📣 VC round data is live. Check it out!

Weathernews Valuation Multiples

Discover revenue and EBITDA valuation multiples for Weathernews and similar public comparables like Wirtualna Polska, Sichuan Newsnet Media, Future plc, Sohu and more.

Weathernews Overview

About Weathernews

Weathernews Inc is engaged in the provision of weather information content services in Japan. It offers services for logistics, transportation, distribution and theme parks. Its services include mobile content service, aviation industry content service, voyage planning content service, and ocean and off-shore content service, among others.


Founded

1986

HQ

Japan

Employees

1.1K

Financials (LTM)

Revenue: $158M
Net Income: $23M

EV

$472M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Weathernews Financials

Weathernews reported last 12-month revenue of $158M.

In the same LTM period, Weathernews generated $23M in net income.

Revenue (LTM)


Weathernews P&L

In the most recent fiscal year, Weathernews reported revenue of $160M and EBITDA of $33M.

Weathernews is profitable as of last fiscal year, with gross margin of 43%, EBITDA margin of 20%, and net margin of 13%.

See analyst estimates for Weathernews
LTMLast FY202320242025202620272028
Revenue$158M$160M$139M$146M$155M
Gross Profit$69M$59M$65M$72M
Gross Margin43%42%45%46%
EBITDA$33M$25M$29M$35M
EBITDA Margin20%18%20%23%
EBIT Margin21%19%15%17%20%
Net Profit$23M$21M$15M$18M$22M
Net Margin15%13%11%12%14%

Financial data powered by Morningstar, Inc.

Weathernews Stock Performance

Weathernews has current market cap of $578M, and enterprise value of $472M.

Market Cap Evolution


Weathernews' stock price is $13.02.

Weathernews share price increased by 2.5% in the last 30 days, and by 3.8% in the last year.

Weathernews has an EPS (earnings per share) of $0.48.

See more trading valuation data for Weathernews
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$472M$578M0.0%2.5%-3.2%3.8%$0.48

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Weathernews Valuation Multiples

Weathernews trades at 3.0x EV/Revenue multiple, and 14.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Weathernews

EV / Revenue (LTM)


Weathernews Financial Valuation Multiples

As of May 4, 2026, Weathernews has market cap of $578M and EV of $472M.

Weathernews has a P/E ratio of 24.9x.

LTMLast FY202320242025202620272028
EV/Revenue3.0x3.0x3.4x3.2x3.1x
EV/EBITDA14.5x18.7x16.1x13.4x
EV/EBIT14.3x15.4x22.7x18.6x15.1x
EV/Gross Profit6.8x8.0x7.2x6.6x
P/E24.9x27.3x37.5x32.1x26.4x
EV/FCF17.8x28.8x20.1x19.6x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Weathernews Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Weathernews Margins & Growth Rates

Weathernews decreased revenue by 1% but EBITDA grew by 14% in the last fiscal year.

In the most recent fiscal year, Weathernews reported gross margin of 43%, EBITDA margin of 20%, and net margin of 13%.

See estimated margins and future growth rates for Weathernews

Weathernews Margins

Last FY202420252026202720282029
Gross Margin43%45%46%46%
EBITDA Margin20%20%23%24%
EBIT Margin19%17%20%22%
Net Margin13%12%14%15%
FCF Margin17%16%16%15%

Weathernews Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(1%)6%6%6%
Gross Profit Growth6%11%9%5%
EBITDA Growth14%16%20%12%
EBIT Growth8%22%23%14%
Net Profit Growth10%17%22%14%
FCF Growth(16%)43%3%(1%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Weathernews Operational KPIs

Weathernews' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Weathernews' Rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Weathernews' Rule of X is 39% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Weathernews
Last FY202320242025202620272028
Rule of 4030%
Bessemer Rule of X39%
Revenue per Employee$0.1M
Opex per Employee$0.0M
Opex to Revenue25%27%27%26%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Weathernews Competitors

Weathernews competitors include Wirtualna Polska, Sichuan Newsnet Media, Future plc, Sohu, Cairo Communication, m-up holdings, Value Line, So-Young, Better Collective and Taboola.

Most Weathernews public comparables operate across Online Content & News.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Wirtualna Polska1.3x1.3x5.5x5.5x
Sichuan Newsnet Media8.4x24.3x
Future plc0.8x0.9x2.8x3.1x
Sohu(0.7x)(0.7x)12.4x8.3x
Cairo Communication0.4x0.4x2.3x2.3x
m-up holdings1.5x1.3x9.2x
Value Line7.0x33.7x
So-Young1.0x0.9x(7.1x)(7.2x)

This data is available for Pro users. Sign up to see all Weathernews competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Weathernews

When was Weathernews founded?Weathernews was founded in 1986.
Where is Weathernews headquartered?Weathernews is headquartered in Japan.
How many employees does Weathernews have?As of today, Weathernews has over 1K employees.
Who is the CEO of Weathernews?Weathernews' CEO is Tomohiro Ishibashi.
Is Weathernews publicly listed?Yes, Weathernews is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Weathernews?Weathernews trades under 4825 ticker.
When did Weathernews go public?Weathernews went public in 2000.
Who are competitors of Weathernews?Weathernews main competitors include Wirtualna Polska, Sichuan Newsnet Media, Future plc, Sohu, Cairo Communication, m-up holdings, Value Line, So-Young, Better Collective, Taboola.
What is the current market cap of Weathernews?Weathernews' current market cap is $578M.
What is the current revenue of Weathernews?Weathernews' last 12 months revenue is $158M.
What is the current revenue growth of Weathernews?Weathernews revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Weathernews?Current revenue multiple of Weathernews is 3.0x.
Is Weathernews profitable?Yes, Weathernews is net-income-positive (as of the last 12 months).
What is the current net income of Weathernews?Weathernews' last 12 months net income is $23M.
How many companies Weathernews has acquired to date?Weathernews hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Weathernews has invested to date?Weathernews hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Weathernews

Lists including Weathernews

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial