Switch theme
Sign up to access all valuation multiples
Chrysos Corp Ltd is an Australian-based provider of novel assay services to the global mining industry through its proprietary PhotonAssay technology. The company's flagship product PhotonAssay delivers accurate, and environmentally friendly analysis of gold, silver, and complementary elements. The Group has three reportable segments namely, EMEA, Australia, and Americas, where the majority of revenue is generated from Australia. The Group generates revenue primarily from the deployment of PhotonAssay units with its customers.
2016
163
LTM Revenue $39.2M
LTM EBITDA $8.0M
$374M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Chrysos Corp. has a last 12-month revenue (LTM) of $39.2M and a last 12-month EBITDA of $8.0M.
In the most recent fiscal year, Chrysos Corp. achieved revenue of $29.1M and an EBITDA of $7.5M.
Chrysos Corp. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Chrysos Corp. valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $39.2M | XXX | $29.1M | XXX | XXX | XXX |
| Gross Profit | $29.3M | XXX | $28.6M | XXX | XXX | XXX |
| Gross Margin | 75% | XXX | 98% | XXX | XXX | XXX |
| EBITDA | $8.0M | XXX | $7.5M | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 26% | XXX | XXX | XXX |
| EBIT | -$2.5M | XXX | -$1.6M | XXX | XXX | XXX |
| EBIT Margin | -6% | XXX | -5% | XXX | XXX | XXX |
| Net Profit | -$2.7M | XXX | -$0.5M | XXX | XXX | XXX |
| Net Margin | -7% | XXX | -2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Chrysos Corp.'s stock price is AUD 5 (or $3).
Chrysos Corp. has current market cap of AUD 598M (or $384M), and EV of AUD 582M (or $374M).
See Chrysos Corp. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $374M | $384M | XXX | XXX | XXX | XXX | $-0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Chrysos Corp. has market cap of $384M and EV of $374M.
Chrysos Corp.'s trades at 10.8x EV/Revenue multiple, and 47.6x EV/EBITDA.
Equity research analysts estimate Chrysos Corp.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Chrysos Corp. has a P/E ratio of -144.5x.
See valuation multiples for Chrysos Corp. and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $384M | XXX | $384M | XXX | XXX | XXX |
| EV (current) | $374M | XXX | $374M | XXX | XXX | XXX |
| EV/Revenue | 9.5x | XXX | 10.8x | XXX | XXX | XXX |
| EV/EBITDA | 46.8x | XXX | 47.6x | XXX | XXX | XXX |
| EV/EBIT | -147.5x | XXX | -177.1x | XXX | XXX | XXX |
| EV/Gross Profit | 12.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | -144.5x | XXX | -226.7x | XXX | XXX | XXX |
| EV/FCF | -11.5x | XXX | -11.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialChrysos Corp.'s last 12 month revenue growth is 39%
Chrysos Corp.'s revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.
Chrysos Corp.'s rule of 40 is 62% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Chrysos Corp.'s rule of X is 118% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Chrysos Corp. and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 39% | XXX | 39% | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 23% | XXX | XXX | XXX |
| EBITDA Growth | 97% | XXX | 51% | XXX | XXX | XXX |
| Rule of 40 | 62% | XXX | 62% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 118% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 104% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| Felix.net | XXX | XXX | XXX | XXX | XXX | XXX |
| Hansen Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| RPMGlobal | XXX | XXX | XXX | XXX | XXX | XXX |
| PSI Software | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Chrysos Corp. acquired XXX companies to date.
Last acquisition by Chrysos Corp. was XXXXXXXX, XXXXX XXXXX XXXXXX . Chrysos Corp. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Chrysos Corp. founded? | Chrysos Corp. was founded in 2016. |
| Where is Chrysos Corp. headquartered? | Chrysos Corp. is headquartered in Australia. |
| How many employees does Chrysos Corp. have? | As of today, Chrysos Corp. has 163 employees. |
| Is Chrysos Corp. publicy listed? | Yes, Chrysos Corp. is a public company listed on ASX. |
| What is the stock symbol of Chrysos Corp.? | Chrysos Corp. trades under C79 ticker. |
| When did Chrysos Corp. go public? | Chrysos Corp. went public in 2022. |
| Who are competitors of Chrysos Corp.? | Similar companies to Chrysos Corp. include e.g. EnviroSuite, Felix.net, Hansen Technologies, RPMGlobal. |
| What is the current market cap of Chrysos Corp.? | Chrysos Corp.'s current market cap is $384M |
| What is the current revenue of Chrysos Corp.? | Chrysos Corp.'s last 12 months revenue is $39.2M. |
| What is the current revenue growth of Chrysos Corp.? | Chrysos Corp. revenue growth (NTM/LTM) is 39%. |
| What is the current EV/Revenue multiple of Chrysos Corp.? | Current revenue multiple of Chrysos Corp. is 9.5x. |
| Is Chrysos Corp. profitable? | Yes, Chrysos Corp. is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Chrysos Corp.? | Chrysos Corp.'s last 12 months EBITDA is $8.0M. |
| What is Chrysos Corp.'s EBITDA margin? | Chrysos Corp.'s last 12 months EBITDA margin is 20%. |
| What is the current EV/EBITDA multiple of Chrysos Corp.? | Current EBITDA multiple of Chrysos Corp. is 46.8x. |
| What is the current FCF of Chrysos Corp.? | Chrysos Corp.'s last 12 months FCF is -$32.4M. |
| What is Chrysos Corp.'s FCF margin? | Chrysos Corp.'s last 12 months FCF margin is -83%. |
| What is the current EV/FCF multiple of Chrysos Corp.? | Current FCF multiple of Chrysos Corp. is -11.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
