ValueCommerce Co Ltd is a Japan-based information technology company engaged in the provision of internet advertising delivery services. The company's service portfolio comprises affiliate marketing service, StoreMatch service and Store's R8. The affiliate marketing service provides compensation based on the performances of advertising for e-commerce sites. The StoreMatch Service provides pay-per-click internet advertising for stores listing on online shopping malls. The Store's R8 service is a marketing automation system customized for Yahoo! shopping.
1996
247
LTM Revenue $190M
LTM EBITDA $24.0M
$38.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ValueCommerce has a last 12-month revenue (LTM) of $190M and a last 12-month EBITDA of $24.0M.
In the most recent fiscal year, ValueCommerce achieved revenue of $209M and an EBITDA of $31.5M.
ValueCommerce expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See ValueCommerce valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $190M | XXX | $209M | XXX | XXX | XXX |
Gross Profit | $70.3M | XXX | $68.5M | XXX | XXX | XXX |
Gross Margin | 37% | XXX | 33% | XXX | XXX | XXX |
EBITDA | $24.0M | XXX | $31.5M | XXX | XXX | XXX |
EBITDA Margin | 13% | XXX | 15% | XXX | XXX | XXX |
EBIT | $22.4M | XXX | $28.5M | XXX | XXX | XXX |
EBIT Margin | 12% | XXX | 14% | XXX | XXX | XXX |
Net Profit | $17.1M | XXX | $19.6M | XXX | XXX | XXX |
Net Margin | 9% | XXX | 9% | XXX | XXX | XXX |
Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, ValueCommerce's stock price is JPY 801 (or $5).
ValueCommerce has current market cap of JPY 17.3B (or $119M), and EV of JPY 5.6B (or $38.2M).
See ValueCommerce trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$38.2M | $119M | XXX | XXX | XXX | XXX | $0.71 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, ValueCommerce has market cap of $119M and EV of $38.2M.
ValueCommerce's trades at 0.2x EV/Revenue multiple, and 1.2x EV/EBITDA.
Equity research analysts estimate ValueCommerce's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
ValueCommerce has a P/E ratio of 7.0x.
See valuation multiples for ValueCommerce and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $119M | XXX | $119M | XXX | XXX | XXX |
EV (current) | $38.2M | XXX | $38.2M | XXX | XXX | XXX |
EV/Revenue | 0.2x | XXX | 0.2x | XXX | XXX | XXX |
EV/EBITDA | 1.6x | XXX | 1.2x | XXX | XXX | XXX |
EV/EBIT | 1.7x | XXX | 1.3x | XXX | XXX | XXX |
EV/Gross Profit | 0.5x | XXX | n/a | XXX | XXX | XXX |
P/E | 7.0x | XXX | 6.1x | XXX | XXX | XXX |
EV/FCF | 2.2x | XXX | 1.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialValueCommerce's last 12 month revenue growth is -26%
ValueCommerce's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.2M for the same period.
ValueCommerce's rule of 40 is -7% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
ValueCommerce's rule of X is -53% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for ValueCommerce and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | -26% | XXX | -29% | XXX | XXX | XXX |
EBITDA Margin | 13% | XXX | 15% | XXX | XXX | XXX |
EBITDA Growth | -65% | XXX | -41% | XXX | XXX | XXX |
Rule of 40 | -7% | XXX | -11% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | -53% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.8M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 19% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
Adveritas | XXX | XXX | XXX | XXX | XXX | XXX |
Brightcom Group | XXX | XXX | XXX | XXX | XXX | XXX |
Affle 3i | XXX | XXX | XXX | XXX | XXX | XXX |
Investor.bg | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ValueCommerce acquired XXX companies to date.
Last acquisition by ValueCommerce was XXXXXXXX, XXXXX XXXXX XXXXXX . ValueCommerce acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was ValueCommerce founded? | ValueCommerce was founded in 1996. |
Where is ValueCommerce headquartered? | ValueCommerce is headquartered in Japan. |
How many employees does ValueCommerce have? | As of today, ValueCommerce has 247 employees. |
Who is the CEO of ValueCommerce? | ValueCommerce's CEO is Mr. Jin Kagawa. |
Is ValueCommerce publicy listed? | Yes, ValueCommerce is a public company listed on TKS. |
What is the stock symbol of ValueCommerce? | ValueCommerce trades under 2491 ticker. |
When did ValueCommerce go public? | ValueCommerce went public in 2006. |
Who are competitors of ValueCommerce? | Similar companies to ValueCommerce include e.g. Azerion Group, Adveritas, Brightcom Group, Affle 3i. |
What is the current market cap of ValueCommerce? | ValueCommerce's current market cap is $119M |
What is the current revenue of ValueCommerce? | ValueCommerce's last 12 months revenue is $190M. |
What is the current revenue growth of ValueCommerce? | ValueCommerce revenue growth (NTM/LTM) is -26%. |
What is the current EV/Revenue multiple of ValueCommerce? | Current revenue multiple of ValueCommerce is 0.2x. |
Is ValueCommerce profitable? | Yes, ValueCommerce is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of ValueCommerce? | ValueCommerce's last 12 months EBITDA is $24.0M. |
What is ValueCommerce's EBITDA margin? | ValueCommerce's last 12 months EBITDA margin is 13%. |
What is the current EV/EBITDA multiple of ValueCommerce? | Current EBITDA multiple of ValueCommerce is 1.6x. |
What is the current FCF of ValueCommerce? | ValueCommerce's last 12 months FCF is $17.1M. |
What is ValueCommerce's FCF margin? | ValueCommerce's last 12 months FCF margin is 9%. |
What is the current EV/FCF multiple of ValueCommerce? | Current FCF multiple of ValueCommerce is 2.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.