Switch theme
Sign up to access all valuation multiples
Geniee Inc engages in the Internet advertisement technology business in Japan and internationally. It provides Geniee SSP, a platform that compares various deals, such as pure ads, real time bids from demand side platforms and ad exchanges, and ads from multiple ad networks and affiliate ads, as well as serves ads that enhance the revenue; Geniee Trading Desk, an integrated operation service for display ads; DMP, a data platform that stores and analyzes data from ads, marketing, media, and users; and Data Exchange that enables the delivery of online ads and email ads using membership data and various types of medium audience data. The company also offers its services for agencies and App Developers.
2010
295
LTM Revenue $81.2M
LTM EBITDA $25.7M
$169M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Geniee has a last 12-month revenue (LTM) of $81.2M and a last 12-month EBITDA of $25.7M.
In the most recent fiscal year, Geniee achieved revenue of $55.0M and an EBITDA of $15.9M.
Geniee expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Geniee valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $81.2M | XXX | $55.0M | XXX | XXX | XXX |
| Gross Profit | $61.3M | XXX | $42.1M | XXX | XXX | XXX |
| Gross Margin | 75% | XXX | 77% | XXX | XXX | XXX |
| EBITDA | $25.7M | XXX | $15.9M | XXX | XXX | XXX |
| EBITDA Margin | 32% | XXX | 29% | XXX | XXX | XXX |
| EBIT | $18.0M | XXX | $10.6M | XXX | XXX | XXX |
| EBIT Margin | 22% | XXX | 19% | XXX | XXX | XXX |
| Net Profit | $13.9M | XXX | $7.1M | XXX | XXX | XXX |
| Net Margin | 17% | XXX | 13% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $36.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Geniee's stock price is JPY 1426 (or $10).
Geniee has current market cap of JPY 17.3B (or $118M), and EV of JPY 24.7B (or $169M).
See Geniee trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $169M | $118M | XXX | XXX | XXX | XXX | $0.93 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Geniee has market cap of $118M and EV of $169M.
Geniee's trades at 3.2x EV/Revenue multiple, and 9.8x EV/EBITDA.
Equity research analysts estimate Geniee's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Geniee has a P/E ratio of 8.5x.
See valuation multiples for Geniee and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $118M | XXX | $118M | XXX | XXX | XXX |
| EV (current) | $169M | XXX | $169M | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | 3.2x | XXX | XXX | XXX |
| EV/EBITDA | 6.6x | XXX | 9.8x | XXX | XXX | XXX |
| EV/EBIT | 9.4x | XXX | 13.9x | XXX | XXX | XXX |
| EV/Gross Profit | 2.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 8.5x | XXX | 13.3x | XXX | XXX | XXX |
| EV/FCF | 10.9x | XXX | 67.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGeniee's last 12 month revenue growth is 25%
Geniee's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Geniee's rule of 40 is 58% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Geniee's rule of X is 94% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Geniee and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 25% | XXX | 46% | XXX | XXX | XXX |
| EBITDA Margin | 32% | XXX | 33% | XXX | XXX | XXX |
| EBITDA Growth | 23% | XXX | 43% | XXX | XXX | XXX |
| Rule of 40 | 58% | XXX | 58% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 94% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 57% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Adveritas | XXX | XXX | XXX | XXX | XXX | XXX |
| Brightcom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Affle 3i | XXX | XXX | XXX | XXX | XXX | XXX |
| Investor.bg | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Geniee acquired XXX companies to date.
Last acquisition by Geniee was XXXXXXXX, XXXXX XXXXX XXXXXX . Geniee acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Geniee founded? | Geniee was founded in 2010. |
| Where is Geniee headquartered? | Geniee is headquartered in Japan. |
| How many employees does Geniee have? | As of today, Geniee has 295 employees. |
| Is Geniee publicy listed? | Yes, Geniee is a public company listed on TKS. |
| What is the stock symbol of Geniee? | Geniee trades under 6562 ticker. |
| When did Geniee go public? | Geniee went public in 2017. |
| Who are competitors of Geniee? | Similar companies to Geniee include e.g. Azerion Group, Adveritas, Brightcom Group, Affle 3i. |
| What is the current market cap of Geniee? | Geniee's current market cap is $118M |
| What is the current revenue of Geniee? | Geniee's last 12 months revenue is $81.2M. |
| What is the current revenue growth of Geniee? | Geniee revenue growth (NTM/LTM) is 25%. |
| What is the current EV/Revenue multiple of Geniee? | Current revenue multiple of Geniee is 2.1x. |
| Is Geniee profitable? | Yes, Geniee is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Geniee? | Geniee's last 12 months EBITDA is $25.7M. |
| What is Geniee's EBITDA margin? | Geniee's last 12 months EBITDA margin is 32%. |
| What is the current EV/EBITDA multiple of Geniee? | Current EBITDA multiple of Geniee is 6.6x. |
| What is the current FCF of Geniee? | Geniee's last 12 months FCF is $15.5M. |
| What is Geniee's FCF margin? | Geniee's last 12 months FCF margin is 19%. |
| What is the current EV/FCF multiple of Geniee? | Current FCF multiple of Geniee is 10.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
