📣 VC round data is live. Check it out!

ad pepper media Valuation Multiples

Discover revenue and EBITDA valuation multiples for ad pepper media and similar public comparables like Geniee, Cloud Technologies S.A., Fluent, Adways and more.

ad pepper media Overview

About ad pepper media

ad pepper media International NV is in the business of advertising and marketing sector. The company's segment includes Ad pepper media, Ad Agents, and Webgains. The ad pepper media segment specializes in lead generation. The ad agents segment design, control and optimize results-oriented marketing and sales solutions in all digital channels. In addition, it also specializes in search engine marketing, search engine optimization, affiliate management, social media advertising, and performance display and product data management. The web gains segment offers solutions to all of its affiliate management. The company operates in geographical areas which include the United Kingdom, Germany, Spain, the USA, and others.


Founded

1999

HQ

Germany

Employees

205

Financials (LTM)

Revenue: $76M
EBITDA: $9M

EV

$51M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

ad pepper media Financials

ad pepper media reported last 12-month revenue of $76M and EBITDA of $9M.

In the same LTM period, ad pepper media generated $43M in gross profit, $9M in EBITDA, and $3M in net income.

Revenue (LTM)


ad pepper media P&L

In the most recent fiscal year, ad pepper media reported revenue of $105M and EBITDA of $4M.

ad pepper media is profitable as of last fiscal year, with gross margin of 23%, EBITDA margin of 4%, and net margin of 2%.

See analyst estimates for ad pepper media
LTMLast FY202320242025202620272028
Revenue$76M$105M$101M$105M$67M
Gross Profit$43M$24M$24M$24M$42M
Gross Margin57%23%24%23%62%
EBITDA$9M$4M$507K$4M$8M
EBITDA Margin11%4%1%4%13%
EBIT Margin7%1%(1%)1%9%
Net Profit$3M$2M($1M)$2M$3M
Net Margin4%2%(1%)2%4%

Financial data powered by Morningstar, Inc.

ad pepper media Stock Performance

ad pepper media has current market cap of $78M, and enterprise value of $51M.

Market Cap Evolution


ad pepper media's stock price is $3.21.

ad pepper media share price decreased by 1.2% in the last 30 days, and by 10.3% in the last year.

ad pepper media has an EPS (earnings per share) of $0.10.

See more trading valuation data for ad pepper media
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$51M$78M2.8%-1.2%-6.9%-10.3%$0.10

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

ad pepper media Valuation Multiples

ad pepper media trades at 0.7x EV/Revenue multiple, and 6.0x EV/EBITDA.

See NTM and 2027E valuation multiples for ad pepper media

EV / Revenue (LTM)


ad pepper media Financial Valuation Multiples

As of May 16, 2026, ad pepper media has market cap of $78M and EV of $51M.

ad pepper media has a P/E ratio of 28.2x.

LTMLast FY202320242025202620272028
EV/Revenue0.7x0.5x0.5x0.5x0.8x
EV/EBITDA6.0x11.4x100.8x11.4x6.1x
EV/EBIT9.1x39.9x(47.5x)39.9x8.9x
EV/Gross Profit1.2x2.1x2.1x2.1x1.2x
P/E28.2x32.1x(70.4x)32.1x27.1x
EV/FCF14.6x21.4x38.8x21.4x21.3x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified ad pepper media Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

ad pepper media Margins & Growth Rates

ad pepper media decreased revenue by 36% but EBITDA grew by 88% in the last fiscal year.

In the most recent fiscal year, ad pepper media reported gross margin of 23%, EBITDA margin of 4%, and net margin of 2%.

See estimated margins and future growth rates for ad pepper media

ad pepper media Margins

Last FY202420252026202720282029
Gross Margin23%23%62%52%
EBITDA Margin4%4%13%10%
EBIT Margin1%1%9%6%
Net Margin2%2%4%3%
FCF Margin2%2%4%6%

ad pepper media Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(36%)4%(36%)35%
Gross Profit Growth70%(0%)70%12%
EBITDA Growth88%782%88%4%
EBIT Growth350%(219%)350%(6%)
Net Profit Growth18%(320%)18%(10%)
FCF Growth0%81%0%125%

Data powered by FactSet, Inc. and Morningstar, Inc.

ad pepper media Operational KPIs

ad pepper media's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.

ad pepper media's Rule of 40 is 45% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

ad pepper media's Rule of X is 98% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for ad pepper media
LTMLast FY202320242025202620272028
Rule of 4034%45%———
Bessemer Rule of X68%98%———
Revenue per Employee—$0.5M———
Opex per Employee—$0.1M———
S&M Expenses to Revenue36%2%2%2%41%
G&A Expenses to Revenue19%3%4%3%21%
Opex to Revenue—22%25%22%—

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

ad pepper media Competitors

ad pepper media competitors include Geniee, Cloud Technologies S.A., Fluent, Adways, Adtraction Group, KT Nasmedia, IZEA Worldwide, ValueCommerce, Investor.bg and Teads Holding.

Most ad pepper media public comparables operate across AdTech Software, B2B SaaS, Horizontal SaaS and MarTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Geniee1.7x—5.6x—
Cloud Technologies S.A.5.6x—12.5x—
Fluent0.5x0.5x(13.6x)(17.6x)
Adways0.1x0.1x2.7x—
Adtraction Group0.4x0.4x9.0x8.5x
KT Nasmedia(0.1x)(0.1x)(0.2x)(0.3x)
IZEA Worldwide0.6x0.6x29.0x—
ValueCommerce0.0x0.0x0.1x—

This data is available for Pro users. Sign up to see all ad pepper media competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About ad pepper media

When was ad pepper media founded?ad pepper media was founded in 1999.
Where is ad pepper media headquartered?ad pepper media is headquartered in Germany.
How many employees does ad pepper media have?As of today, ad pepper media has over 205 employees.
Is ad pepper media publicly listed?Yes, ad pepper media is a public company listed on Frankfurt Stock Exchange.
What is the stock symbol of ad pepper media?ad pepper media trades under APM ticker.
When did ad pepper media go public?ad pepper media went public in 2000.
Who are competitors of ad pepper media?ad pepper media main competitors include Geniee, Cloud Technologies S.A., Fluent, Adways, Adtraction Group, KT Nasmedia, IZEA Worldwide, ValueCommerce, Investor.bg, Teads Holding.
What is the current market cap of ad pepper media?ad pepper media's current market cap is $78M.
What is the current revenue of ad pepper media?ad pepper media's last 12 months revenue is $76M.
What is the current revenue growth of ad pepper media?ad pepper media revenue growth (NTM/LTM) is 23%.
What is the current EV/Revenue multiple of ad pepper media?Current revenue multiple of ad pepper media is 0.7x.
Is ad pepper media profitable?Yes, ad pepper media is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of ad pepper media?ad pepper media's last 12 months EBITDA is $9M.
What is ad pepper media's EBITDA margin?ad pepper media's last 12 months EBITDA margin is 11%.
What is the current EV/EBITDA multiple of ad pepper media?Current EBITDA multiple of ad pepper media is 6.0x.
What is the current FCF of ad pepper media?ad pepper media's last 12 months FCF is $4M.
What is ad pepper media's FCF margin?ad pepper media's last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of ad pepper media?Current FCF multiple of ad pepper media is 14.6x.
How many companies ad pepper media has acquired to date?ad pepper media hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies ad pepper media has invested to date?ad pepper media hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to ad pepper media

Lists including ad pepper media

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial