Weathernews - Public Comps and Valuation Multiples

Weathernews Overview

About Weathernews

Weathernews Inc is engaged in the provision of weather information content services in Japan. It offers services for logistics, transportation, distribution and theme parks. Its services include mobile content service, aviation industry content service, voyage planning content service, and ocean and off-shore content service, among others.

Founded

1986

HQ

Employees

1.1K+

Website

weathernews.com

Sectors

Online Content & News

Financials

LTM Revenue $156M

Last FY EBITDA $32.9M

EV

$433M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Weathernews Financials

As of November 2025, Weathernews reported last 12-month revenue of $156M.

In the same period, Weathernews achieved $21.3M in LTM net income.

See Weathernews valuation multiples based on analyst estimates

Weathernews P&L

In the most recent fiscal year, Weathernews reported revenue of $151M and EBITDA of $32.9M.

Weathernews expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Weathernews valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$156M	XXX	$151M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$69.8M	XXX	XXX	XXX
Gross Margin	n/a	XXX	46%	XXX	XXX	XXX
EBITDA	n/a	XXX	$32.9M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	22%	XXX	XXX	XXX
EBIT	$30.7M	XXX	$29.0M	XXX	XXX	XXX
EBIT Margin	20%	XXX	19%	XXX	XXX	XXX
Net Profit	$21.3M	XXX	$20.0M	XXX	XXX	XXX
Net Margin	14%	XXX	13%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Weathernews including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $156M. In the most recent fiscal year, Weathernews achieved $151M in revenue and $32.9M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$156M	Analyst estimates available to subscribers	$151M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$69.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	46.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$32.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	21.8% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$30.7M	Analyst estimates available to subscribers	$29.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	19.7% EBIT margin	Analyst estimates available to subscribers	19.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$21.3M	Analyst estimates available to subscribers	$20.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	13.7% net profit margin	Analyst estimates available to subscribers	13.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Weathernews

This financial data table provides comprehensive performance metrics for Weathernews, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Weathernews generated $156M in revenue over the last twelve months.
Net income over the last twelve months reached $21.3M.

Fiscal Year Performance

In the most recent fiscal year, Weathernews reported $151M in total revenue.
Fiscal year EBITDA was $32.9M.
The company maintained a gross profit margin of 46.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 21.8%.
Net profit margin reached 13.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Weathernews. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Weathernews Stock Performance

Weathernews has current market cap of JPY 84.3B (or $541M), and EV of JPY 67.4B (or $433M).

Market Cap Evolution

Weathernews Stock Data

As of December 12, 2025, Weathernews's stock price is JPY 3805 (or $24).

See Weathernews trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$433M	$541M	XXX	XXX	XXX	XXX	$0.96

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Weathernews Valuation Multiples

Weathernews's trades at 2.9x EV/Revenue multiple, and 14.7x EV/EBITDA.

See valuation multiples for Weathernews and 15K+ public comps

Weathernews Financial Valuation Multiples

As of December 12, 2025, Weathernews has market cap of $541M and EV of $433M.

Equity research analysts estimate Weathernews's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Weathernews has a P/E ratio of 25.4x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$541M	XXX	$541M	XXX	XXX	XXX
EV (current)	$433M	XXX	$433M	XXX	XXX	XXX
EV/Revenue	2.8x	XXX	2.9x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	14.7x	XXX	XXX	XXX
EV/EBIT	14.1x	XXX	16.9x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	25.4x	XXX	29.8x	XXX	XXX	XXX
EV/FCF	n/a	XXX	18.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Weathernews Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Weathernews Margins & Growth Rates

Weathernews's last 12 month revenue growth is 7%

Weathernews's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $37K for the same period.

Weathernews's rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Weathernews's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Weathernews and other 15K+ public comps

Weathernews Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	7%	XXX	6%	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	20%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	27%	XXX	27%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$37K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	27%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial