Switch theme
Sign up to access all valuation multiples
Future PLC is a platform for specialist media underpinned by proprietary technology and enabled by data, with diversified revenue streams. It focuses on various areas which include technology, games, films, music, and photography under brands such as Louder, Tom's Guide, PC Gamer, Digital Camera World, Marie Claire, and others. The company functions through the following divisions; the Media division which generates maximum revenue includes income from digital advertising, affiliate revenue for products, rewards, price comparison and events; and the Magazine division includes revenue associated with digital or printed magazines or bookazines from advertising, to subscriptions, to newstrade. Its reportable segments include the United Kingdom which derives key revenue, and the United States.
1999
3.0K+
LTM Revenue $1.0B
LTM EBITDA $308M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Future plc has a last 12-month revenue (LTM) of $1.0B and a last 12-month EBITDA of $308M.
In the most recent fiscal year, Future plc achieved revenue of $1.1B and an EBITDA of $288M.
Future plc expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Future plc valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.0B | XXX | $1.1B | XXX | XXX | XXX |
| Gross Profit | $576M | XXX | $476M | XXX | XXX | XXX |
| Gross Margin | 56% | XXX | 45% | XXX | XXX | XXX |
| EBITDA | $308M | XXX | $288M | XXX | XXX | XXX |
| EBITDA Margin | 30% | XXX | 27% | XXX | XXX | XXX |
| EBIT | $285M | XXX | $197M | XXX | XXX | XXX |
| EBIT Margin | 28% | XXX | 19% | XXX | XXX | XXX |
| Net Profit | $186M | XXX | $103M | XXX | XXX | XXX |
| Net Margin | 18% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $344M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Future plc's stock price is GBP 7 (or $9).
Future plc has current market cap of GBP 713M (or $957M), and EV of GBP 991M (or $1.3B).
See Future plc trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $957M | XXX | XXX | XXX | XXX | $1.68 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Future plc has market cap of $957M and EV of $1.3B.
Future plc's trades at 1.3x EV/Revenue multiple, and 4.6x EV/EBITDA.
Equity research analysts estimate Future plc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Future plc has a P/E ratio of 5.2x.
See valuation multiples for Future plc and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $957M | XXX | $957M | XXX | XXX | XXX |
| EV (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 4.3x | XXX | 4.6x | XXX | XXX | XXX |
| EV/EBIT | 4.7x | XXX | 6.1x | XXX | XXX | XXX |
| EV/Gross Profit | 2.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 5.2x | XXX | 7.8x | XXX | XXX | XXX |
| EV/FCF | 6.4x | XXX | 6.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialFuture plc's last 12 month revenue growth is -1%
Future plc's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Future plc's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Future plc's rule of X is 29% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Future plc and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | -1% | XXX | XXX | XXX |
| EBITDA Margin | 30% | XXX | 28% | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | -3% | XXX | XXX | XXX |
| Rule of 40 | 30% | XXX | 27% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 29% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 26% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Wolters Kluwer | XXX | XXX | XXX | XXX | XXX | XXX |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Attica Publications | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Future plc acquired XXX companies to date.
Last acquisition by Future plc was XXXXXXXX, XXXXX XXXXX XXXXXX . Future plc acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Future plc founded? | Future plc was founded in 1999. |
| Where is Future plc headquartered? | Future plc is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Future plc have? | As of today, Future plc has 3.0K+ employees. |
| Who is the CEO of Future plc? | Future plc's CEO is Mr. Kevin Li Ying. |
| Is Future plc publicy listed? | Yes, Future plc is a public company listed on LON. |
| What is the stock symbol of Future plc? | Future plc trades under FUTR ticker. |
| When did Future plc go public? | Future plc went public in 1999. |
| Who are competitors of Future plc? | Similar companies to Future plc include e.g. Wolters Kluwer, Nine Entertainment, Sports Entertainment Group, Seven West Media. |
| What is the current market cap of Future plc? | Future plc's current market cap is $957M |
| What is the current revenue of Future plc? | Future plc's last 12 months revenue is $1.0B. |
| What is the current revenue growth of Future plc? | Future plc revenue growth (NTM/LTM) is -1%. |
| What is the current EV/Revenue multiple of Future plc? | Current revenue multiple of Future plc is 1.3x. |
| Is Future plc profitable? | Yes, Future plc is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Future plc? | Future plc's last 12 months EBITDA is $308M. |
| What is Future plc's EBITDA margin? | Future plc's last 12 months EBITDA margin is 30%. |
| What is the current EV/EBITDA multiple of Future plc? | Current EBITDA multiple of Future plc is 4.3x. |
| What is the current FCF of Future plc? | Future plc's last 12 months FCF is $207M. |
| What is Future plc's FCF margin? | Future plc's last 12 months FCF margin is 20%. |
| What is the current EV/FCF multiple of Future plc? | Current FCF multiple of Future plc is 6.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
