🚀 VC round data is live in beta, check it out!
Unerry Valuation Multiples
Discover revenue and EBITDA valuation multiples for Unerry and similar public comparables like Agile Content, Adtraction Group, Cardlytics, Artist Co and more.
Unerry Overview
About Unerry
Unerry Inc operates a big data platform of people flow data, and offers data analysis and advertising/marketing services to retail, manufacturing, and local governments.
Founded
2015
HQ
Employees
N/A
Website
Financials (LTM)
EV
$47M
Unerry Financials
Unerry reported last 12-month revenue of $30M.
In the same LTM period, Unerry generated $2M in net income.
Revenue (LTM)
Unerry P&L
In the most recent fiscal year, Unerry reported revenue of $25M and EBITDA of $2M.
Unerry expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $30M | XXX | $25M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $9M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 36% | XXX | XXX | XXX |
| EBITDA | — | XXX | $2M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 8% | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $2M | XXX | $2M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 9% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Unerry Stock Performance
Unerry has current market cap of $58M, and enterprise value of $47M.
Market Cap Evolution
Unerry's stock price is $15.46.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $47M | $58M | 0.3% | XXX | XXX | XXX | $0.60 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialUnerry Valuation Multiples
Unerry trades at 1.6x EV/Revenue multiple, and 23.9x EV/EBITDA.
EV / Revenue (LTM)
Unerry Financial Valuation Multiples
As of April 20, 2026, Unerry has market cap of $58M and EV of $47M.
Equity research analysts estimate Unerry's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Unerry has a P/E ratio of 23.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $58M | XXX | $58M | XXX | XXX | XXX |
| EV (current) | $47M | XXX | $47M | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 23.9x | XXX | XXX | XXX |
| EV/EBIT | 16.0x | XXX | 22.4x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 5.1x | XXX | XXX | XXX |
| P/E | 23.4x | XXX | 25.7x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 34.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Unerry Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Unerry Margins & Growth Rates
Unerry's revenue in the last 12 month grew by 29%.
Unerry Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 29% | XXX | 25% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 40% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 29% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Unerry Public Comps
See public comps and valuation multiples for other AdTech Software comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Unerry | XXX | XXX | XXX | XXX | XXX | XXX |
| Agile Content | XXX | XXX | XXX | XXX | XXX | XXX |
| Adtraction Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Cardlytics | XXX | XXX | XXX | XXX | XXX | XXX |
| Artist Co | XXX | XXX | XXX | XXX | XXX | XXX |
| Adveritas | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Unerry M&A Activity
Unerry acquired XXX companies to date.
Last acquisition by Unerry was on XXXXXXXX, XXXXX. Unerry acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Unerry
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialUnerry Investment Activity
Unerry invested in XXX companies to date.
Unerry made its latest investment on XXXXXXXX, XXXXX. Unerry invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Unerry
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Unerry
| When was Unerry founded? | Unerry was founded in 2015. |
| Where is Unerry headquartered? | Unerry is headquartered in Japan. |
| Is Unerry publicly listed? | Yes, Unerry is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Unerry? | Unerry trades under 5034 ticker. |
| When did Unerry go public? | Unerry went public in 2022. |
| Who are competitors of Unerry? | Unerry main competitors are Agile Content, Adtraction Group, Cardlytics, Artist Co. |
| What is the current market cap of Unerry? | Unerry's current market cap is $58M. |
| What is the current revenue of Unerry? | Unerry's last 12 months revenue is $30M. |
| What is the current revenue growth of Unerry? | Unerry revenue growth (NTM/LTM) is 29%. |
| What is the current EV/Revenue multiple of Unerry? | Current revenue multiple of Unerry is 1.6x. |
| Is Unerry profitable? | Yes, Unerry is net-income-positive (as of the last 12 months). |
| What is the current net income of Unerry? | Unerry's last 12 months net income is $2M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.