Switch theme
Sign up to access all valuation multiples
Chrysos Corp Ltd is an Australian-based provider of novel assay services to the global mining industry through its proprietary PhotonAssay technology. The company's flagship product PhotonAssay delivers accurate, and environmentally friendly analysis of gold, silver, and complementary elements. The Group has three reportable segments namely, EMEA, Australia, and Americas, where the majority of revenue is generated from Australia. The Group generates revenue primarily from the deployment of PhotonAssay units with its customers.
2016
163
LTM Revenue $37.0M
LTM EBITDA $7.5M
$270M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Chrysos Corp. has a last 12-month revenue of $37.0M and a last 12-month EBITDA of $7.5M.
In the most recent fiscal year, Chrysos Corp. achieved revenue of $28.5M and an EBITDA of $7.3M.
Chrysos Corp. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Chrysos Corp. valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $16.9M | $28.5M | XXX | XXX | XXX |
| Gross Profit | $18K | $16.2M | XXX | XXX | XXX |
| Gross Margin | 0% | 57% | XXX | XXX | XXX |
| EBITDA | $3.2M | $7.3M | XXX | XXX | XXX |
| EBITDA Margin | 19% | 26% | XXX | XXX | XXX |
| Net Profit | -$2.5M | $0.3M | XXX | XXX | XXX |
| Net Margin | -15% | 1% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Chrysos Corp.'s stock price is AUD 4 (or $2).
Chrysos Corp. has current market cap of AUD 446M (or $280M), and EV of AUD 430M (or $270M).
See Chrysos Corp. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $270M | $280M | XXX | XXX | XXX | XXX | $-0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Chrysos Corp. has market cap of $280M and EV of $270M.
Chrysos Corp.'s trades at 7.3x LTM EV/Revenue multiple, and 36.0x LTM EBITDA.
Analysts estimate Chrysos Corp.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Chrysos Corp. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $270M | XXX | XXX | XXX |
| EV/Revenue | 8.0x | XXX | XXX | XXX |
| EV/EBITDA | 35.2x | XXX | XXX | XXX |
| P/E | -165.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -8.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpChrysos Corp.'s NTM/LTM revenue growth is 39%
Chrysos Corp.'s revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Chrysos Corp.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Chrysos Corp.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Chrysos Corp. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 69% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 129% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 62% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 34% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 104% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| Felix.net | XXX | XXX | XXX | XXX | XXX | XXX |
| Hansen Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| RPMGlobal | XXX | XXX | XXX | XXX | XXX | XXX |
| PSI Software | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Chrysos Corp. acquired XXX companies to date.
Last acquisition by Chrysos Corp. was XXXXXXXX, XXXXX XXXXX XXXXXX . Chrysos Corp. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Chrysos Corp. founded? | Chrysos Corp. was founded in 2016. |
| Where is Chrysos Corp. headquartered? | Chrysos Corp. is headquartered in Australia. |
| How many employees does Chrysos Corp. have? | As of today, Chrysos Corp. has 163 employees. |
| Is Chrysos Corp. publicy listed? | Yes, Chrysos Corp. is a public company listed on ASX. |
| What is the stock symbol of Chrysos Corp.? | Chrysos Corp. trades under C79 ticker. |
| When did Chrysos Corp. go public? | Chrysos Corp. went public in 2022. |
| Who are competitors of Chrysos Corp.? | Similar companies to Chrysos Corp. include e.g. EnviroSuite, Felix.net, Hansen Technologies, RPMGlobal. |
| What is the current market cap of Chrysos Corp.? | Chrysos Corp.'s current market cap is $280M |
| What is the current revenue of Chrysos Corp.? | Chrysos Corp.'s last 12-month revenue is $37.0M. |
| What is the current EBITDA of Chrysos Corp.? | Chrysos Corp.'s last 12-month EBITDA is $7.5M. |
| What is the current EV/Revenue multiple of Chrysos Corp.? | Current revenue multiple of Chrysos Corp. is 7.3x. |
| What is the current EV/EBITDA multiple of Chrysos Corp.? | Current EBITDA multiple of Chrysos Corp. is 36.0x. |
| What is the current revenue growth of Chrysos Corp.? | Chrysos Corp. revenue growth between 2023 and 2024 was 69%. |
| Is Chrysos Corp. profitable? | Yes, Chrysos Corp. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
