Proprietary AI analyst is now available

Weathernews Valuation Multiples

Discover Weathernews' revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like Wirtualna Polska, Better Collective, Future plc, Sichuan Newsnet Media and more.

Weathernews Overview

About Weathernews

Weathernews Inc is engaged in the provision of weather information content services in Japan. It offers services for logistics, transportation, distribution and theme parks. Its services include mobile content service, aviation industry content service, voyage planning content service, and ocean and off-shore content service, among others.


Founded

1986

HQ

Japan

Employees

1.1K

Financials (LTM)

Revenue: $155M
EBITDA: $36M

EV

$456M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Weathernews Financials

Weathernews reported last 12-month revenue of $155M and EBITDA of $36M.

In the same LTM period, Weathernews generated $72M in gross profit, $36M in EBITDA, and $23M in net income.

Revenue (LTM)


Weathernews P&L

In the most recent fiscal year, Weathernews reported revenue of $160M and EBITDA of $32M.

Weathernews is profitable as of last fiscal year, with gross margin of 42%, EBITDA margin of 20%, and net margin of 13%.

See analyst estimates for Weathernews
LTMLast FY202320242025202620272028
Revenue$155M$160M$136M$143M$151M
Gross Profit$72M$68M$58M$64M$70M
Gross Margin46%42%42%45%46%
EBITDA$36M$32M$25M$29M$34M
EBITDA Margin24%20%18%20%23%
EBIT Margin21%19%15%17%20%
Net Profit$23M$21M$15M$18M$21M
Net Margin15%13%11%12%14%

Financial data powered by Morningstar, Inc.

Weathernews Stock Performance

Weathernews has current market cap of $559M, and enterprise value of $456M.

Market Cap Evolution


Weathernews' stock price is $12.59.

Weathernews share price decreased by 3.2% in the last 30 days, and increased by 3.0% in the last year.

Weathernews has an EPS (earnings per share) of $0.48.

See more trading valuation data for Weathernews
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$456M$559M-2.6%-3.2%6.8%3.0%$0.48

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Weathernews Valuation Multiples

Weathernews trades at 2.9x EV/Revenue multiple, and 12.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Weathernews

EV / Revenue (LTM)


Weathernews Financial Valuation Multiples

As of June 17, 2026, Weathernews has market cap of $559M and EV of $456M.

Weathernews has a P/E ratio of 24.3x.

LTMLast FY202320242025202620272028
EV/Revenue2.9x2.8x3.4x3.2x3.0x
EV/EBITDA12.5x14.2x18.4x15.9x13.2x
EV/EBIT14.0x14.8x22.4x18.3x14.9x
EV/Gross Profit6.4x6.7x7.9x7.1x6.5x
P/E24.3x26.4x37.0x31.6x26.1x
EV/FCF20.8x17.5x28.4x19.8x19.4x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Weathernews Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Weathernews Margins & Growth Rates

Weathernews decreased revenue by 4% but EBITDA grew by 13% in the last fiscal year.

In the most recent fiscal year, Weathernews reported gross margin of 42%, EBITDA margin of 20%, and net margin of 13%.

See estimated margins and future growth rates for Weathernews

Weathernews Margins

Last FY202420252026202720282029
Gross Margin42%45%46%46%
EBITDA Margin20%20%23%24%
EBIT Margin19%17%20%22%
Net Margin13%12%14%15%
FCF Margin16%16%16%15%

Weathernews Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(4%)6%5%6%
Gross Profit Growth5%11%9%5%
EBITDA Growth13%16%20%11%
EBIT Growth5%22%23%14%
Net Profit Growth8%17%21%14%
FCF Growth(16%)43%2%(2%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Weathernews Operational KPIs

Weathernews' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Weathernews' Rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Weathernews' Rule of X is 38% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Weathernews
LTMLast FY202320242025202620272028
Rule of 4030%30%---
Bessemer Rule of X39%38%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.0M---
Opex to Revenue-25%27%27%26%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Weathernews Competitors

Weathernews competitors include Wirtualna Polska, Better Collective, Future plc, Sichuan Newsnet Media, Cairo Communication, Sohu, Grupo Clarín, Value Line, m-up holdings and Shanghai Ganglian.

Most Weathernews public comparables operate across Online Content & News.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Wirtualna Polska1.4x1.4x5.9x5.9x
Better Collective2.6x2.6x9.1x8.4x
Future plc0.8x0.9x2.8x3.2x
Sichuan Newsnet Media6.5x-18.7x-
Cairo Communication0.4x0.4x2.3x2.3x
Sohu(0.8x)(0.8x)14.5x10.6x
Grupo Clarín0.8x-5.7x-
Value Line7.1x-34.2x-

This data is available for Pro users. Sign up to see all Weathernews competitors and their valuation data.

Start Free Trial

Acquisitions by Weathernews

Weathernews has acquired 2 companies to date.

Last acquisition by Weathernews was on January 16th 2017. Weathernews acquired Climpact-Metnext for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Weathernews

Climpact-Metnext
Weathermob
Description
Metnext SAS is a Paris-based firm supplying weather impact measurement tools, meteorological forecasts, and risk management services to insurers, banks, reinsurers, and brokers. It develops indices, statistical models, and advisory solutions for structuring weather derivatives and corporate climate risk strategies.
Weathermob is a mobile application that enables users worldwide to share, discover, and discuss local weather conditions. Available on iPhone, the platform allows quick reporting of weather, mood, and activities with a few taps. It fosters a global community of weather reporters who exchange real-time updates, inspiration for vacations, and neighborhood insights. Users basking in sunshine or facing hail contribute to a collective view of global weather patterns.
HQ CountryFranceUnited States
HQ City
Paris
-
Deal Date16 Jan 201720 May 2015
Valuationundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Weathernews acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Weathernews

Weathernews has invested in 1 company to date.

Latest investment by Weathernews was on November 24th 2015. Weathernews invested in Axelspace Holdings in their $800K Series A round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Weathernews

Axelspace Holdings
Description
Axelspace Holdings Corp is engaged in Providing a one-stop service for microsatellites through AxelLiner, and offering the Earth observation platform AxelGlobe. The company handles the design, manufacturing, launch arrangement, and post-launch operation support for microsatellites and related components and offers satellite solutions.
HQ CountryJapan
HQ City
-
Deal Date24 Nov 2015
RoundSeries A
Raised$800K
InvestorsITOCHU Technology Ventures; Weathernews
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Weathernews investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Weathernews

When was Weathernews founded?Weathernews was founded in 1986.
Where is Weathernews headquartered?Weathernews is headquartered in Japan.
How many employees does Weathernews have?As of today, Weathernews has over 1K employees.
Who is the CEO of Weathernews?Weathernews' CEO is Tomohiro Ishibashi.
Is Weathernews publicly listed?Yes, Weathernews is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Weathernews?Weathernews trades under 4825 ticker.
When did Weathernews go public?Weathernews went public in 2000.
Who are competitors of Weathernews?Weathernews main competitors include Wirtualna Polska, Better Collective, Future plc, Sichuan Newsnet Media, Cairo Communication, Sohu, Grupo Clarín, Value Line, m-up holdings, Shanghai Ganglian.
What is the current market cap of Weathernews?Weathernews' current market cap is $559M.
What is the current revenue of Weathernews?Weathernews' last 12 months revenue is $155M.
What is the current revenue growth of Weathernews?Weathernews revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of Weathernews?Current revenue multiple of Weathernews is 2.9x.
What is the current EBITDA of Weathernews?Weathernews' last 12 months EBITDA is $36M.
What is Weathernews' EBITDA margin?Weathernews' last 12 months EBITDA margin is 24%.
What is the current EV/EBITDA multiple of Weathernews?Current EBITDA multiple of Weathernews is 12.5x.
What is the current FCF of Weathernews?Weathernews' last 12 months FCF is $22M.
What is Weathernews' FCF margin?Weathernews' last 12 months FCF margin is 14%.
What is the current EV/FCF multiple of Weathernews?Current FCF multiple of Weathernews is 20.8x.
How many companies Weathernews has acquired to date?As of June 2026, Weathernews has acquired 2 companies.
What was the largest acquisition by Weathernews?None of the M&A deals Weathernews has completed have disclosed valuations.
In how many companies Weathernews has invested to date?As of June 2026, Weathernews has invested in 1 company.
What was the last Weathernews investment?On 24th November 2015 Weathernews invested in Axelspace Holdings, participating in a $800K Series A round, alongside ITOCHU Technology Ventures.
In what companies Weathernews invested in?Weathernews invested in Axelspace Holdings.

See public comps similar to Weathernews

Lists including Weathernews

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial