Switch theme
Sign up to access all valuation multiples
ad pepper media International NV is in the business of advertising and marketing sector. The company's segment includes Ad pepper media, Ad Agents, and Webgains. The ad pepper media segment specializes in lead generation. The ad agents segment design, control and optimize results-oriented marketing and sales solutions in all digital channels. In addition, it also specializes in search engine marketing, search engine optimization, affiliate management, social media advertising, and performance display and product data management. The web gains segment offers solutions to all of its affiliate management. The company operates in geographical areas which include the United Kingdom, Germany, Spain, the USA, and others.
1999
217
LTM Revenue $23.3M
LTM EBITDA $2.2M
$35.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ad pepper media has a last 12-month revenue of $23.3M and a last 12-month EBITDA of $2.2M.
In the most recent fiscal year, ad pepper media achieved revenue of $92.4M and an EBITDA of $0.5M.
ad pepper media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ad pepper media valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $92.4M | $23.0M | XXX | XXX | XXX |
| Gross Profit | $28.6M | $25.5M | XXX | XXX | XXX |
| Gross Margin | 31% | 111% | XXX | XXX | XXX |
| EBITDA | $0.5M | $2.2M | XXX | XXX | XXX |
| EBITDA Margin | 1% | 9% | XXX | XXX | XXX |
| Net Profit | $1.9M | -$1.0M | XXX | XXX | XXX |
| Net Margin | 2% | -4% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, ad pepper media's stock price is EUR 3 (or $3).
ad pepper media has current market cap of EUR 54.9M (or $58.9M), and EV of EUR 32.8M (or $35.2M).
See ad pepper media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $35.2M | $58.9M | XXX | XXX | XXX | XXX | $0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, ad pepper media has market cap of $58.9M and EV of $35.2M.
ad pepper media's trades at 1.5x LTM EV/Revenue multiple, and 15.7x LTM EBITDA.
Analysts estimate ad pepper media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for ad pepper media and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $35.2M | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 16.4x | XXX | XXX | XXX |
| P/E | 49.3x | XXX | XXX | XXX |
| P/E/Growth | 1.3x | XXX | XXX | XXX |
| EV/FCF | 18.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign Upad pepper media's NTM/LTM revenue growth is 5%
ad pepper media's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, ad pepper media's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate ad pepper media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for ad pepper media and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -75% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 363% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 25% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Adveritas | XXX | XXX | XXX | XXX | XXX | XXX |
| Brightcom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Affle India | XXX | XXX | XXX | XXX | XXX | XXX |
| Investor.bg | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ad pepper media acquired XXX companies to date.
Last acquisition by ad pepper media was XXXXXXXX, XXXXX XXXXX XXXXXX . ad pepper media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was ad pepper media founded? | ad pepper media was founded in 1999. |
| Where is ad pepper media headquartered? | ad pepper media is headquartered in Germany. |
| How many employees does ad pepper media have? | As of today, ad pepper media has 217 employees. |
| Is ad pepper media publicy listed? | Yes, ad pepper media is a public company listed on ETR. |
| What is the stock symbol of ad pepper media? | ad pepper media trades under APM ticker. |
| When did ad pepper media go public? | ad pepper media went public in 2000. |
| Who are competitors of ad pepper media? | Similar companies to ad pepper media include e.g. Azerion Group, Adveritas, Brightcom Group, Affle India. |
| What is the current market cap of ad pepper media? | ad pepper media's current market cap is $58.9M |
| What is the current revenue of ad pepper media? | ad pepper media's last 12-month revenue is $23.3M. |
| What is the current EBITDA of ad pepper media? | ad pepper media's last 12-month EBITDA is $2.2M. |
| What is the current EV/Revenue multiple of ad pepper media? | Current revenue multiple of ad pepper media is 1.5x. |
| What is the current EV/EBITDA multiple of ad pepper media? | Current EBITDA multiple of ad pepper media is 15.7x. |
| What is the current revenue growth of ad pepper media? | ad pepper media revenue growth between 2023 and 2024 was -75%. |
| Is ad pepper media profitable? | Yes, ad pepper media is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
