Switch theme
Sign up to access all valuation multiples
Reworld Media publishes internet sites for the general public dedicated to sustainable development. The company also develops and sells content and animations for web portals and implements sensitization means and tools for companies and local administrations.
2014
453
LTM Revenue $574M
LTM EBITDA $57.8M
$192M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Reworld Media has a last 12-month revenue of $574M and a last 12-month EBITDA of $57.8M.
In the most recent fiscal year, Reworld Media achieved revenue of $574M and an EBITDA of $65.0M.
Reworld Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Reworld Media valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $590M | $574M | XXX | XXX | XXX |
| Gross Profit | $360M | $375M | XXX | XXX | XXX |
| Gross Margin | 61% | 65% | XXX | XXX | XXX |
| EBITDA | $73.1M | $65.0M | XXX | XXX | XXX |
| EBITDA Margin | 12% | 11% | XXX | XXX | XXX |
| Net Profit | $46.2M | $26.0M | XXX | XXX | XXX |
| Net Margin | 8% | 5% | XXX | XXX | XXX |
| Net Debt | $105M | $116M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Reworld Media's stock price is EUR 1 (or $2).
Reworld Media has current market cap of EUR 77.7M (or $83.4M), and EV of EUR 179M (or $192M).
See Reworld Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $192M | $83.4M | XXX | XXX | XXX | XXX | $0.46 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Reworld Media has market cap of $83.4M and EV of $192M.
Reworld Media's trades at 0.3x LTM EV/Revenue multiple, and 3.3x LTM EBITDA.
Analysts estimate Reworld Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Reworld Media and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $192M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 3.0x | XXX | XXX | XXX |
| P/E | 3.3x | XXX | XXX | XXX |
| P/E/Growth | 0.3x | XXX | XXX | XXX |
| EV/FCF | 5.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpReworld Media's NTM/LTM revenue growth is 0%
Reworld Media's revenue per employee for the last fiscal year averaged $1.3M, while opex per employee averaged $0.7M for the same period.
Over next 12 months, Reworld Media's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Reworld Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Reworld Media and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.7M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 52% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Stock3 | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Reworld Media acquired XXX companies to date.
Last acquisition by Reworld Media was XXXXXXXX, XXXXX XXXXX XXXXXX . Reworld Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Reworld Media founded? | Reworld Media was founded in 2014. |
| Where is Reworld Media headquartered? | Reworld Media is headquartered in France. |
| How many employees does Reworld Media have? | As of today, Reworld Media has 453 employees. |
| Who is the CEO of Reworld Media? | Reworld Media's CEO is Mr. Pascal Chevalier. |
| Is Reworld Media publicy listed? | Yes, Reworld Media is a public company listed on PAR. |
| What is the stock symbol of Reworld Media? | Reworld Media trades under ALREW ticker. |
| When did Reworld Media go public? | Reworld Media went public in 2009. |
| Who are competitors of Reworld Media? | Similar companies to Reworld Media include e.g. Mixed Martial Arts Group, Gumtree Australia, Gumtree Australia, Stock3. |
| What is the current market cap of Reworld Media? | Reworld Media's current market cap is $83.4M |
| What is the current revenue of Reworld Media? | Reworld Media's last 12-month revenue is $574M. |
| What is the current EBITDA of Reworld Media? | Reworld Media's last 12-month EBITDA is $57.8M. |
| What is the current EV/Revenue multiple of Reworld Media? | Current revenue multiple of Reworld Media is 0.3x. |
| What is the current EV/EBITDA multiple of Reworld Media? | Current EBITDA multiple of Reworld Media is 3.3x. |
| What is the current revenue growth of Reworld Media? | Reworld Media revenue growth between 2023 and 2024 was -3%. |
| Is Reworld Media profitable? | Yes, Reworld Media is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
