Switch theme
Sign up to access all valuation multiples
Adways Inc engages in the provision of advertising services. It also deals with mobile applications and contents development for media advertising. Its operations include advertising business, applications and media business, overseas business. The advertising business covers primarily internet advertisements. The applications and media business develops and manages smartphone applications and media contents. The overseas business offers internet marketing services overseas.
2001
884
LTM Revenue $84.3M
LTM EBITDA n/a
$4.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Adways has a last 12-month revenue of $84.3M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Adways achieved revenue of $84.3M and an EBITDA of $2.7M.
Adways expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Adways valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $89.9M | $84.3M | XXX | XXX | XXX |
| Gross Profit | $71.8M | $72.8M | XXX | XXX | XXX |
| Gross Margin | 80% | 86% | XXX | XXX | XXX |
| EBITDA | $7.6M | $2.7M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 3% | XXX | XXX | XXX |
| Net Profit | $16.9M | $6.4M | XXX | XXX | XXX |
| Net Margin | 19% | 8% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Adways's stock price is JPY 273 (or $2).
Adways has current market cap of JPY 10.7B (or $70.9M), and EV of JPY 634M (or $4.2M).
See Adways trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.2M | $70.9M | XXX | XXX | XXX | XXX | $-0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Adways has market cap of $70.9M and EV of $4.2M.
Adways's trades at 0.1x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Adways's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Adways and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.2M | XXX | XXX | XXX |
| EV/Revenue | 0.1x | XXX | XXX | XXX |
| EV/EBITDA | 1.6x | XXX | XXX | XXX |
| P/E | -22.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -1.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAdways's NTM/LTM revenue growth is -100%
Adways's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Adways's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Adways's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Adways and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -65% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 80% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Adveritas | XXX | XXX | XXX | XXX | XXX | XXX |
| Brightcom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Affle India | XXX | XXX | XXX | XXX | XXX | XXX |
| Investor.bg | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Adways acquired XXX companies to date.
Last acquisition by Adways was XXXXXXXX, XXXXX XXXXX XXXXXX . Adways acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Adways founded? | Adways was founded in 2001. |
| Where is Adways headquartered? | Adways is headquartered in Japan. |
| How many employees does Adways have? | As of today, Adways has 884 employees. |
| Is Adways publicy listed? | Yes, Adways is a public company listed on TKS. |
| What is the stock symbol of Adways? | Adways trades under 2489 ticker. |
| When did Adways go public? | Adways went public in 2006. |
| Who are competitors of Adways? | Similar companies to Adways include e.g. Azerion Group, Adveritas, Brightcom Group, Affle India. |
| What is the current market cap of Adways? | Adways's current market cap is $70.9M |
| What is the current revenue of Adways? | Adways's last 12-month revenue is $84.3M. |
| What is the current EV/Revenue multiple of Adways? | Current revenue multiple of Adways is 0.1x. |
| What is the current revenue growth of Adways? | Adways revenue growth between 2023 and 2024 was -6%. |
| Is Adways profitable? | Yes, Adways is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
