Heritage Foods Valuation Multiples

Heritage Foods is valued at $349M as of October 2026, a 0.7x revenue multiple. In the last 12 months, Heritage Foods revenue was $521M and Heritage Foods EBITDA was $29M.

Heritage Foods Overview

About Heritage Foods

Heritage Foods is a dairy company selling milk, curd and value-added dairy products under the Heritage brand in southern and other Indian states. It also runs a retail arm and renewable energy assets. Headquartered in Hyderabad.


Founded

1992

HQ

India

Employees

3.3K

Financials (LTM)

Revenue: $521M
EBITDA: $29M

EV

$363M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Heritage Foods Financials

Heritage Foods reported last 12-month revenue of $521M and EBITDA of $29M.

In the same LTM period, Heritage Foods generated $120M in gross profit, $29M in EBITDA, and $14M in net income.

Revenue (LTM)


Heritage Foods P&L

In the most recent fiscal year, Heritage Foods reported revenue of $476M and EBITDA of $31M.

Heritage Foods is profitable as of last fiscal year, with gross margin of 22%, EBITDA margin of 7%, and net margin of 3%.

See analyst estimates for Heritage Foods
LTMLast FY202320242025202620272028
Revenue$521M$476M$386M$428M$468M
Gross Profit$120M$107M$75M$98M$107M
Gross Margin23%22%19%23%23%
EBITDA$29M$31M$21M$33M$33M
EBITDA Margin6%7%5%8%7%
EBIT Margin4%4%4%6%5%
Net Profit$14M$16M$10M$18M$17M
Net Margin3%3%3%4%4%
Net Debt-$28M---

Financial data powered by Morningstar, Inc.

Heritage Foods Stock Performance

Heritage Foods has current market cap of $349M, and enterprise value of $363M.

Market Cap Evolution


Heritage Foods' stock price is $3.76.

Heritage Foods share price decreased by 10.7% in the last 30 days, and by 30.9% in the last year.

Heritage Foods has an EPS (earnings per share) of $0.17.

See more trading valuation data for Heritage Foods
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$363M$349M3.9%-10.7%8.6%-30.9%$0.17

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Heritage Foods Valuation Multiples

Heritage Foods trades at 0.7x EV/Revenue multiple, and 12.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Heritage Foods

EV / Revenue (LTM)


Heritage Foods Financial Valuation Multiples

As of October 28, 2026, Heritage Foods has market cap of $349M and EV of $363M.

Heritage Foods has a P/E ratio of 24.6x.

LTMLast FY202320242025202620272028
EV/Revenue0.7x0.8x0.9x0.8x0.8x
EV/EBITDA12.5x11.6x17.5x11.1x11.1x
EV/EBIT18.5x17.9x25.1x14.4x16.2x
EV/Gross Profit3.0x3.4x4.8x3.7x3.4x
P/E24.6x22.1x35.0x19.7x20.7x
EV/FCF(54.0x)(20.9x)22.4x42.6x(29.1x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Heritage Foods Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Heritage Foods Margins & Growth Rates

Heritage Foods grew revenue by 17% but EBITDA decreased by 5% in the last fiscal year.

In the most recent fiscal year, Heritage Foods reported gross margin of 22%, EBITDA margin of 7%, and net margin of 3%.

See estimated margins and future growth rates for Heritage Foods

Heritage Foods Margins

Last FY202420252026202720282029
Gross Margin22%23%23%23%
EBITDA Margin7%8%7%6%
EBIT Margin4%6%5%4%
Net Margin3%4%4%3%
FCF Margin(4%)2%(3%)(1%)

Heritage Foods Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth17%11%9%14%
Gross Profit Growth19%31%8%14%
EBITDA Growth(5%)59%(0%)(7%)
EBIT Growth(5%)75%(12%)(13%)
Net Profit Growth(15%)78%(5%)(17%)
FCF Growth(107%)(47%)(246%)(72%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Heritage Foods Operational KPIs

Heritage Foods' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Heritage Foods' Rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Heritage Foods' Rule of X is 42% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Heritage Foods
LTMLast FY202320242025202620272028
Rule of 4019%20%---
Bessemer Rule of X39%42%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue-5%4%4%5%
Opex to Revenue-18%16%17%18%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Heritage Foods Competitors

Heritage Foods competitors include Dalmia Bharat Sugar, Lifeway Foods, Cultiba, Marr, Willi-Food, Citlekci, Sanford, Tarczynski, Sugat Group and MGP Ingredients.

Most Heritage Foods public comparables operate across Food & Beverages.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Dalmia Bharat Sugar$380M$50M1.3x1.2x10.0x8.4x
Lifeway Foods$212M$24M1.7x1.4x15.4x17.9x
Cultiba$91M$74M1.3x-1.6x-
Marr$2.3B$100M0.3x0.3x7.6x6.5x
Willi-Food$199M$38M1.2x-6.4x-
Citlekci$182M$33M1.9x-10.2x-
Sanford$333M$83M1.3x1.4x5.3x5.2x
Tarczynski$569M$66M1.1x-9.4x-

This data is available for Pro users. Sign up to see all Heritage Foods competitors and their valuation data.

Start Free Trial

Acquisitions by Heritage Foods

Heritage Foods has acquired 2 companies to date.

Last acquisition by Heritage Foods was on November 10th 2017. Heritage Foods acquired Vaman Milk Foods for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Heritage Foods

Vaman Milk Foods
Reliance Retail (dairy unit)
Description
Vaman Milk Foods is an Indian dairy processor headquartered in Pune, Maharashtra. The company manufactures and packs liquid milk, UHT milk, butter, ghee, paneer, yogurt, and milk powder under its brand, sourcing from over 10,000 farmers in Maharashtra and Gujarat. With processing plants in Pune and Sangli handling 5 lakh liters daily, it distributes products across western India through modern retail and traditional channels.
Reliance Retail Dairy Business Unit is a specialized arm of Reliance Retail Limited handling fresh dairy products distribution in India. Based in Mumbai, it retails milk, yogurt, butter, cheese, and paneer through 18,000+ stores under brands like JioMart and neighborhood formats. The unit sources from 50,000+ farmers in Maharashtra and Gujarat, processing at facilities in Nashik and Anand with daily volumes over 1 million liters.
HQ CountryIndiaIndia
HQ City
Mohali
Mumbai
Deal Date10 Nov 201712 Apr 2017
Valuationundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Heritage Foods acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Heritage Foods

When was Heritage Foods founded?Heritage Foods was founded in 1992.
Where is Heritage Foods headquartered?Heritage Foods is headquartered in India.
How many employees does Heritage Foods have?As of today, Heritage Foods has over 3K employees.
Is Heritage Foods publicly listed?Yes, Heritage Foods is a public company listed on Bombay Stock Exchange.
What is the stock symbol of Heritage Foods?Heritage Foods trades under 519552 ticker.
When did Heritage Foods go public?Heritage Foods went public in 1995.
Who are competitors of Heritage Foods?Heritage Foods main competitors include Dalmia Bharat Sugar, Lifeway Foods, Cultiba, Marr, Willi-Food, Citlekci, Sanford, Tarczynski, Sugat Group, MGP Ingredients.
What is the current market cap of Heritage Foods?Heritage Foods' current market cap is $349M.
What is the current revenue of Heritage Foods?Heritage Foods' last 12 months revenue is $521M.
What is the current revenue growth of Heritage Foods?Heritage Foods revenue growth (NTM/LTM) is 13%.
What is the current EV/Revenue multiple of Heritage Foods?Current revenue multiple of Heritage Foods is 0.7x.
What is the current EBITDA of Heritage Foods?Heritage Foods' last 12 months EBITDA is $29M.
What is Heritage Foods' EBITDA margin?Heritage Foods' last 12 months EBITDA margin is 6%.
What is the current EV/EBITDA multiple of Heritage Foods?Current EBITDA multiple of Heritage Foods is 12.5x.
What is the current FCF of Heritage Foods?Heritage Foods' last 12 months FCF is ($7M).
What is Heritage Foods' FCF margin?Heritage Foods' last 12 months FCF margin is (1%).
What is the current EV/FCF multiple of Heritage Foods?Current FCF multiple of Heritage Foods is (54.0x).
How many companies Heritage Foods has acquired to date?As of October 2026, Heritage Foods has acquired 2 companies.
What was the largest acquisition by Heritage Foods?None of the M&A deals Heritage Foods has completed have disclosed valuations.
What companies Heritage Foods acquired?Heritage Foods acquired Reliance Retail (dairy unit) and Vaman Milk Foods.
In how many companies Heritage Foods has invested to date?Heritage Foods hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Heritage Foods

Lists including Heritage Foods

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial