Switch theme
Sign up to access all valuation multiples
Weathernews Inc is engaged in the provision of weather information content services in Japan. It offers services for logistics, transportation, distribution and theme parks. Its services include mobile content service, aviation industry content service, voyage planning content service, and ocean and off-shore content service, among others.
1986
1.1K+
LTM Revenue $161M
Last FY EBITDA $26.6M
$506M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Weathernews has a last 12-month revenue (LTM) of $161M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Weathernews achieved revenue of $153M and an EBITDA of $26.6M.
Weathernews expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Weathernews valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $161M | XXX | $153M | XXX | XXX | XXX |
| Gross Profit | $161M | XXX | $64.6M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 42% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $26.6M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 17% | XXX | XXX | XXX |
| EBIT | $28.8M | XXX | $22.4M | XXX | XXX | XXX |
| EBIT Margin | 18% | XXX | 15% | XXX | XXX | XXX |
| Net Profit | $19.9M | XXX | $16.7M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Weathernews's stock price is JPY 3985 (or $27).
Weathernews has current market cap of JPY 88.3B (or $606M), and EV of JPY 73.7B (or $506M).
See Weathernews trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $506M | $606M | XXX | XXX | XXX | XXX | $0.90 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Weathernews has market cap of $606M and EV of $506M.
Weathernews's trades at 3.2x EV/Revenue multiple, and 18.6x EV/EBITDA.
Equity research analysts estimate Weathernews's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Weathernews has a P/E ratio of 30.4x.
See valuation multiples for Weathernews and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $606M | XXX | $606M | XXX | XXX | XXX |
| EV (current) | $506M | XXX | $506M | XXX | XXX | XXX |
| EV/Revenue | 3.1x | XXX | 3.2x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 18.6x | XXX | XXX | XXX |
| EV/EBIT | 17.6x | XXX | 19.3x | XXX | XXX | XXX |
| EV/Gross Profit | 3.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 30.4x | XXX | 32.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 28.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWeathernews's last 12 month revenue growth is 6%
Weathernews's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $39K for the same period.
Weathernews's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Weathernews's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Weathernews and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 25% | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $39K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 28% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Stock3 | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Weathernews acquired XXX companies to date.
Last acquisition by Weathernews was XXXXXXXX, XXXXX XXXXX XXXXXX . Weathernews acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Weathernews founded? | Weathernews was founded in 1986. |
| Where is Weathernews headquartered? | Weathernews is headquartered in Japan. |
| How many employees does Weathernews have? | As of today, Weathernews has 1.1K+ employees. |
| Who is the CEO of Weathernews? | Weathernews's CEO is Mr. Tomohiro Ishibashi. |
| Is Weathernews publicy listed? | Yes, Weathernews is a public company listed on TKS. |
| What is the stock symbol of Weathernews? | Weathernews trades under 4825 ticker. |
| When did Weathernews go public? | Weathernews went public in 2000. |
| Who are competitors of Weathernews? | Similar companies to Weathernews include e.g. Mixed Martial Arts Group, Gumtree Australia, Gumtree Australia, Stock3. |
| What is the current market cap of Weathernews? | Weathernews's current market cap is $606M |
| What is the current revenue of Weathernews? | Weathernews's last 12 months revenue is $161M. |
| What is the current revenue growth of Weathernews? | Weathernews revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Weathernews? | Current revenue multiple of Weathernews is 3.1x. |
| Is Weathernews profitable? | Yes, Weathernews is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
