Switch theme
Sign up to access all valuation multiples
Computer Modelling Group Ltd is a software and consulting technology company engaged in developing and licensing reservoir simulation and seismic interpretation software. The company also provides professional services consisting of highly specialized support, consulting, training, and contract research activities. The firm has operations in the Americas, Europe, Middle East, Africa, and Asia-Pacific regions.
1996
296
LTM Revenue $93.3M
LTM EBITDA $31.6M
$397M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Computer Modelling Group has a last 12-month revenue (LTM) of $93.3M and a last 12-month EBITDA of $31.6M.
In the most recent fiscal year, Computer Modelling Group achieved revenue of $93.4M and an EBITDA of $31.2M.
Computer Modelling Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Computer Modelling Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $93.3M | XXX | $93.4M | XXX | XXX | XXX |
| Gross Profit | $75.2M | XXX | $75.4M | XXX | XXX | XXX |
| Gross Margin | 81% | XXX | 81% | XXX | XXX | XXX |
| EBITDA | $31.6M | XXX | $31.2M | XXX | XXX | XXX |
| EBITDA Margin | 34% | XXX | 33% | XXX | XXX | XXX |
| EBIT | $24.3M | XXX | $24.6M | XXX | XXX | XXX |
| EBIT Margin | 26% | XXX | 26% | XXX | XXX | XXX |
| Net Profit | $16.4M | XXX | $16.2M | XXX | XXX | XXX |
| Net Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Computer Modelling Group's stock price is CAD 7 (or $5).
Computer Modelling Group has current market cap of CAD 555M (or $400M), and EV of CAD 549M (or $397M).
See Computer Modelling Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $397M | $400M | XXX | XXX | XXX | XXX | $0.20 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Computer Modelling Group has market cap of $400M and EV of $397M.
Computer Modelling Group's trades at 4.4x EV/Revenue multiple, and 12.7x EV/EBITDA.
Equity research analysts estimate Computer Modelling Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Computer Modelling Group has a P/E ratio of 24.5x.
See valuation multiples for Computer Modelling Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $400M | XXX | $400M | XXX | XXX | XXX |
| EV (current) | $397M | XXX | $397M | XXX | XXX | XXX |
| EV/Revenue | 4.3x | XXX | 4.4x | XXX | XXX | XXX |
| EV/EBITDA | 12.5x | XXX | 12.7x | XXX | XXX | XXX |
| EV/EBIT | 16.3x | XXX | 16.1x | XXX | XXX | XXX |
| EV/Gross Profit | 5.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 24.5x | XXX | 23.7x | XXX | XXX | XXX |
| EV/FCF | 20.0x | XXX | 18.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialComputer Modelling Group's last 12 month revenue growth is 0%
Computer Modelling Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Computer Modelling Group's rule of 40 is 35% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Computer Modelling Group's rule of X is 33% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Computer Modelling Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 34% | XXX | 35% | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | 2% | XXX | XXX | XXX |
| Rule of 40 | 35% | XXX | 35% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 33% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 14% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 23% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 54% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Chrysos Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| Energy One | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| Hansen Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| RPMGlobal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Computer Modelling Group acquired XXX companies to date.
Last acquisition by Computer Modelling Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Computer Modelling Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Computer Modelling Group founded? | Computer Modelling Group was founded in 1996. |
| Where is Computer Modelling Group headquartered? | Computer Modelling Group is headquartered in Canada. |
| How many employees does Computer Modelling Group have? | As of today, Computer Modelling Group has 296 employees. |
| Who is the CEO of Computer Modelling Group? | Computer Modelling Group's CEO is Mr. Pramod Jain. |
| Is Computer Modelling Group publicy listed? | Yes, Computer Modelling Group is a public company listed on TSE. |
| What is the stock symbol of Computer Modelling Group? | Computer Modelling Group trades under CMG ticker. |
| When did Computer Modelling Group go public? | Computer Modelling Group went public in 2003. |
| Who are competitors of Computer Modelling Group? | Similar companies to Computer Modelling Group include e.g. Chrysos Corp., Energy One, EnviroSuite, Hansen Technologies. |
| What is the current market cap of Computer Modelling Group? | Computer Modelling Group's current market cap is $400M |
| What is the current revenue of Computer Modelling Group? | Computer Modelling Group's last 12 months revenue is $93.3M. |
| What is the current revenue growth of Computer Modelling Group? | Computer Modelling Group revenue growth (NTM/LTM) is 0%. |
| What is the current EV/Revenue multiple of Computer Modelling Group? | Current revenue multiple of Computer Modelling Group is 4.3x. |
| Is Computer Modelling Group profitable? | Yes, Computer Modelling Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Computer Modelling Group? | Computer Modelling Group's last 12 months EBITDA is $31.6M. |
| What is Computer Modelling Group's EBITDA margin? | Computer Modelling Group's last 12 months EBITDA margin is 34%. |
| What is the current EV/EBITDA multiple of Computer Modelling Group? | Current EBITDA multiple of Computer Modelling Group is 12.5x. |
| What is the current FCF of Computer Modelling Group? | Computer Modelling Group's last 12 months FCF is $19.8M. |
| What is Computer Modelling Group's FCF margin? | Computer Modelling Group's last 12 months FCF margin is 21%. |
| What is the current EV/FCF multiple of Computer Modelling Group? | Current FCF multiple of Computer Modelling Group is 20.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
