Chrysos Corp. - Public Comps and Valuation Multiples

Chrysos Corp. Overview

About Chrysos Corp.

Chrysos Corp Ltd is an Australian-based provider of novel assay services to the international mining industry through its proprietary PhotonAssay technology. The company's flagship product, PhotonAssay, delivers accurate and environmentally friendly analysis of gold, silver, and complementary elements. The Group has three reportable segments, namely, EMEA, APAC, and the Americas, where the majority of revenue is generated from Australia. The Group generates revenue mainly from the deployment of PhotonAssay units with its customers.

Founded

2016

HQ

Employees

207

Website

chrysos.com.au

Sectors

Industrial Software
Energy & Utilities Software
B2B SaaS
Vertical SaaS
Industry 4.0
EnergyTech

Financials

LTM Revenue $46.4M

LTM EBITDA $11.9M

EV

$546M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Chrysos Corp. Financials

As of August 2025, Chrysos Corp. reported last 12-month revenue of $46.4M and EBITDA of $11.9M.

In the same period, Chrysos Corp. generated $35.4M in LTM gross profit and -$4.0M in net income.

See Chrysos Corp. valuation multiples based on analyst estimates

Chrysos Corp. P&L

In the most recent fiscal year, Chrysos Corp. reported revenue of $43.3M and EBITDA of $11.4M.

Chrysos Corp. expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Chrysos Corp. valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$46.4M	XXX	$43.3M	XXX	XXX	XXX
Gross Profit	$35.4M	XXX	$43.3M	XXX	XXX	XXX
Gross Margin	76%	XXX	100%	XXX	XXX	XXX
EBITDA	$11.9M	XXX	$11.4M	XXX	XXX	XXX
EBITDA Margin	26%	XXX	26%	XXX	XXX	XXX
EBIT	$1.2M	XXX	$0.6M	XXX	XXX	XXX
EBIT Margin	3%	XXX	1%	XXX	XXX	XXX
Net Profit	-$4.0M	XXX	-$5.4M	XXX	XXX	XXX
Net Margin	-9%	XXX	-12%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Chrysos Corp. including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $46.4M. EBITDA for the last twelve months was $11.9M. In the most recent fiscal year, Chrysos Corp. achieved $43.3M in revenue and $11.4M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$46.4M	Analyst estimates available to subscribers	$43.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$35.4M	Analyst estimates available to subscribers	$43.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	76.3% gross margin	Analyst estimates available to subscribers	100.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$11.9M	Analyst estimates available to subscribers	$11.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	25.6% EBITDA margin	Analyst estimates available to subscribers	26.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$1.2M	Analyst estimates available to subscribers	$0.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	2.5% EBIT margin	Analyst estimates available to subscribers	1.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$4.0M	Analyst estimates available to subscribers	-$5.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-8.6% net profit margin	Analyst estimates available to subscribers	-12.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Chrysos Corp.

This financial data table provides comprehensive performance metrics for Chrysos Corp., a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Chrysos Corp. generated $46.4M in revenue over the last twelve months.
The company achieved $11.9M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $35.4M.
Net income over the last twelve months reached -$4.0M.

Fiscal Year Performance

In the most recent fiscal year, Chrysos Corp. reported $43.3M in total revenue.
Fiscal year EBITDA was $11.4M.
The company maintained a gross profit margin of 100.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 26.2%.
Net profit margin reached -12.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Chrysos Corp.. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Chrysos Corp. Stock Performance

Chrysos Corp. has current market cap of AUD 829M (or $543M), and EV of AUD 833M (or $546M).

Market Cap Evolution

Chrysos Corp. Stock Data

As of September 18, 2025, Chrysos Corp.'s stock price is AUD 7 (or $5).

See Chrysos Corp. trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$546M	$543M	XXX	XXX	XXX	XXX	$-0.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Chrysos Corp. Valuation Multiples

Chrysos Corp.'s trades at 14.9x EV/Revenue multiple, and 57.2x EV/EBITDA.

See valuation multiples for Chrysos Corp. and 15K+ public comps

Chrysos Corp. Financial Valuation Multiples

As of September 18, 2025, Chrysos Corp. has market cap of $543M and EV of $546M.

Equity research analysts estimate Chrysos Corp.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Chrysos Corp. has a P/E ratio of -135.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$543M	XXX	$543M	XXX	XXX	XXX
EV (current)	$546M	XXX	$546M	XXX	XXX	XXX
EV/Revenue	11.7x	XXX	14.9x	XXX	XXX	XXX
EV/EBITDA	45.9x	XXX	57.2x	XXX	XXX	XXX
EV/EBIT	461.8x	XXX	-1029.7x	XXX	XXX	XXX
EV/Gross Profit	15.4x	XXX	n/a	XXX	XXX	XXX
P/E	-135.6x	XXX	-185.6x	XXX	XXX	XXX
EV/FCF	-15.0x	XXX	-14.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Chrysos Corp. Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Chrysos Corp. Margins & Growth Rates

Chrysos Corp.'s last 12 month revenue growth is 34%

Chrysos Corp.'s revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.

Chrysos Corp.'s rule of 40 is 60% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Chrysos Corp.'s rule of X is 110% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Chrysos Corp. and other 15K+ public comps

Chrysos Corp. Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	34%	XXX	36%	XXX	XXX	XXX
EBITDA Margin	26%	XXX	26%	XXX	XXX	XXX
EBITDA Growth	61%	XXX	53%	XXX	XXX	XXX
Rule of 40	60%	XXX	60%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	110%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	4%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	99%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial