Switch theme
Sign up to access all valuation multiples
Geniee Inc engages in the Internet advertisement technology business in Japan and internationally. It provides Geniee SSP, a platform that compares various deals, such as pure ads, real time bids from demand side platforms and ad exchanges, and ads from multiple ad networks and affiliate ads, as well as serves ads that enhance the revenue; Geniee Trading Desk, an integrated operation service for display ads; DMP, a data platform that stores and analyzes data from ads, marketing, media, and users; and Data Exchange that enables the delivery of online ads and email ads using membership data and various types of medium audience data. The company also offers its services for agencies and App Developers.
2010
295
LTM Revenue $78.2M
LTM EBITDA $24.2M
$168M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Geniee has a last 12-month revenue of $78.2M and a last 12-month EBITDA of $24.2M.
In the most recent fiscal year, Geniee achieved revenue of $53.2M and an EBITDA of $15.4M.
Geniee expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Geniee valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $42.9M | $53.2M | XXX | XXX | XXX |
| Gross Profit | $25.1M | $34.2M | XXX | XXX | XXX |
| Gross Margin | 59% | 64% | XXX | XXX | XXX |
| EBITDA | $20.7M | $15.4M | XXX | XXX | XXX |
| EBITDA Margin | 48% | 29% | XXX | XXX | XXX |
| Net Profit | $2.2M | $14.1M | XXX | XXX | XXX |
| Net Margin | 5% | 26% | XXX | XXX | XXX |
| Net Debt | $4.2M | $36.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Geniee's stock price is JPY 1472 (or $10).
Geniee has current market cap of JPY 17.8B (or $118M), and EV of JPY 25.2B (or $168M).
See Geniee trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $168M | $118M | XXX | XXX | XXX | XXX | $0.82 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Geniee has market cap of $118M and EV of $168M.
Geniee's trades at 2.1x LTM EV/Revenue multiple, and 6.9x LTM EBITDA.
Analysts estimate Geniee's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Geniee and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $168M | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 7.7x | XXX | XXX | XXX |
| P/E | 11.2x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 15.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGeniee's NTM/LTM revenue growth is 21%
Geniee's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Geniee's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Geniee's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Geniee and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 24% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -26% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 52% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 66% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 57% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Adveritas | XXX | XXX | XXX | XXX | XXX | XXX |
| Brightcom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Affle India | XXX | XXX | XXX | XXX | XXX | XXX |
| Investor.bg | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Geniee acquired XXX companies to date.
Last acquisition by Geniee was XXXXXXXX, XXXXX XXXXX XXXXXX . Geniee acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Geniee founded? | Geniee was founded in 2010. |
| Where is Geniee headquartered? | Geniee is headquartered in Japan. |
| How many employees does Geniee have? | As of today, Geniee has 295 employees. |
| Is Geniee publicy listed? | Yes, Geniee is a public company listed on TKS. |
| What is the stock symbol of Geniee? | Geniee trades under 6562 ticker. |
| When did Geniee go public? | Geniee went public in 2017. |
| Who are competitors of Geniee? | Similar companies to Geniee include e.g. Azerion Group, Adveritas, Brightcom Group, Affle India. |
| What is the current market cap of Geniee? | Geniee's current market cap is $118M |
| What is the current revenue of Geniee? | Geniee's last 12-month revenue is $78.2M. |
| What is the current EBITDA of Geniee? | Geniee's last 12-month EBITDA is $24.2M. |
| What is the current EV/Revenue multiple of Geniee? | Current revenue multiple of Geniee is 2.1x. |
| What is the current EV/EBITDA multiple of Geniee? | Current EBITDA multiple of Geniee is 6.9x. |
| What is the current revenue growth of Geniee? | Geniee revenue growth between 2023 and 2024 was 24%. |
| Is Geniee profitable? | Yes, Geniee is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
