📣 VC round data is live. Check it out!

Future plc Valuation Multiples

Discover revenue and EBITDA valuation multiples for Future plc and similar public comparables like Sohu, Ronshin Group, Orell Fussli, Alter Ego Media and more.

Future plc Overview

About Future plc

Future PLC is a platform for specialist media underpinned by proprietary technology and enabled by data, with diversified revenue streams. It focuses on various areas which include technology, games, films, music, and photography under brands such as Louder, Tom's Guide, PC Gamer, Digital Camera World, Marie Claire, and others. The company functions through the following divisions; the Media division which generates maximum revenue includes income from digital advertising, affiliate revenue for products, rewards, price comparison and events; and the Magazine division includes revenue associated with digital or printed magazines or bookazines from advertising, to subscriptions, to newstrade. Its reportable segments include the United Kingdom which derives key revenue, and the United States.


Founded

1999

HQ

United Kingdom

Employees

3.0K

Financials (LTM)

Revenue: $980M
EBITDA: $272M

EV

$826M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Future plc Financials

Future plc reported last 12-month revenue of $980M and EBITDA of $272M.

In the same LTM period, Future plc generated $565M in gross profit, $272M in EBITDA, and $146M in net income.

Revenue (LTM)


Future plc P&L

In the most recent fiscal year, Future plc reported revenue of $1B and EBITDA of $299M.

Future plc is profitable as of last fiscal year, with gross margin of 45%, EBITDA margin of 30%, and net margin of 17%.

See analyst estimates for Future plc
LTMLast FY202320242025202620272028
Revenue$980M$1B$1B$1B$997M
Gross Profit$565M$447M$516M$473M$482M
Gross Margin58%45%48%45%48%
EBITDA$272M$299M$329M$283M$257M
EBITDA Margin28%30%31%27%26%
EBIT Margin25%27%23%19%20%
Net Profit$146M$176M$142M$101M$100M
Net Margin15%17%13%10%10%
Net Debt—$376M———

Financial data powered by Morningstar, Inc.

Future plc Stock Performance

Future plc has current market cap of $405M, and enterprise value of $826M.

Market Cap Evolution


Future plc's stock price is $4.43.

Future plc share price decreased by 1.6% in the last 30 days, and by 50.6% in the last year.

Future plc has an EPS (earnings per share) of $1.92.

See more trading valuation data for Future plc
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$826M$405M-0.3%-1.6%-21.4%-50.6%$1.92

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Future plc Valuation Multiples

Future plc trades at 0.8x EV/Revenue multiple, and 3.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Future plc

EV / Revenue (LTM)


Future plc Financial Valuation Multiples

As of May 13, 2026, Future plc has market cap of $405M and EV of $826M.

Future plc has a P/E ratio of 2.8x.

LTMLast FY202320242025202620272028
EV/Revenue0.8x0.8x0.8x0.8x0.8x
EV/EBITDA3.0x2.8x2.5x2.9x3.2x
EV/EBIT3.4x3.0x3.4x4.2x4.2x
EV/Gross Profit1.5x1.8x1.6x1.7x1.7x
P/E2.8x2.3x2.9x4.0x4.1x
EV/FCF5.4x5.1x3.6x4.3x5.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Future plc Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Future plc Margins & Growth Rates

Future plc decreased revenue by 3% and EBITDA by 15% in the last fiscal year.

In the most recent fiscal year, Future plc reported gross margin of 45%, EBITDA margin of 30%, and net margin of 17%.

See estimated margins and future growth rates for Future plc

Future plc Margins

Last FY202420252026202720282029
Gross Margin45%45%48%60%
EBITDA Margin30%27%26%26%
EBIT Margin27%19%20%22%
Net Margin17%10%10%13%
FCF Margin16%18%14%15%

Future plc Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(3%)(2%)(5%)(2%)
Gross Profit Growth31%(8%)2%22%
EBITDA Growth(15%)(14%)(9%)(1%)
EBIT Growth(20%)(19%)0%11%
Net Profit Growth(27%)(29%)(1%)27%
FCF Growth(11%)(15%)(28%)4%

Data powered by FactSet, Inc. and Morningstar, Inc.

Future plc Operational KPIs

Future plc's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Future plc's Rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Future plc's Rule of X is 20% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Future plc
LTMLast FY202320242025202620272028
Rule of 4027%24%———
Bessemer Rule of X26%20%———
Revenue per Employee—$0.3M———
Opex per Employee—$0.1M———
S&M Expenses to Revenue5%5%5%5%5%
G&A Expenses to Revenue—11%9%10%11%
Opex to Revenue—26%26%26%26%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Future plc Competitors

Future plc competitors include Sohu, Ronshin Group, Orell Fussli, Alter Ego Media, Vitru Educação, D B Corp, Cairo Communication, Sichuan Newsnet Media, Navneet Education and m-up holdings.

Most Future plc public comparables operate across Publishing and Online Content & News.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Sohu(0.7x)(0.7x)12.5x8.6x
Ronshin Group6.5x—(120.2x)—
Orell Fussli0.9x0.9x6.0x6.3x
Alter Ego Media2.1x2.0x5.4x5.2x
Vitru Educação1.8x1.8x4.6x4.8x
D B Corp1.3x1.5x5.5x6.9x
Cairo Communication0.4x0.4x2.4x2.4x
Sichuan Newsnet Media8.8x—25.3x—

This data is available for Pro users. Sign up to see all Future plc competitors and their valuation data.

Start Free Trial

Future plc M&A Activity

Future plc has acquired 25 companies to date.

Last acquisition by Future plc was on January 22nd 2026. Future plc acquired SHEERLUXE for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Future plc

SHEERLUXE
Blush Talent MGMT
Who What Wear
Clique
Description
SheerLuxe is a London-based online publisher delivering news, edits, and opinions on fashion, beauty, careers, and travel for modern women.
Blush Talent MGMT is a London-based agency facilitating brand partnerships and career growth for content creators and influencers.
Who What Wear is a Los Angeles-based online fashion platform launched in 2006 offering premium style content and shopping recommendations. It delivers global insider tips, expert advice, and trend insights to fashion enthusiasts seeking accessible high-end looks.
Clique is a global media and marketing company owning brands like Who What Wear, MyDomaine, Byrdie, and CollegeFashionista. Headquartered in the United States, Clique combines data science with editorial content to engage millennial and Gen Z audiences, offering CMG Studios for advertising and INF Network for influencer partnerships, including a Target clothing line.
HQ CountryUnited KingdomUnited KingdomUnited StatesUnited States
HQ City
—
—
Los Angeles, CA
Los Angeles, CA
Deal Date22 Jan 202622 Jan 202610 May 202210 May 2022
Valuationundisclosedundisclosed$100M$127M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Future plc acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Future plc

When was Future plc founded?Future plc was founded in 1999.
Where is Future plc headquartered?Future plc is headquartered in United Kingdom.
How many employees does Future plc have?As of today, Future plc has over 3K employees.
Who is the CEO of Future plc?Future plc's CEO is Chin Shin Kevin Li Ying.
Is Future plc publicly listed?Yes, Future plc is a public company listed on London Stock Exchange.
What is the stock symbol of Future plc?Future plc trades under FUTR ticker.
When did Future plc go public?Future plc went public in 1999.
Who are competitors of Future plc?Future plc main competitors include Sohu, Ronshin Group, Orell Fussli, Alter Ego Media, Vitru Educação, D B Corp, Cairo Communication, Sichuan Newsnet Media, Navneet Education, m-up holdings.
What is the current market cap of Future plc?Future plc's current market cap is $405M.
What is the current revenue of Future plc?Future plc's last 12 months revenue is $980M.
What is the current revenue growth of Future plc?Future plc revenue growth (NTM/LTM) is (1%).
What is the current EV/Revenue multiple of Future plc?Current revenue multiple of Future plc is 0.8x.
Is Future plc profitable?Yes, Future plc is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Future plc?Future plc's last 12 months EBITDA is $272M.
What is Future plc's EBITDA margin?Future plc's last 12 months EBITDA margin is 28%.
What is the current EV/EBITDA multiple of Future plc?Current EBITDA multiple of Future plc is 3.0x.
What is the current FCF of Future plc?Future plc's last 12 months FCF is $152M.
What is Future plc's FCF margin?Future plc's last 12 months FCF margin is 16%.
What is the current EV/FCF multiple of Future plc?Current FCF multiple of Future plc is 5.4x.
How many companies Future plc has acquired to date?As of May 2026, Future plc has acquired 25 companies.
What was the largest acquisition by Future plc?$754M acquisition of Gocompare.com on 25th November 2020 was the largest M&A Future plc has done to date.
What companies Future plc acquired?Future plc acquired Gocompare.com, Dennis Publishing, TI Media, Purch, Clique, Mobile Nations, Who What Wear, SmartBrief, Centaur Media (home interest unit), What Culture, and 15 other companies.
In how many companies Future plc has invested to date?Future plc hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Future plc

Lists including Future plc

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial