📣 VC round data is live. Check it out!

Geniee Valuation Multiples

Discover Geniee's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like ad pepper media, Fluent, KT Nasmedia, IZEA Worldwide and more.

Geniee Overview

About Geniee

Geniee Inc engages in the Internet advertisement technology business in Japan and internationally. It provides Geniee SSP, a platform that compares various deals, such as pure ads, real time bids from demand side platforms and ad exchanges, and ads from multiple ad networks and affiliate ads, as well as serves ads that enhance the revenue; Geniee Trading Desk, an integrated operation service for display ads; DMP, a data platform that stores and analyzes data from ads, marketing, media, and users; and Data Exchange which enables the delivery of online ads and email ads using membership data and various types of medium audience data. The company also offers its services for agencies and App Developers.


Founded

2010

HQ

Japan

Employees

733

Financials (LTM)

Revenue: $84M
Net Income: $5M

EV

$125M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Geniee Financials

Geniee reported last 12-month revenue of $84M.

In the same LTM period, Geniee generated $5M in net income.

Revenue (LTM)


Geniee P&L

In the most recent fiscal year, Geniee reported revenue of $71M and EBITDA of $23M.

Geniee is profitable as of last fiscal year, with gross margin of 78%, EBITDA margin of 32%, and net margin of 17%.

See analyst estimates for Geniee
LTMLast FY202320242025202620272028
Revenue$84M$71M$48M$66M$81M
Gross Profit-$55M$37M$51M$55M
Gross Margin-78%77%78%68%
EBITDA-$23M$16M$21M$23M
EBITDA Margin-32%33%32%28%
EBIT Margin11%22%23%22%14%
Net Profit$5M$12M$8M$11M$7M
Net Margin6%17%17%16%9%
Net Debt-$38M---

Financial data powered by Morningstar, Inc.

Geniee Stock Performance

Geniee has current market cap of $75M, and enterprise value of $125M.

Market Cap Evolution


Geniee's stock price is $6.13.

Geniee share price decreased by 1.1% in the last 30 days, and by 42.4% in the last year.

Geniee has an EPS (earnings per share) of $1.00.

See more trading valuation data for Geniee
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$125M$75M-4.5%-1.1%6.9%-42.4%$1.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Geniee Valuation Multiples

Geniee trades at 1.5x EV/Revenue multiple, and 5.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Geniee

EV / Revenue (LTM)


Geniee Financial Valuation Multiples

As of June 3, 2026, Geniee has market cap of $75M and EV of $125M.

Geniee has a P/E ratio of 13.7x.

LTMLast FY202320242025202620272028
EV/Revenue1.5x1.8x2.6x1.9x1.5x
EV/EBITDA-5.5x7.9x6.0x5.5x
EV/EBIT13.0x7.9x11.3x8.8x11.2x
EV/Gross Profit-2.3x3.4x2.5x2.3x
P/E13.7x6.1x9.2x6.9x10.5x
EV/FCF-22.1x54.4x26.7x22.1x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Geniee Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Geniee Margins & Growth Rates

Geniee grew revenue by 19% but net profit decreased by 55% in the last fiscal year.

In the most recent fiscal year, Geniee reported gross margin of 78%, EBITDA margin of 32%, and net margin of 17%.

See estimated margins and future growth rates for Geniee

Geniee Margins

Last FY202420252026202720282029
Gross Margin78%78%68%-
EBITDA Margin32%32%28%-
EBIT Margin22%22%14%11%
Net Margin17%16%9%6%
FCF Margin8%7%7%-

Geniee Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth19%38%23%4%
Gross Profit Growth-38%8%-
EBITDA Growth-32%10%-
EBIT Growth(39%)29%(21%)(14%)
Net Profit Growth(55%)32%(34%)(24%)
FCF Growth-103%21%-

Data powered by FactSet, Inc. and Morningstar, Inc.

Geniee Operational KPIs

Geniee's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Geniee
Last FY202320242025202620272028
Revenue per Employee$0.1M---
Opex per Employee$0.1M---
G&A Expenses to Revenue64%65%64%56%
Opex to Revenue56%54%56%49%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Geniee Competitors

Geniee competitors include ad pepper media, Fluent, KT Nasmedia, IZEA Worldwide, Adtraction Group, Adways, Cloud Technologies S.A., Investor.bg, ValueCommerce and Agile Content.

Most Geniee public comparables operate across AdTech Software, B2B SaaS, Horizontal SaaS and MarTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
ad pepper media0.4x0.6x5.1x5.0x
Fluent0.5x0.5x(12.4x)(16.7x)
KT Nasmedia(0.2x)(0.2x)(0.8x)(1.0x)
IZEA Worldwide0.7x0.7x32.1x-
Adtraction Group0.4x0.4x8.9x8.3x
Adways0.0x0.0x1.3x-
Cloud Technologies S.A.5.9x-13.3x-
Investor.bg4.1x-46.4x-

This data is available for Pro users. Sign up to see all Geniee competitors and their valuation data.

Start Free Trial

Geniee VC Funding History

Before going public, Geniee raised $18M in total equity funding, across 3 rounds.


Geniee Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Jul-16Series AAnchor Advisors; Fenox Venture Capital; MDI Ventures; Mizuho Capital; Pegasus Tech Ventures$10M--
Oct-14Series CSoftBank Group$8M-Geniee, a Japanese ad tech company founded in 2010, specializes in supply-side platforms (SSP) and programmatic buying, becoming one of Japan's largest SSP operators by promoting RTB markets. In October 2014, SoftBank Corp., through its subsidiary SB Pan Pacific, purchased 32.9% of Genie's outstanding shares as part of a business alliance to collaborate on SSP services, strengthening SoftBank's internet advertising business. This capital alliance has been maintained since 2014 to benefit the internet advertising sector. In July 2024, Geniee bought back SoftBank's 31.15% stake using proceeds from issuing ¥4 billion in Series A non-voting preference shares, resulting in an anti-dilutive impact of 7.6% on shares.
May-13Series BOPT; TransCosmos; YJ Capital$700K--

Acquisitions by Geniee

Geniee has acquired 3 companies to date.

Last acquisition by Geniee was on March 2nd 2023. Geniee acquired Zelto for $70M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Geniee

Zelto
Chikyu
Fello
Description
Zelto develops machine learning-based ad revenue optimization tools for digital publishers worldwide. Its portfolio includes AdPushup for header bidding and ad layout automation, AdRecover for monetizing ad-blocked traffic, and Glimpse for personalized content recommendations. Gurgaon-headquartered Zelto serves over 2,000 publishers across 100 countries, boosting average revenue per thousand impressions by up to 78 percent through real-time ad testing and placement adjustments. The company expanded via acquisitions of Ezoic in 2022 and AdPushup earlier, establishing presence in the US and Europe.
Chikyu delivers a Tokyo-headquartered cloud platform for customer relationship management, sales pipeline tracking, and data analytics. Designed for Japanese enterprises, it integrates CRM tools with AI-driven insights to optimize lead conversion and forecasting. The service supports teams in sales automation across industries like real estate and retail, with data centers in Tokyo and Osaka.
-
HQ CountryUnited StatesJapanCentral African Republic
HQ City
Wilmington, DE
Tokyo
-
Deal Date2 Mar 202324 Apr 201831 Aug 2015
Valuation$70M$2Mundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Geniee acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Geniee

When was Geniee founded?Geniee was founded in 2010.
Where is Geniee headquartered?Geniee is headquartered in Japan.
How many employees does Geniee have?As of today, Geniee has over 733 employees.
Is Geniee publicly listed?Yes, Geniee is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Geniee?Geniee trades under 6562 ticker.
When did Geniee go public?Geniee went public in 2017.
Who are competitors of Geniee?Geniee main competitors include ad pepper media, Fluent, KT Nasmedia, IZEA Worldwide, Adtraction Group, Adways, Cloud Technologies S.A., Investor.bg, ValueCommerce, Agile Content.
What is the current market cap of Geniee?Geniee's current market cap is $75M.
What is the current revenue of Geniee?Geniee's last 12 months revenue is $84M.
What is the current revenue growth of Geniee?Geniee revenue growth (vs. last FY) is 19%.
What is the current EV/Revenue multiple of Geniee?Current revenue multiple of Geniee is 1.5x.
What is the current net income of Geniee?Geniee's last 12 months net income is $5M.
How many companies Geniee has acquired to date?As of June 2026, Geniee has acquired 3 companies.
What was the largest acquisition by Geniee?$70M acquisition of Zelto on 2nd March 2023 was the largest M&A Geniee has done to date.
What companies Geniee acquired?Geniee acquired Zelto, Chikyu, and Fello.
In how many companies Geniee has invested to date?Geniee hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Geniee

Lists including Geniee

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial