Switch theme
Sign up to access all valuation multiples
M3 Inc is a Japan-based company engaged in providing medical-related services through the use of the Internet. It also supports marketing of pharmaceutical companies and medical equipment manufacturers. The company's business segment includes, Medical Portal segment, Evidence Solution segment, Overseas segment, Clinical Platform segment, Sales Platform segment, and Others. The company generates the majority of its revenue from Medical Portal segment.
2000
7.4K+
LTM Revenue $1.9B
LTM EBITDA $512M
$6.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
M3 Inc. has a last 12-month revenue of $1.9B and a last 12-month EBITDA of $512M.
In the most recent fiscal year, M3 Inc. achieved revenue of $1.6B and an EBITDA of $519M.
M3 Inc. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See M3 Inc. valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.5B | $1.6B | XXX | XXX | XXX |
| Gross Profit | $819M | $898M | XXX | XXX | XXX |
| Gross Margin | 53% | 57% | XXX | XXX | XXX |
| EBITDA | $544M | $519M | XXX | XXX | XXX |
| EBITDA Margin | 35% | 33% | XXX | XXX | XXX |
| Net Profit | $424M | $326M | XXX | XXX | XXX |
| Net Margin | 28% | 21% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, M3 Inc.'s stock price is JPY 1663 (or $11).
M3 Inc. has current market cap of JPY 1.13T (or $7.5B), and EV of JPY 996B (or $6.6B).
See M3 Inc. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.6B | $7.5B | XXX | XXX | XXX | XXX | $0.43 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, M3 Inc. has market cap of $7.5B and EV of $6.6B.
M3 Inc.'s trades at 3.5x LTM EV/Revenue multiple, and 12.9x LTM EBITDA.
Analysts estimate M3 Inc.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for M3 Inc. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $6.6B | XXX | XXX | XXX |
| EV/Revenue | 3.7x | XXX | XXX | XXX |
| EV/EBITDA | 12.9x | XXX | XXX | XXX |
| P/E | 25.7x | XXX | XXX | XXX |
| P/E/Growth | 2.8x | XXX | XXX | XXX |
| EV/FCF | 81.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpM3 Inc.'s NTM/LTM revenue growth is 21%
M3 Inc.'s revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, M3 Inc.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate M3 Inc.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for M3 Inc. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -5% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 49% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 31% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 32% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Benevolent AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Alcidion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| CurveBeam AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Doctor Care Anywhere | XXX | XXX | XXX | XXX | XXX | XXX |
| Echo IQ | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
M3 Inc. acquired XXX companies to date.
Last acquisition by M3 Inc. was XXXXXXXX, XXXXX XXXXX XXXXXX . M3 Inc. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was M3 Inc. founded? | M3 Inc. was founded in 2000. |
| Where is M3 Inc. headquartered? | M3 Inc. is headquartered in Japan. |
| How many employees does M3 Inc. have? | As of today, M3 Inc. has 7.4K+ employees. |
| Is M3 Inc. publicy listed? | Yes, M3 Inc. is a public company listed on TKS. |
| What is the stock symbol of M3 Inc.? | M3 Inc. trades under 2413 ticker. |
| When did M3 Inc. go public? | M3 Inc. went public in 2004. |
| Who are competitors of M3 Inc.? | Similar companies to M3 Inc. include e.g. Benevolent AI, Alcidion Group, CurveBeam AI, Doctor Care Anywhere. |
| What is the current market cap of M3 Inc.? | M3 Inc.'s current market cap is $7.5B |
| What is the current revenue of M3 Inc.? | M3 Inc.'s last 12-month revenue is $1.9B. |
| What is the current EBITDA of M3 Inc.? | M3 Inc.'s last 12-month EBITDA is $512M. |
| What is the current EV/Revenue multiple of M3 Inc.? | Current revenue multiple of M3 Inc. is 3.5x. |
| What is the current EV/EBITDA multiple of M3 Inc.? | Current EBITDA multiple of M3 Inc. is 12.9x. |
| What is the current revenue growth of M3 Inc.? | M3 Inc. revenue growth between 2023 and 2024 was 3%. |
| Is M3 Inc. profitable? | Yes, M3 Inc. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
