.
Last acquisition by Weathernews was XXXXXXXX, XXXXX XXXXX XXXXXX . Weathernews acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Weathernews founded? | Weathernews was founded in 1986. |
| Where is Weathernews headquartered? | Weathernews is headquartered in Japan. |
| How many employees does Weathernews have? | As of today, Weathernews has 1.1K+ employees. |
| Who is the CEO of Weathernews? | Weathernews's CEO is Mr. Tomohiro Ishibashi. |
| Is Weathernews publicy listed? | Yes, Weathernews is a public company listed on TKS. |
| What is the stock symbol of Weathernews? | Weathernews trades under 4825 ticker. |
| When did Weathernews go public? | Weathernews went public in 2000. |
| Who are competitors of Weathernews? | Similar companies to Weathernews include e.g. Mixed Martial Arts Group, Gumtree Australia, Gumtree Australia, Stock3. |
| What is the current market cap of Weathernews? | Weathernews's current market cap is $517M |
| What is the current revenue of Weathernews? | Weathernews's last 12-month revenue is $155M. |
| What is the current EV/Revenue multiple of Weathernews? | Current revenue multiple of Weathernews is 2.7x. |
| What is the current revenue growth of Weathernews? | Weathernews revenue growth between 2023 and 2024 was 5%. |
| Is Weathernews profitable? | Yes, Weathernews is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
