MakinaRocks Co Valuation Multiples

MakinaRocks Co is valued at $183M as of November 2026, a 17.5x revenue multiple. In the last fiscal year, MakinaRocks Co revenue was $9M and MakinaRocks Co EBITDA was ($9M).

MakinaRocks Co Overview

About MakinaRocks Co

MakinaRocks Co Ltd operates a business supplying industry-specific AI solutions that resolve problems in industrial sites, based on proprietary technology capable of establishing development and operating systems for Vertical AI in specialized environments such as closed networks. It developed Runway based on in-house Domain-Specialized AI Modeling and Domain-Specialized AI Engineering technologies, thereby building a platform that meets the complex requirements of industrial sites. Its products are Runway, an AI OS, which transforms AI into a corporate asset, and DrawX, is a AI agent that designs drawing decisions.


Founded

2017

HQ

South Korea

Employees

N/A

Financials (Last FY)

Revenue: $9M
EBITDA: ($9M)

EV

$150M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

MakinaRocks Co Financials

MakinaRocks Co reported last fiscal year revenue of $9M and negative EBITDA of ($9M).

In the same fiscal year, MakinaRocks Co generated $9M in gross profit, ($9M) in EBITDA losses, and had net loss of ($10M).


MakinaRocks Co P&L

In the most recent fiscal year, MakinaRocks Co reported revenue of $9M and EBITDA of ($9M).

MakinaRocks Co is unprofitable as of last fiscal year, with gross margin of 100%, EBITDA margin of (106%), and net margin of (120%).

See analyst estimates for MakinaRocks Co
Last FY2025202620272028
Revenue$9M$9M
Gross Profit$9M$9M
Gross Margin100%100%
EBITDA($9M)($9M)
EBITDA Margin(106%)(106%)
EBIT Margin(70%)(70%)
Net Profit($10M)($10M)
Net Margin(120%)(120%)
Net Debt($678K)-

Financial data powered by Morningstar, Inc.

MakinaRocks Co Stock Performance

MakinaRocks Co has current market cap of $183M, and enterprise value of $150M.


MakinaRocks Co's stock price is $10.41.

MakinaRocks Co has an EPS (earnings per share) of $-0.59.

See more trading valuation data for MakinaRocks Co
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$150M$183M-5.2%---$-0.59

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

MakinaRocks Co Valuation Multiples

MakinaRocks Co trades at 17.5x EV/Revenue multiple, and (16.6x) EV/EBITDA.

See NTM and 2027E valuation multiples for MakinaRocks Co

MakinaRocks Co Financial Valuation Multiples

As of November 4, 2026, MakinaRocks Co has market cap of $183M and EV of $150M.

MakinaRocks Co has a P/E ratio of (17.8x).

Last FY2025202620272028
EV/Revenue17.5x17.5x
EV/EBITDA(16.6x)(16.6x)
EV/EBIT(25.0x)(25.0x)
EV/Gross Profit17.5x17.5x
P/E(17.8x)(17.8x)
EV/FCF(24.0x)(24.0x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified MakinaRocks Co Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

MakinaRocks Co Margins & Growth Rates

MakinaRocks Co grew revenue by 102% but EBITDA decreased by 101% in the last fiscal year.

In the most recent fiscal year, MakinaRocks Co reported gross margin of 100%, EBITDA margin of (106%), and net margin of (120%).

See estimated margins and future growth rates for MakinaRocks Co

MakinaRocks Co Margins

Last FY20252026202720282029
Gross Margin100%100%100%
EBITDA Margin(106%)(106%)0%
EBIT Margin(70%)(70%)(2%)
Net Margin(120%)(120%)(27%)
FCF Margin(73%)(73%)22%

MakinaRocks Co Growth Rates

FY+1/FY25/2626/2727/2828/29
Revenue Growth102%102%
Gross Profit Growth102%102%
EBITDA Growth(101%)(101%)
EBIT Growth(94%)(94%)
Net Profit Growth(54%)(54%)
FCF Growth(162%)(162%)

Data powered by FactSet, Inc. and Morningstar, Inc.

MakinaRocks Co Operational KPIs

MakinaRocks Co's Rule of 40 is 103% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

MakinaRocks Co's Rule of X is 257% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for MakinaRocks Co
Last FY2025202620272028
Rule of 40103%-
Bessemer Rule of X257%-
S&M Expenses to Revenue27%27%
G&A Expenses to Revenue25%25%
R&D Expenses to Revenue29%29%
Opex to Revenue170%170%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
eVISO$382M$11M0.5x0.4x15.6x12.5x
Systems Engineering$71M$13M2.1x2.0x11.2x-
International Business$16M($7M)11.3x-(24.3x)-
Expert.ai$51M$5M4.1x4.0x40.8x26.4x
DSC Holdings$102M($10M)1.2x-(12.1x)-
But'one Information Corp$45M$14M4.7x4.4x15.5x11.8x
Computer Modelling Group$90M$25M2.5x2.5x8.8x8.7x
Appen$231M$9M0.7x0.6x18.1x7.4x

This data is available for Pro users. Sign up to see all MakinaRocks Co competitors and their valuation data.

Start Free Trial

MakinaRocks Co VC Funding History

Before going public, MakinaRocks Co raised $38M in total equity funding, across 5 rounds.


MakinaRocks Co Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Dec-24Series APOSCO Holdings; Ulmus Investment; Positive Investment; HB Investment; Xquared VC; A Ventures; BNK Financial Group$12M-MakinaRocks, an artificial intelligence company focused on manufacturing and industrial applications, closed a Series B-II funding round on December 31, 2024, raising $12 million from investors including A Ventures, BNK Financial Group, HB Investment, POSCO, Positive Investment Enterprise, Ulmus Investment, and Xquared. The company specializes in creating AI application cases with core machine learning capabilities and Enterprise MLOps products, including solutions for control and optimization in manufacturing, reinforcement learning-based energy management system control, and solar power generation prediction. MakinaRocks is also known for its enterprise MLOps platform called Runway, which is designed to streamline AI model development, training, deployment, and operation. The funding will be used to accelerate expansion of the company's AI solutions suite, drive research and development efforts, scale the platform to meet market demand, and invest in technology enhancements, talent acquisition, and new market exploration.
Dec-23SeedApplied Ventures; Positive Investment; Samsung Securities$2M--
Dec-22Series BHanwha; HG Initiative; Applied Ventures; C & CI Partners; Daesung Private Equity; Korea Development Bank; GS Holdings; MW&Company; ARVO VENTURE CAPITAL$13M-MakinaRocks raised $12 million in a funding round from investors including Applied Ventures and others to drive hyperproductivity with AI and expand its platform for business processes. The company provides an advanced AI platform for applications like optimizing autonomous operations and augmenting human expertise in manufacturing and industrial fields. This capital supports research and development, hiring, and market expansion.
Jul-20Series AApplied Ventures; LG Technology Ventures; Hyundai; HB Investment; Daesung Private Equity; Korea Development Bank; Shinhan Investment$10M-MakinaRocks is a South Korea-based industrial AI solutions startup founded in 2017 and spun off from SK Telecom's ICT R&D Center in 2018. The company develops deep learning and reinforcement learning-based anomaly detection and intelligent control technologies for complex manufacturing processes in semiconductors, batteries, automobiles, and pharmaceuticals. In July 2020, MakinaRocks closed a Series A funding round of $10 million from a consortium of strategic and financial investors including Hyundai Motor Company, LG Technology Ventures, Applied Ventures, Korea Development Bank, Daesung Private Equity, Shinhan Investment Corporation, and HB Investment. The company operates offices in Seoul and Silicon Valley with a team focused on delivering production optimization solutions through equipment failure prediction and quality abnormality detection. MakinaRocks aimed to leverage the Series A funding to expand globally, build cloud-based SaaS solutions, and secure major domestic and foreign customers through its strategic investor relationships.
May-18SeedHyundai Motor Group; NAVER$2M--

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About MakinaRocks Co

When was MakinaRocks Co founded?MakinaRocks Co was founded in 2017.
Where is MakinaRocks Co headquartered?MakinaRocks Co is headquartered in South Korea.
Is MakinaRocks Co publicly listed?Yes, MakinaRocks Co is a public company listed on Korea Exchange.
What is the stock symbol of MakinaRocks Co?MakinaRocks Co trades under 477850 ticker.
When did MakinaRocks Co go public?MakinaRocks Co went public in 2026.
Who are competitors of MakinaRocks Co?MakinaRocks Co main competitors include eVISO, Systems Engineering, International Business, Expert.ai, DSC Holdings, But'one Information Corp, Computer Modelling Group, Appen, Tecnotree, Admicom.
What is the current market cap of MakinaRocks Co?MakinaRocks Co's current market cap is $183M.
What is the current revenue of MakinaRocks Co?MakinaRocks Co's last fiscal year revenue is $9M.
What is the current revenue growth of MakinaRocks Co?MakinaRocks Co revenue growth (vs. last FY) is 102%.
What is the current EV/Revenue multiple of MakinaRocks Co?Current revenue multiple of MakinaRocks Co is 17.5x.
Is MakinaRocks Co profitable?No, MakinaRocks Co is not profitable.
How many companies MakinaRocks Co has acquired to date?MakinaRocks Co hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies MakinaRocks Co has invested to date?MakinaRocks Co hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to MakinaRocks Co

Lists including MakinaRocks Co

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial