🚀 VC round data is live in beta, check it out!
Computer Modelling Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for Computer Modelling Group and similar public comparables like But'one Information Corp, eVISO, Vrain Solution, Beijing Longruan Tech and more.
Computer Modelling Group Overview
About Computer Modelling Group
Computer Modelling Group Ltd is a software and consulting technology company engaged in developing and licensing reservoir simulation and seismic interpretation software. The company also provides professional services consisting of highly specialized support, consulting, training, and contract research activities. The firm has operations in the Americas, Europe, Middle East, Africa, and Asia-Pacific regions.
Founded
1996
HQ
Employees
296
Website
Sectors
Financials (LTM)
EV
$248M
Computer Modelling Group Financials
Computer Modelling Group reported last 12-month revenue of $92M and EBITDA of $25M.
In the same LTM period, Computer Modelling Group generated $25M in EBITDA and $13M in net income.
Revenue (LTM)
Computer Modelling Group P&L
In the most recent fiscal year, Computer Modelling Group reported revenue of $94M and EBITDA of $32M.
Computer Modelling Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $92M | XXX | $94M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $76M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 81% | XXX | XXX | XXX |
| EBITDA | $25M | XXX | $32M | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 34% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 26% | XXX | XXX | XXX |
| Net Profit | $13M | XXX | $16M | XXX | XXX | XXX |
| Net Margin | 14% | XXX | 17% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Computer Modelling Group Stock Performance
Computer Modelling Group has current market cap of $237M, and enterprise value of $248M.
Market Cap Evolution
Computer Modelling Group's stock price is $2.97.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $248M | $237M | -0.0% | XXX | XXX | XXX | $0.21 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialComputer Modelling Group Valuation Multiples
Computer Modelling Group trades at 2.7x EV/Revenue multiple, and 9.9x EV/EBITDA.
EV / Revenue (LTM)
Computer Modelling Group Financial Valuation Multiples
As of April 19, 2026, Computer Modelling Group has market cap of $237M and EV of $248M.
Equity research analysts estimate Computer Modelling Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Computer Modelling Group has a P/E ratio of 18.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $237M | XXX | $237M | XXX | XXX | XXX |
| EV (current) | $248M | XXX | $248M | XXX | XXX | XXX |
| EV/Revenue | 2.7x | XXX | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | 9.9x | XXX | 7.8x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 10.0x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 3.3x | XXX | XXX | XXX |
| P/E | 18.4x | XXX | 14.5x | XXX | XXX | XXX |
| EV/FCF | 17.0x | XXX | 11.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Computer Modelling Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Computer Modelling Group Margins & Growth Rates
Computer Modelling Group's revenue in the last 12 month grew by 4%.
Computer Modelling Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Computer Modelling Group's rule of 40 is 31% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Computer Modelling Group's rule of X is 35% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Computer Modelling Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | (3%) | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 34% | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | (21%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 31% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 35% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 14% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 17% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 23% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 54% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Computer Modelling Group Public Comps
See public comps and valuation multiples for other Energy & Utilities Software and Design & Engineering Software comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Computer Modelling Group | XXX | XXX | XXX | XXX | XXX | XXX |
| But'one Information Corp | XXX | XXX | XXX | XXX | XXX | XXX |
| eVISO | XXX | XXX | XXX | XXX | XXX | XXX |
| Vrain Solution | XXX | XXX | XXX | XXX | XXX | XXX |
| Beijing Longruan Tech | XXX | XXX | XXX | XXX | XXX | XXX |
| Kernex Microsystems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Computer Modelling Group M&A Activity
Computer Modelling Group acquired XXX companies to date.
Last acquisition by Computer Modelling Group was on XXXXXXXX, XXXXX. Computer Modelling Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Computer Modelling Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialComputer Modelling Group Investment Activity
Computer Modelling Group invested in XXX companies to date.
Computer Modelling Group made its latest investment on XXXXXXXX, XXXXX. Computer Modelling Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Computer Modelling Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Computer Modelling Group
| When was Computer Modelling Group founded? | Computer Modelling Group was founded in 1996. |
| Where is Computer Modelling Group headquartered? | Computer Modelling Group is headquartered in Canada. |
| How many employees does Computer Modelling Group have? | As of today, Computer Modelling Group has over 296 employees. |
| Who is the CEO of Computer Modelling Group? | Computer Modelling Group's CEO is Pramod Jain. |
| Is Computer Modelling Group publicly listed? | Yes, Computer Modelling Group is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Computer Modelling Group? | Computer Modelling Group trades under CMG ticker. |
| When did Computer Modelling Group go public? | Computer Modelling Group went public in 2003. |
| Who are competitors of Computer Modelling Group? | Computer Modelling Group main competitors are But'one Information Corp, eVISO, Vrain Solution, Beijing Longruan Tech. |
| What is the current market cap of Computer Modelling Group? | Computer Modelling Group's current market cap is $237M. |
| What is the current revenue of Computer Modelling Group? | Computer Modelling Group's last 12 months revenue is $92M. |
| What is the current revenue growth of Computer Modelling Group? | Computer Modelling Group revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Computer Modelling Group? | Current revenue multiple of Computer Modelling Group is 2.7x. |
| Is Computer Modelling Group profitable? | Yes, Computer Modelling Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Computer Modelling Group? | Computer Modelling Group's last 12 months EBITDA is $25M. |
| What is Computer Modelling Group's EBITDA margin? | Computer Modelling Group's last 12 months EBITDA margin is 27%. |
| What is the current EV/EBITDA multiple of Computer Modelling Group? | Current EBITDA multiple of Computer Modelling Group is 9.9x. |
| What is the current FCF of Computer Modelling Group? | Computer Modelling Group's last 12 months FCF is $15M. |
| What is Computer Modelling Group's FCF margin? | Computer Modelling Group's last 12 months FCF margin is 16%. |
| What is the current EV/FCF multiple of Computer Modelling Group? | Current FCF multiple of Computer Modelling Group is 17.0x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.