Switch theme
Sign up to access all valuation multiples
ValueCommerce Co Ltd is a Japan-based information technology company engaged in the provision of internet advertising delivery services. The company's service portfolio comprises affiliate marketing service, StoreMatch service and Store's R8. The affiliate marketing service provides compensation based on the performances of advertising for e-commerce sites. The StoreMatch Service provides pay-per-click internet advertising for stores listing on online shopping malls. The Store's R8 service is a marketing automation system customized for Yahoo! shopping.
1996
247
LTM Revenue $189M
LTM EBITDA $28.0M
$34.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ValueCommerce has a last 12-month revenue of $189M and a last 12-month EBITDA of $28.0M.
In the most recent fiscal year, ValueCommerce achieved revenue of $202M and an EBITDA of $30.5M.
ValueCommerce expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ValueCommerce valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $195M | $202M | XXX | XXX | XXX |
| Gross Profit | $85.2M | $67.4M | XXX | XXX | XXX |
| Gross Margin | 44% | 33% | XXX | XXX | XXX |
| EBITDA | $37.9M | $30.5M | XXX | XXX | XXX |
| EBITDA Margin | 19% | 15% | XXX | XXX | XXX |
| Net Profit | $38.6M | $22.6M | XXX | XXX | XXX |
| Net Margin | 20% | 11% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, ValueCommerce's stock price is JPY 784 (or $5).
ValueCommerce has current market cap of JPY 17.0B (or $113M), and EV of JPY 5.2B (or $34.6M).
See ValueCommerce trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $34.6M | $113M | XXX | XXX | XXX | XXX | $0.71 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, ValueCommerce has market cap of $113M and EV of $34.6M.
ValueCommerce's trades at 0.2x LTM EV/Revenue multiple, and 1.2x LTM EBITDA.
Analysts estimate ValueCommerce's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for ValueCommerce and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $34.6M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 1.1x | XXX | XXX | XXX |
| P/E | 5.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 1.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpValueCommerce's NTM/LTM revenue growth is -26%
ValueCommerce's revenue per employee for the last fiscal year averaged $0.8M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, ValueCommerce's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate ValueCommerce's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for ValueCommerce and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -19% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 19% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Adveritas | XXX | XXX | XXX | XXX | XXX | XXX |
| Brightcom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Affle India | XXX | XXX | XXX | XXX | XXX | XXX |
| Investor.bg | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ValueCommerce acquired XXX companies to date.
Last acquisition by ValueCommerce was XXXXXXXX, XXXXX XXXXX XXXXXX . ValueCommerce acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was ValueCommerce founded? | ValueCommerce was founded in 1996. |
| Where is ValueCommerce headquartered? | ValueCommerce is headquartered in Japan. |
| How many employees does ValueCommerce have? | As of today, ValueCommerce has 247 employees. |
| Who is the CEO of ValueCommerce? | ValueCommerce's CEO is Mr. Jin Kagawa. |
| Is ValueCommerce publicy listed? | Yes, ValueCommerce is a public company listed on TKS. |
| What is the stock symbol of ValueCommerce? | ValueCommerce trades under 2491 ticker. |
| When did ValueCommerce go public? | ValueCommerce went public in 2006. |
| Who are competitors of ValueCommerce? | Similar companies to ValueCommerce include e.g. Azerion Group, Adveritas, Brightcom Group, Affle India. |
| What is the current market cap of ValueCommerce? | ValueCommerce's current market cap is $113M |
| What is the current revenue of ValueCommerce? | ValueCommerce's last 12-month revenue is $189M. |
| What is the current EBITDA of ValueCommerce? | ValueCommerce's last 12-month EBITDA is $28.0M. |
| What is the current EV/Revenue multiple of ValueCommerce? | Current revenue multiple of ValueCommerce is 0.2x. |
| What is the current EV/EBITDA multiple of ValueCommerce? | Current EBITDA multiple of ValueCommerce is 1.2x. |
| What is the current revenue growth of ValueCommerce? | ValueCommerce revenue growth between 2023 and 2024 was 3%. |
| Is ValueCommerce profitable? | Yes, ValueCommerce is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
