Switch theme
Sign up to access all valuation multiples
LBG Media PLC is a UK-based digital media and youth content publisher, utilizing both in-house content and content from third parties to generate interactions with its audience of over one billion per annum. The company produces and distributes digital content across a range of mediums including video, editorial, image, audio, and experience. Geographically operates in United Kingdom, United States of America, Ireland, Australia, and Other Countries. Majority of revenue is from United Kingdom and USA.
2021
471
LTM Revenue $104M
LTM EBITDA $27.8M
$236M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
LBG Media has a last 12-month revenue of $104M and a last 12-month EBITDA of $27.8M.
In the most recent fiscal year, LBG Media achieved revenue of $86.9M and an EBITDA of $12.8M.
LBG Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See LBG Media valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $80.9M | $86.9M | XXX | XXX | XXX |
| Gross Profit | $65.4M | $74.9M | XXX | XXX | XXX |
| Gross Margin | 81% | 86% | XXX | XXX | XXX |
| EBITDA | $12.8M | $12.8M | XXX | XXX | XXX |
| EBITDA Margin | 16% | 15% | XXX | XXX | XXX |
| Net Profit | $6.7M | $6.9M | XXX | XXX | XXX |
| Net Margin | 8% | 8% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, LBG Media's stock price is GBP 1 (or $1).
LBG Media has current market cap of GBP 206M (or $265M), and EV of GBP 183M (or $236M).
See LBG Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $236M | $265M | XXX | XXX | XXX | XXX | $0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, LBG Media has market cap of $265M and EV of $236M.
LBG Media's trades at 2.3x LTM EV/Revenue multiple, and 8.5x LTM EBITDA.
Analysts estimate LBG Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for LBG Media and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $236M | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | 13.2x | XXX | XXX | XXX |
| P/E | 43.3x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 24.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpLBG Media's NTM/LTM revenue growth is 23%
LBG Media's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, LBG Media's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate LBG Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for LBG Media and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 41% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 77% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Stock3 | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
LBG Media acquired XXX companies to date.
Last acquisition by LBG Media was XXXXXXXX, XXXXX XXXXX XXXXXX . LBG Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was LBG Media founded? | LBG Media was founded in 2021. |
| Where is LBG Media headquartered? | LBG Media is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does LBG Media have? | As of today, LBG Media has 471 employees. |
| Who is the CEO of LBG Media? | LBG Media's CEO is Mr. Alexander Solomou. |
| Is LBG Media publicy listed? | Yes, LBG Media is a public company listed on LON. |
| What is the stock symbol of LBG Media? | LBG Media trades under LBG ticker. |
| When did LBG Media go public? | LBG Media went public in 2021. |
| Who are competitors of LBG Media? | Similar companies to LBG Media include e.g. Mixed Martial Arts Group, Gumtree Australia, Gumtree Australia, Stock3. |
| What is the current market cap of LBG Media? | LBG Media's current market cap is $265M |
| What is the current revenue of LBG Media? | LBG Media's last 12-month revenue is $104M. |
| What is the current EBITDA of LBG Media? | LBG Media's last 12-month EBITDA is $27.8M. |
| What is the current EV/Revenue multiple of LBG Media? | Current revenue multiple of LBG Media is 2.3x. |
| What is the current EV/EBITDA multiple of LBG Media? | Current EBITDA multiple of LBG Media is 8.5x. |
| What is the current revenue growth of LBG Media? | LBG Media revenue growth between 2023 and 2024 was 7%. |
| Is LBG Media profitable? | Yes, LBG Media is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
