Switch theme
Sign up to access all valuation multiples
Computer Modelling Group Ltd is a software and consulting technology company engaged in developing and licensing reservoir simulation and seismic interpretation software. The company also provides professional services consisting of highly specialized support, consulting, training, and contract research activities. The firm has operations in the Americas, Europe, Middle East, Africa, and Asia-Pacific regions.
1996
285
LTM Revenue $92.8M
LTM EBITDA $31.7M
$425M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Computer Modelling Group has a last 12-month revenue of $92.8M and a last 12-month EBITDA of $31.7M.
In the most recent fiscal year, Computer Modelling Group achieved revenue of $76.0M and an EBITDA of $29.9M.
Computer Modelling Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Computer Modelling Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $51.7M | $76.0M | XXX | XXX | XXX |
| Gross Profit | n/a | n/a | XXX | XXX | XXX |
| Gross Margin | NaN% | NaN% | XXX | XXX | XXX |
| EBITDA | $22.5M | $29.9M | XXX | XXX | XXX |
| EBITDA Margin | 44% | 39% | XXX | XXX | XXX |
| Net Profit | $12.9M | $13.8M | XXX | XXX | XXX |
| Net Margin | 25% | 18% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Computer Modelling Group's stock price is CAD 7 (or $5).
Computer Modelling Group has current market cap of CAD 608M (or $426M), and EV of CAD 608M (or $425M).
See Computer Modelling Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $425M | $426M | XXX | XXX | XXX | XXX | $0.22 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Computer Modelling Group has market cap of $426M and EV of $425M.
Computer Modelling Group's trades at 4.6x LTM EV/Revenue multiple, and 13.4x LTM EBITDA.
Analysts estimate Computer Modelling Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Computer Modelling Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $425M | XXX | XXX | XXX |
| EV/Revenue | 4.8x | XXX | XXX | XXX |
| EV/EBITDA | 13.7x | XXX | XXX | XXX |
| P/E | 23.5x | XXX | XXX | XXX |
| P/E/Growth | 1.7x | XXX | XXX | XXX |
| EV/FCF | 19.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpComputer Modelling Group's NTM/LTM revenue growth is 12%
Computer Modelling Group's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Computer Modelling Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Computer Modelling Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Computer Modelling Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 47% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 35% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 33% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 47% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 17% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 22% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 53% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Chrysos Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| Energy One | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| Hansen Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| RPMGlobal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Computer Modelling Group acquired XXX companies to date.
Last acquisition by Computer Modelling Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Computer Modelling Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Computer Modelling Group founded? | Computer Modelling Group was founded in 1996. |
| Where is Computer Modelling Group headquartered? | Computer Modelling Group is headquartered in Canada. |
| How many employees does Computer Modelling Group have? | As of today, Computer Modelling Group has 285 employees. |
| Who is the CEO of Computer Modelling Group? | Computer Modelling Group's CEO is Mr. Pramod Jain. |
| Is Computer Modelling Group publicy listed? | Yes, Computer Modelling Group is a public company listed on TSE. |
| What is the stock symbol of Computer Modelling Group? | Computer Modelling Group trades under CMG ticker. |
| When did Computer Modelling Group go public? | Computer Modelling Group went public in 2003. |
| Who are competitors of Computer Modelling Group? | Similar companies to Computer Modelling Group include e.g. Chrysos Corp., Energy One, EnviroSuite, Hansen Technologies. |
| What is the current market cap of Computer Modelling Group? | Computer Modelling Group's current market cap is $426M |
| What is the current revenue of Computer Modelling Group? | Computer Modelling Group's last 12-month revenue is $92.8M. |
| What is the current EBITDA of Computer Modelling Group? | Computer Modelling Group's last 12-month EBITDA is $31.7M. |
| What is the current EV/Revenue multiple of Computer Modelling Group? | Current revenue multiple of Computer Modelling Group is 4.6x. |
| What is the current EV/EBITDA multiple of Computer Modelling Group? | Current EBITDA multiple of Computer Modelling Group is 13.4x. |
| What is the current revenue growth of Computer Modelling Group? | Computer Modelling Group revenue growth between 2023 and 2024 was 47%. |
| Is Computer Modelling Group profitable? | Yes, Computer Modelling Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
