Willi-Food Valuation Multiples

Willi-Food is valued at $345M as of October 2026, a 1.3x revenue multiple. In the last fiscal year, Willi-Food revenue was $197M and Willi-Food EBITDA was $38M.

Willi-Food Overview

About Willi-Food

G. Willi-Food International Ltd is an Israeli-based company specializing in high-quality, great-tasting kosher food products. The company is engaged, directly and through subsidiaries, in the design, import, marketing and distribution of a variety of over 650 food products. The principal product line includes Canned Vegetables and Pickles, Canned Fish, Canned Fruit, Edible Oils, Dairy and Dairy Substitute Products, Cereals, rice and pastas, and Other Products. The company has one reportable segment: Import- export, marketing and distribution of food products. The majority of the company's revenue is derived from the sale of Dairy and Dairy Substitute Products.


Founded

1994

HQ

Israel

Employees

202

Financials (Last FY)

Revenue: $197M
EBITDA: $38M

EV

$252M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Willi-Food Financials

Willi-Food reported last fiscal year revenue of $197M and EBITDA of $38M.

In the same fiscal year, Willi-Food generated $56M in gross profit, $38M in EBITDA, and $29M in net income.


Willi-Food P&L

In the most recent fiscal year, Willi-Food reported revenue of $197M and EBITDA of $38M.

Willi-Food is profitable as of last fiscal year, with gross margin of 29%, EBITDA margin of 19%, and net margin of 15%.

See analyst estimates for Willi-Food
Last FY202320242025202620272028
Revenue$197M$179M$189M$197M
Gross Profit$56M$40M$53M$56M
Gross Margin29%22%28%29%
EBITDA$38M$12M$30M$38M
EBITDA Margin19%7%16%19%
EBIT Margin12%4%10%12%
Net Profit$29M$10M$23M$29M
Net Margin15%6%12%15%
Net Debt($38M)---

Financial data powered by Morningstar, Inc.

Willi-Food Stock Performance

Willi-Food has current market cap of $345M, and enterprise value of $252M.

Market Cap Evolution


Willi-Food's stock price is $24.80.

Willi-Food share price decreased by 4.8% in the last 30 days, and increased by 17.5% in the last year.

Willi-Food has an EPS (earnings per share) of $2.09.

See more trading valuation data for Willi-Food
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$252M$345M-0.8%-4.8%-11.3%17.5%$2.09

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Willi-Food Valuation Multiples

Willi-Food trades at 1.3x EV/Revenue multiple, and 6.7x EV/EBITDA.

See NTM and 2027E valuation multiples for Willi-Food

Willi-Food Financial Valuation Multiples

As of October 21, 2026, Willi-Food has market cap of $345M and EV of $252M.

Willi-Food has a P/E ratio of 11.8x.

Last FY202320242025202620272028
EV/Revenue1.3x1.4x1.3x1.3x
EV/EBITDA6.7x20.5x8.3x6.7x
EV/EBIT10.5x37.6x13.9x10.5x
EV/Gross Profit4.5x6.3x4.7x4.5x
P/E11.8x33.1x14.9x11.8x
EV/FCF31.5x75.3x(132.5x)31.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Willi-Food Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Willi-Food Margins & Growth Rates

In the most recent fiscal year, Willi-Food reported gross margin of 29%, EBITDA margin of 19%, and net margin of 15%.

See estimated margins and future growth rates for Willi-Food

Willi-Food Margins

Last FY20242025202720282029
Gross Margin29%28%29%
EBITDA Margin19%16%19%
EBIT Margin12%10%12%
Net Margin15%12%15%
FCF Margin4%(1%)4%

Willi-Food Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth6%4%
Gross Profit Growth34%6%
EBITDA Growth147%25%
EBIT Growth170%33%
Net Profit Growth122%26%
FCF Growth(157%)(521%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Willi-Food Operational KPIs

Willi-Food's revenue per employee in the last FY averaged $1.0M, while opex per employee averaged $0.2M for the same period.

Access forward-looking KPIs for Willi-Food
Last FY202320242025202620272028
Revenue per Employee$1.0M---
Opex per Employee$0.2M---
S&M Expenses to Revenue7%8%7%7%
G&A Expenses to Revenue0%1%0%0%
Opex to Revenue16%18%18%16%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Willi-Food Competitors

Willi-Food competitors include Shenzhen Pagoda, Tarczynski, Sugat Group, Lifeway Foods, Vital Farms, Daikokutenbussan, Marr, Village Farms, MGP Ingredients and Cultiba.

Most Willi-Food public comparables operate across Food & Beverages.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Shenzhen Pagoda$1.2B($20M)0.5x0.4x(28.9x)19.6x
Tarczynski$576M$66M1.1x-9.4x-
Sugat Group$303M$71M1.3x-5.4x-
Lifeway Foods$212M$24M1.7x1.4x14.9x17.2x
Vital Farms$759M$102M0.6x0.6x4.3x20.6x
Daikokutenbussan$2B$99M0.3x0.2x5.2x-
Marr$2.3B$101M0.3x0.3x7.6x6.4x
Village Farms$216M$49M1.4x1.3x6.2x5.9x

This data is available for Pro users. Sign up to see all Willi-Food competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Willi-Food

Who are competitors of Willi-Food?Willi-Food main competitors include Shenzhen Pagoda, Tarczynski, Sugat Group, Lifeway Foods, Vital Farms, Daikokutenbussan, Marr, Village Farms, MGP Ingredients, Cultiba.

See public comps similar to Willi-Food

Lists including Willi-Food

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial