Proprietary AI analyst is now available

Ceres Valuation Multiples

Discover Ceres' revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like MIC Company, Amadeus Fire, S-Pool, Nisso Holdings Co and more.

Ceres Overview

About Ceres

Ceres Inc is engaged in the mobile service business and financial service business.


Founded

2005

HQ

Japan

Employees

278

Financials (LTM)

Revenue: $207M
EBITDA: $29M

EV

$98M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Ceres Financials

Ceres reported last 12-month revenue of $207M and EBITDA of $29M.

In the same LTM period, Ceres generated $90M in gross profit, $29M in EBITDA, and $13M in net income.

Revenue (LTM)


Ceres P&L

In the most recent fiscal year, Ceres reported revenue of $194M and EBITDA of $35M.

Ceres is profitable as of last fiscal year, with gross margin of 42%, EBITDA margin of 18%, and net margin of 8%.

See analyst estimates for Ceres
LTMLast FY202320242025202620272028
Revenue$207M$194M$149M$172M$184M
Gross Profit$90M$81M$66M$83M$81M
Gross Margin43%42%44%48%44%
EBITDA$29M$35M$8M$18M$32M
EBITDA Margin14%18%6%10%17%
EBIT Margin8%8%5%8%8%
Net Profit$13M$16M$3M$9M$15M
Net Margin7%8%2%5%8%

Financial data powered by Morningstar, Inc.

Ceres Stock Performance

Ceres has current market cap of $125M, and enterprise value of $98M.

Market Cap Evolution


Ceres' stock price is $10.74.

Ceres share price decreased by 4.8% in the last 30 days.

Ceres has an EPS (earnings per share) of $1.41.

See more trading valuation data for Ceres
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$98M$125M-1.1%-4.8%--$1.41

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Ceres Valuation Multiples

Ceres trades at 0.5x EV/Revenue multiple, and 3.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Ceres

EV / Revenue (LTM)


Ceres Financial Valuation Multiples

As of June 23, 2026, Ceres has market cap of $125M and EV of $98M.

Ceres has a P/E ratio of 9.2x.

LTMLast FY202320242025202620272028
EV/Revenue0.5x0.5x0.7x0.6x0.5x
EV/EBITDA3.4x2.8x11.8x5.5x3.0x
EV/EBIT6.0x6.4x14.1x7.1x6.8x
EV/Gross Profit1.1x1.2x1.5x1.2x1.2x
P/E9.2x7.6x44.6x13.6x8.1x
EV/FCF10.1x12.7x28.3x151.0x13.3x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Ceres Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Ceres Margins & Growth Rates

Ceres grew revenue by 14% but EBITDA decreased by 40% in the last fiscal year.

In the most recent fiscal year, Ceres reported gross margin of 42%, EBITDA margin of 18%, and net margin of 8%.

See estimated margins and future growth rates for Ceres

Ceres Margins

Last FY202420252026202720282029
Gross Margin42%48%44%43%
EBITDA Margin18%10%17%10%
EBIT Margin8%8%8%8%
Net Margin8%5%8%5%
FCF Margin4%0%4%5%

Ceres Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth14%15%7%21%
Gross Profit Growth18%26%(2%)18%
EBITDA Growth(40%)116%80%(34%)
EBIT Growth13%99%5%19%
Net Profit Growth(37%)228%69%(33%)
FCF Growth54%(81%)1032%62%

Data powered by FactSet, Inc. and Morningstar, Inc.

Ceres Operational KPIs

Ceres' revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.2M for the same period.

Ceres' Rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Ceres' Rule of X is 61% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Ceres
LTMLast FY202320242025202620272028
Rule of 4030%30%---
Bessemer Rule of X53%61%---
Revenue per Employee-$0.7M---
Opex per Employee-$0.2M---
Opex to Revenue-34%39%40%36%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Ceres Competitors

Ceres competitors include MIC Company, Amadeus Fire, S-Pool, Nisso Holdings Co, Gakujo, Veteranpoolen, Townsquare Media, Netweek, Pebble Group and f-code.

Most Ceres public comparables operate across Advertising & Marketing and Recruitment & Staffing.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
MIC Company1.1x1.1x8.4x-
Amadeus Fire0.5x0.5x3.9x3.6x
S-Pool1.6x1.6x6.8x6.3x
Nisso Holdings Co0.1x0.1x3.9x-
Gakujo1.4x1.3x5.8x-
Veteranpoolen1.8x-15.7x-
Townsquare Media1.4x1.4x6.8x6.7x
Netweek----

This data is available for Pro users. Sign up to see all Ceres competitors and their valuation data.

Start Free Trial

Acquisitions by Ceres

Ceres has acquired 2 companies to date.

Last acquisition by Ceres was on March 31st 2026. Ceres acquired Oops for $23M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Ceres

Oops
Osaifu
Description
Oops provides online medical consulting services for erectile dysfunction treatment.
Osaifu is a digital money-saving platform that helps users manage personal finances through automated savings features and budgeting tools. Available via mobile app primarily in Japan, it integrates with bank accounts to facilitate easy deposits and tracks spending patterns for goal achievement.
HQ CountryJapanJapan
HQ City
Tokyo
Tokyo
Deal Date31 Mar 202627 Feb 2015
Valuation$23M$1M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Ceres acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Ceres

Ceres has invested in 30 companies to date.

Latest investment by Ceres was on September 17th 2025. Ceres invested in Samansa in their $5M Series A round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Ceres

Samansa
AndGAMER
SOUNDRAW
1SEC
Description
Samansa is a Lahore-based film production company in Pakistan producing telefilms, dramas, and short series for television networks such as ARY Digital and Hum TV. The studio handles full-cycle services from script development and casting to post-production and distribution. Notable projects include popular serials aired during Ramadan and Eid, distributed across South Asia and the Middle East via satellite and streaming platforms.
AndGAMER is a Tokyo-based eSports agency designing custom gaming controllers and peripherals for professional players. Products include mechanical keyboards with hall-effect switches and low-latency mice used in League of Legends and Valorant tournaments. The firm sponsors teams in Japan’s LJL and partners with Razer for distribution.
SOUNDRAW is a Tokyo-based AI music generator producing royalty-free tracks for video creators. Users specify genre, mood, and duration to generate editable songs in seconds, with customization options for tempo and instruments suitable for YouTube and TikTok content.
1SEC is a Tokyo and Los Angeles-based agency managing virtual influencers powered by AI for fashion, music, and entertainment. It develops CG characters for brand campaigns, live streams, and metaverse events, pioneering Japan's virtual idol market with partnerships in anime and K-pop.
HQ CountryJapanJapanJapanJapan
HQ City
Tokyo
Toyota
Tokyo
-
Deal Date17 Sep 202514 May 202512 Mar 20241 Feb 2024
RoundSeries ASeedSeedSeed
Raised$5M$1M$3M$3M
InvestorsHakuhodo DY ONE; EX Innovation Fund; DG Daiwa Ventures; Cygames capital; GENDA Capital; Ceres; BANDAI NAMCO Entertainment (021 Fund); Apollo Capital; XTech Ventures; Gogin CapitalYoshitsune Ido; NOBUNAGA Capital Village; Ceres; Lotte Ventures Japan; D4VKazuomi Kaneto; Paul Rosenberg; iSGS Investment Works; Ceres; Deepcore; Mint; Carbide Ventures; SMBC Venture CapitalCIPS Fund; Decima Fund; Ceres; Kulture
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Ceres investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Ceres

When was Ceres founded?Ceres was founded in 2005.
Where is Ceres headquartered?Ceres is headquartered in Japan.
How many employees does Ceres have?As of today, Ceres has over 278 employees.
Is Ceres publicly listed?Yes, Ceres is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Ceres?Ceres trades under 3696 ticker.
When did Ceres go public?Ceres went public in 2014.
Who are competitors of Ceres?Ceres main competitors include MIC Company, Amadeus Fire, S-Pool, Nisso Holdings Co, Gakujo, Veteranpoolen, Townsquare Media, Netweek, Pebble Group, f-code.
What is the current market cap of Ceres?Ceres' current market cap is $125M.
What is the current revenue of Ceres?Ceres' last 12 months revenue is $207M.
What is the current revenue growth of Ceres?Ceres revenue growth (NTM/LTM) is 16%.
What is the current EV/Revenue multiple of Ceres?Current revenue multiple of Ceres is 0.5x.
What is the current EBITDA of Ceres?Ceres' last 12 months EBITDA is $29M.
What is Ceres' EBITDA margin?Ceres' last 12 months EBITDA margin is 14%.
What is the current EV/EBITDA multiple of Ceres?Current EBITDA multiple of Ceres is 3.4x.
What is the current FCF of Ceres?Ceres' last 12 months FCF is $10M.
What is Ceres' FCF margin?Ceres' last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of Ceres?Current FCF multiple of Ceres is 10.1x.
How many companies Ceres has acquired to date?As of June 2026, Ceres has acquired 2 companies.
What was the largest acquisition by Ceres?$23M acquisition of Oops on 31st March 2026 was the largest M&A Ceres has done to date.
What companies Ceres acquired?Ceres acquired Oops and Osaifu.
In how many companies Ceres has invested to date?As of June 2026, Ceres has invested in 30 companies.
What was the last Ceres investment?On 17th September 2025 Ceres invested in Samansa, participating in a $5M Series A round, alongside Hakuhodo DY ONE, EX Innovation Fund, DG Daiwa Ventures, Cygames capital, GENDA Capital, BANDAI NAMCO Entertainment (021 Fund), Apollo Capital, XTech Ventures, and Gogin Capital.
In what companies Ceres invested in?Ceres invested in Infcurion, CAMPFIRE, Bitbank, DINETTE, Samansa, Toridori, Bunzz, 1SEC, Fressets, HashPort, SOUNDRAW, Crunch Style, Sivira, Ginkan, Orb, Petokoto, SYRUP Japan, AndGAMER, Amazia, CotoLab., and 10 other companies.

See public comps similar to Ceres

Lists including Ceres

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial