Switch theme
Sign up to access all valuation multiples
Future PLC is a platform for specialist media underpinned by proprietary technology and enabled by data, with diversified revenue streams. It focuses on various areas which include technology, games, films, music, and photography under brands such as Louder, Tom's Guide, PC Gamer, Digital Camera World, Marie Claire, and others. The company functions through the following divisions; the Media division which generates maximum revenue includes income from digital advertising, affiliate revenue for products, rewards, price comparison and events; and the Magazine division includes revenue associated with digital or printed magazines or bookazines from advertising, to subscriptions, to newstrade. Its reportable segments include the United Kingdom which derives key revenue, and the United States.
1999
3.0K+
LTM Revenue $1.0B
LTM EBITDA $304M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Future plc has a last 12-month revenue of $1.0B and a last 12-month EBITDA of $304M.
In the most recent fiscal year, Future plc achieved revenue of $1.0B and an EBITDA of $276M.
Future plc expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Future plc valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.0B | $1.0B | XXX | XXX | XXX |
| Gross Profit | $560M | $500M | XXX | XXX | XXX |
| Gross Margin | 55% | 49% | XXX | XXX | XXX |
| EBITDA | $323M | $276M | XXX | XXX | XXX |
| EBITDA Margin | 32% | 27% | XXX | XXX | XXX |
| Net Profit | $157M | $146M | XXX | XXX | XXX |
| Net Margin | 15% | 14% | XXX | XXX | XXX |
| Net Debt | $545M | $421M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Future plc's stock price is GBP 7 (or $9).
Future plc has current market cap of GBP 705M (or $908M), and EV of GBP 1000M (or $1.3B).
See Future plc trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $908M | XXX | XXX | XXX | XXX | $1.64 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Future plc has market cap of $908M and EV of $1.3B.
Future plc's trades at 1.3x LTM EV/Revenue multiple, and 4.2x LTM EBITDA.
Analysts estimate Future plc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Future plc and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 4.6x | XXX | XXX | XXX |
| P/E | 7.5x | XXX | XXX | XXX |
| P/E/Growth | 0.2x | XXX | XXX | XXX |
| EV/FCF | 6.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFuture plc's NTM/LTM revenue growth is 1%
Future plc's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Future plc's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Future plc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Future plc and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -14% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 29% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Wolters Kluwer | XXX | XXX | XXX | XXX | XXX | XXX |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Navneet Education | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Future plc acquired XXX companies to date.
Last acquisition by Future plc was XXXXXXXX, XXXXX XXXXX XXXXXX . Future plc acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Future plc founded? | Future plc was founded in 1999. |
| Where is Future plc headquartered? | Future plc is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Future plc have? | As of today, Future plc has 3.0K+ employees. |
| Who is the CEO of Future plc? | Future plc's CEO is Mr. Kevin Li Ying. |
| Is Future plc publicy listed? | Yes, Future plc is a public company listed on LON. |
| What is the stock symbol of Future plc? | Future plc trades under FUTR ticker. |
| When did Future plc go public? | Future plc went public in 1999. |
| Who are competitors of Future plc? | Similar companies to Future plc include e.g. Wolters Kluwer, Nine Entertainment, Sports Entertainment Group, Seven West Media. |
| What is the current market cap of Future plc? | Future plc's current market cap is $908M |
| What is the current revenue of Future plc? | Future plc's last 12-month revenue is $1.0B. |
| What is the current EBITDA of Future plc? | Future plc's last 12-month EBITDA is $304M. |
| What is the current EV/Revenue multiple of Future plc? | Current revenue multiple of Future plc is 1.3x. |
| What is the current EV/EBITDA multiple of Future plc? | Current EBITDA multiple of Future plc is 4.2x. |
| What is the current revenue growth of Future plc? | Future plc revenue growth between 2023 and 2024 was 0%. |
| Is Future plc profitable? | Yes, Future plc is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
